SIS Ltd (SIS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540673 | NSE: SIS | Professional Services | Small Cap

SIS Share Price

325.80 -4.70 -1.42%
as on 05-Dec'25 12:17

SIS Ltd (SIS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540673 | NSE: SIS | Professional Services | Small Cap

DeciZen - make an informed investing decision on SIS

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

SIS stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
88.86
Market Cap:
4,660.1 Cr.
52-wk low:
289.2
52-wk high:
401.2

Is SIS Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SIS: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SIS Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.8%17.8%19.5%16.6%18.3%21.1%13.4%11%10.8%5.8%-
Value Creation
Index
-0.20.30.40.20.40.60.0-0.2-0.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,8364,3875,8337,0938,4859,12710,05911,34612,26113,18914,097
Sales YoY Gr.-14.4%33%21.6%19.6%7.6%10.2%12.8%8.1%7.6%-
Adj EPS 38.210.114.716.335.722.223.5130.43.7
YoY Gr.-176.5%22.2%45.9%11%118.9%-37.7%5.6%-44.5%-97.1%-
BVPS (₹) 32.942.469.283.893122.9139.3157.8164.8164.5178.3
Adj Net
Profit
40.61131472152395293273421885.552
Cash Flow from Ops. 72.6100215205201640234171394742-
Debt/CF from Ops. 672.64.862.15.78.93.82-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.7%9.2%9.5%7.6%
Adj EPS -20.5%-52.9%-74.2%-97.1%
BVPS19.6%12.1%5.7%-0.1%
Share Price - -6.4% -6.1% -14.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.621.818.218.918.132.916.815.57.90.22.2
Op. Profit
Mgn %
3.555.45.16.15.754.34.22.32.4
Net Profit
Mgn %
0.72.72.53.22.85.83.331.500.4
Debt to
Equity
11.20.60.80.90.70.70.70.60.60.4
Working Cap
Days
6974758385878587939153
Cash Conv.
Cycle
2526293744474748525019

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SIS Ltd.

Standalone Consolidated
TTM EPS (₹) 19.4 3.7
TTM Sales (₹ Cr.) 5,177 14,097
BVPS (₹.) 85.5 178.3
Reserves (₹ Cr.) 1,135 2,444
P/BV 3.87 1.85
PE 17.03 88.86
From the Market
52 Week Low / High (₹) 289.20 / 401.20
All Time Low / High (₹) 289.20 / 702.40
Market Cap (₹ Cr.) 4,660
Equity (₹ Cr.) 70.5
Face Value (₹) 5
Industry PE 47.8

Management X-Ray of SIS:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SIS - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SIS

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,8364,3875,8337,0938,4859,12710,05911,34612,26113,189
Operating Expenses 3,7034,1695,5226,7297,9878,6079,56310,85411,74312,891
Manufacturing Costs2783914151,1621,3411,1161,0181,037
Material Costs11163663838080107145121
Employee Cost 3,1453,7034,7665,7576,8967,0567,8119,20110,05010,909
Other Costs 270447711895992308331430531824
Operating Profit 133218312365498521496492518298
Operating Profit Margin (%) 3.5%5.0%5.3%5.1%5.9%5.7%4.9%4.3%4.2%2.3%
Other Income 141137187547855334468
Interest 5277929415212798115148161
Depreciation 43365666128113112135166164
Exceptional Items 00-100-2760000
Profit Before Tax 5011718722328948234428527267
Tax 19124-56411518-628256
Profit After Tax 3111616322822536732634719012
PAT Margin (%) 0.8%2.6%2.8%3.2%2.7%4.0%3.2%3.1%1.5%0.1%
Adjusted EPS (₹)3.28.111.114.715.424.822.223.813.20.8
Dividend Payout Ratio (%)62%0%16%12%13%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4495831,0131,2281,3631,8232,0492,3002,3742,375
Share Capital 6697373737474737272
Reserves 4425149401,1551,2901,7491,9752,2272,3022,303
Minority Interest2010023000
Debt4006275369501,1721,1651,0961,4699341,374
Long Term Debt179373376614630742607803230857
Short Term Debt221254160336542422489665704517
Trade Payables33398166546658648582
Others Liabilities 5317051,0961,8561,9021,9251,7261,6332,3892,132
Total Liabilities 1,4151,9552,7274,1014,4924,9814,9325,4655,7815,963

Fixed Assets

Gross Block4894297931,7011,8962,1922,3452,4642,6432,751
Accumulated Depreciation18130761272376327448371,0381,457
Net Fixed Assets 3083987171,5751,6591,5601,6021,6271,6051,294
CWIP 0459131723413536
Investments 12999212193949698116148
Inventories131425343134313128
Trade Receivables2894216249531,1751,2431,3911,6781,8861,864
Cash Equivalents 3494295435436141,0887387517411,173
Others Assets 4566007318759049491,0471,2391,3681,421
Total Assets 1,4151,9552,7274,1014,4924,9814,9325,4655,7815,963

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 73100215205201640233171394742
PBT 5011018721028948334428527267
Adjustment 12511512417525064185241341561
Changes in Working Capital -46-49-26-74-210154-90-261-17589
Tax Paid -56-77-71-105-128-60-206-94-4425
Cash Flow From Investing Activity -51-289-116-522-276-164-122-148-104-474
Capex -67-65-52-83-78-46-102-119-156-140
Net Investments 3-152-76-406-211-404-48-5816-392
Others 13-7211-341328728293558
Cash Flow From Financing Activity -6419399127-14144-351-229-340-15
Net Proceeds from Shares 003410010000
Net Proceeds from Borrowing -18173-1191000000
Interest Paid -52-75-88-72-99-91-93-107-141-147
Dividend Paid -27-5-14-11-5500000
Others 34100-12811912134-258-122-200132
Net Cash Flow -424198-191-216520-240-206-50254

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.3122.4520.4320.3717.423.0216.8415.948.130.5
ROCE (%)11.8417.7519.4716.6318.2621.0513.4311.0210.85.82
Asset Turnover Ratio2.72.62.492.081.971.932.032.182.182.25
PAT to CFO Conversion(x)2.350.861.320.90.891.740.710.492.0761.83
Working Capital Days
Receivable Days29303341464848495352
Inventory Days0011111111
Payable Days1,307816604428263273285209187251

SIS Ltd Stock News

SIS Ltd FAQs

The current trading price of SIS on 05-Dec-2025 12:17 is ₹325.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SIS stood at ₹4,660.1.
The latest P/E ratio of SIS as of 04-Dec-2025 is 17.03.
The latest P/B ratio of SIS as of 04-Dec-2025 is 3.87.
The 52-week high of SIS is ₹401.2 and the 52-week low is ₹289.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SIS is ₹5,177 ( Cr.) .

About SIS Ltd

Security and Intelligence Services Limited was incorporated as ‘Security and Intelligence Services (Eastern India) Private Limited’, on January 2, 1985 as private limited company under the Companies Act, 1956, with the Registrar of Companies at Patna. The name of company was changed to ‘Security and Intelligence Services (India) Private Limited’ and a fresh certificate of incorporation was issued by the RoC on May 27, 1992. Subsequently, the name of company was changed to ‘Security and Intelligence Services (India) Limited’ upon conversion of company into a public limited company and a fresh certificate of incorporation issued by the RoC on July 29, 1993.

Business area of the company

SIS provides security, facility management and cash logistics services, which are essential to the functioning of a vibrant and healthy economy. The company has emerged as a trusted leader across these business segments in India and other geographies in the Asia Pacific region.

Security Services

  • Security Services - India
  • Security Services - International
  • Electronic Security Solutions
  • Alarm, Monitoring and Response

Awards

  • 2014: The company was awarded by Wipro as the ‘Best Security Services Partner’ and was recognised for maintaining high levels of performance and consistent support in providing security services.
  • 2015: MSS Security received the Australian Business award for Human Resource Management and was recognised for its outstanding achievements in human resource management.
  • 2016: MSS Security won Australia India Business Council award of excellence and Innovative HR Team 2016 by HRD - Human Resources Director magazine.

Milestones

  • 1986: Graduate Trainee Officer (GTO) programme initiated to build a cadre of security officers and managers
  • 1989: SIS develops DOS based software program for payroll, on 486 computers
  • 1990: Opens Branch office in Kolkata, West Bengal
  • 1991: SIS employee count crosses 1000
  • 1995: SIS establishes operations in North India. Regional office established in New Delhi
  • 1997: South India operations commissioned, regional office inaugurated in Bangalore
  • 1998: First security company in India to receive ISO certification
  • 2002: SIS revenue crosses Rs 25 crore
  • 2004: First integrated end to end ERP platform – ERSys – is developed by SIS
  • 2005: SIS family crosses 10,000 strength
  • 2006: SIS ventures into Cash Logistics segment
  • 2007: SIS sets up operations in West India.Regional office setup in Mumbai.DE Shaw, one of the largest hedge funds in the world invests in SIS
  • 2008: SIS acquires Australia’s largest security company Chubb Security
  • 2009: SIS group consolidated revenues crosses 1000 crore. SIS enters Facility Management space, partners with ServiceMaster Corporation, USA
  • 2010: Electronic security arm of SIS group launched under the TECH SIS brand
  • 2011: Joint ventures with Prosegur, Spain. SIS Cash Services is branded as SIS Prosegur
  • 2012: Joint venture with TERMINIX, USA. SIS enters Pest Control Segment operating under TERMINIXSIS brand. SIS workforce crosses 50,000 mark.
  • 2013: CX Partners (Private Equity) invests in SIS, marking the largest PE investment in security sector
  • 2014: SIS family celebrates 40th anniversary. Revenue crosses 2500 crore. SIS acquires ISS cash business, rebrands it as SISCO
  • 2015: Employee count crosses 100,000. 1st in Industry-automated recruitment quality control kiosk launched
  • 2016: SIS revenue crosses Rs 4000 crore. SIS acquires Dusters becomes India’s 4th largest Facility Management provider
  • 2017: PO-SIS Group: India’s 1st Security, Cash Logistics & Facility Management Company to be listed.
  • 2017: Successful acquisition of SXP – Australia’s largest mobile patrol service company.
  • 2017: Launched VProtect – India’s first wireless alarm, monitoring and response service.
  • 2018: Consolidated leadership position in India
  • 2018: Security & FM - acquired SLV, Uniq & Rare.
  • 2019: Crossed 200,000 in manpower and $1 Bn in revenues.
  • 2019: Consolidated APAC leadership in Security - acquired Henderson& P4G.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×