(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 35090.00 | 31960.00 | 9.79 | 65790.00 | 64000.00 | 2.80 | 70620.00 | 76710.00 | -7.94 |
| Other Income | 90.00 | 400.00 | -77.50 | 920.00 | 750.00 | 22.67 | 810.00 | 790.00 | 2.53 |
| PBIDT | 3140.00 | 2820.00 | 11.35 | 6520.00 | 6310.00 | 3.33 | 7340.00 | 8870.00 | -17.25 |
| Interest | 740.00 | 650.00 | 13.85 | 1370.00 | 1270.00 | 7.87 | 1240.00 | 1090.00 | 13.76 |
| PBDT | 2400.00 | 4400.00 | -45.45 | 5150.00 | 6820.00 | -24.49 | 8270.00 | 9460.00 | -12.58 |
| Depreciation | 750.00 | 700.00 | 7.14 | 1250.00 | 1230.00 | 1.63 | 1050.00 | 1150.00 | -8.70 |
| PBT | 1650.00 | 3700.00 | -55.41 | 3900.00 | 5590.00 | -30.23 | 7220.00 | 8310.00 | -13.12 |
| TAX | 540.00 | 740.00 | -27.03 | 1040.00 | 1500.00 | -30.67 | 2070.00 | 2160.00 | -4.17 |
| Deferred Tax | 30.00 | 110.00 | -72.73 | 80.00 | 200.00 | -60.00 | 860.00 | -340.00 | -352.94 |
| PAT | 1110.00 | 2960.00 | -62.50 | 2860.00 | 4090.00 | -30.07 | 5150.00 | 6150.00 | -16.26 |
| Equity | 300.00 | 300.00 | 0.00 | 300.00 | 300.00 | 0.00 | 300.00 | 300.00 | 0.00 |
| PBIDTM(%) | 8.95 | 8.82 | 1.42 | 9.91 | 9.86 | 0.52 | 10.39 | 11.56 | -10.11 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 3973.60 |
| Rail Vikas Nigam | 305.00 |
| NCC | 169.85 |
| KEC International | 598.10 |
| Kalpataru Projects | 1274.45 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: