(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 38675.20 | 30009.60 | 28.88 | 104518.60 | 86955.00 | 20.20 | 125732.70 | 118517.90 | 6.09 |
| Other Income | 32.50 | 75.90 | -57.18 | 284.10 | 134.80 | 110.76 | 190.00 | 280.20 | -32.19 |
| PBIDT | 1831.60 | 3148.70 | -41.83 | 6720.00 | 8608.20 | -21.93 | 11483.20 | 12597.50 | -8.85 |
| Interest | 1230.90 | 708.50 | 73.73 | 2987.60 | 1920.60 | 55.56 | 2693.00 | 2413.50 | 11.58 |
| PBDT | 600.70 | 2440.20 | -75.38 | 2976.70 | 6251.20 | -52.38 | 7361.80 | 10184.00 | -27.71 |
| Depreciation | 323.20 | 308.40 | 4.80 | 945.40 | 904.50 | 4.52 | 1233.20 | 1217.80 | 1.26 |
| PBT | 277.50 | 2131.80 | -86.98 | 2031.30 | 5346.70 | -62.01 | 6128.60 | 8966.20 | -31.65 |
| TAX | 130.00 | 603.60 | -78.46 | 522.80 | 1461.20 | -64.22 | 1784.20 | 2505.30 | -28.78 |
| Deferred Tax | -54.20 | -14.50 | 273.79 | -335.80 | -55.40 | 506.14 | -118.20 | -272.10 | -56.56 |
| PAT | 147.50 | 1528.20 | -90.35 | 1508.50 | 3885.50 | -61.18 | 4344.40 | 6460.90 | -32.76 |
| Equity | 514.20 | 514.20 | 0.00 | 514.20 | 514.20 | 0.00 | 514.20 | 514.20 | 0.00 |
| PBIDTM(%) | 4.74 | 10.49 | -54.86 | 6.43 | 9.90 | -35.05 | 9.13 | 10.63 | -14.08 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: