(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 5553.00 | 4365.80 | 27.19 | 15452.00 | 11189.81 | 38.09 | 16303.44 | 12270.09 | 32.87 |
| Other Income | 50.30 | 34.70 | 44.96 | 149.94 | 73.78 | 103.23 | 150.24 | 153.06 | -1.84 |
| PBIDT | 676.70 | 429.20 | 57.67 | 1664.60 | 1118.46 | 48.83 | 1673.50 | 1346.56 | 24.28 |
| Interest | 31.10 | 19.10 | 62.83 | 73.82 | 72.42 | 1.93 | 137.26 | 122.33 | 12.20 |
| PBDT | 645.60 | 410.10 | 57.43 | 1590.78 | 1046.04 | 52.08 | 1536.24 | 1224.23 | 25.49 |
| Depreciation | 42.90 | 39.50 | 8.61 | 127.46 | 113.66 | 12.14 | 152.81 | 139.45 | 9.58 |
| PBT | 602.70 | 370.60 | 62.63 | 1463.32 | 932.38 | 56.94 | 1383.43 | 1084.78 | 27.53 |
| TAX | 155.60 | 95.20 | 63.45 | 371.15 | 233.52 | 58.94 | 324.30 | 283.19 | 14.52 |
| Deferred Tax | 17.30 | 5.90 | 193.22 | 28.96 | -1.73 | -1773.99 | -22.82 | 16.19 | -240.95 |
| PAT | 447.10 | 275.40 | 62.35 | 1092.17 | 698.86 | 56.28 | 1059.13 | 801.59 | 32.13 |
| Equity | 238.20 | 238.17 | 0.01 | 238.20 | 238.20 | 0.00 | 238.17 | 226.97 | 4.93 |
| PBIDTM(%) | 12.19 | 9.83 | 23.96 | 10.77 | 10.00 | 7.78 | 10.26 | 10.97 | -6.47 |
| Company Name | CMP |
|---|---|
| BEML | 1740.65 |
| Action Const. Equip | 899.95 |
| Sanghvi Movers | 298.60 |
| TIL | 206.90 |
| Brady & Morris Engg | 828.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: