(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 218.82 | 156.10 | 40.18 | 541.18 | 496.87 | 8.92 | 729.45 | 701.46 | 3.99 |
| Other Income | 1.69 | 10.03 | -83.15 | 6.03 | 16.27 | -62.94 | 37.08 | 9.94 | 273.04 |
| PBIDT | 60.50 | 46.36 | 30.50 | 151.42 | 127.07 | 19.16 | 145.55 | 208.25 | -30.11 |
| Interest | 3.25 | 1.39 | 133.81 | 9.29 | 3.34 | 178.14 | 5.00 | 2.80 | 78.57 |
| PBDT | 57.25 | 44.97 | 27.31 | 142.13 | 123.73 | 14.87 | 140.55 | 205.45 | -31.59 |
| Depreciation | 3.57 | 1.58 | 125.95 | 10.88 | 8.96 | 21.43 | 13.04 | 18.40 | -29.13 |
| PBT | 53.68 | 43.39 | 23.72 | 131.25 | 114.77 | 14.36 | 127.51 | 187.05 | -31.83 |
| TAX | 13.79 | 12.12 | 13.78 | 33.75 | 31.79 | 6.17 | 1.85 | 49.49 | -96.26 |
| Deferred Tax | -0.23 | -0.86 | -73.26 | -3.77 | -5.54 | -31.95 | -13.56 | -4.36 | 211.01 |
| PAT | 39.89 | 31.27 | 27.57 | 97.50 | 82.98 | 17.50 | 125.66 | 137.56 | -8.65 |
| Equity | 173.43 | 173.43 | 0.00 | 173.43 | 173.43 | 0.00 | 173.43 | 173.43 | 0.00 |
| PBIDTM(%) | 27.65 | 29.70 | -6.90 | 27.98 | 25.57 | 9.41 | 19.95 | 29.69 | -32.79 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4094.95 |
| Rail Vikas Nigam | 303.10 |
| NCC | 161.30 |
| KEC International | 580.10 |
| Kalpataru Projects | 1232.90 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: