(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 10369.70 | 11745.00 | -11.71 | 25110.10 | 26538.90 | -5.38 | 43374.90 | 35974.00 | 20.57 |
| Other Income | 27.90 | 1.00 | 2690.00 | 45.80 | 51.20 | -10.55 | 67.40 | 199.70 | -66.25 |
| PBIDT | 944.70 | 1160.90 | -18.62 | 825.80 | 970.00 | -14.87 | 3211.40 | 2026.10 | 58.50 |
| Interest | 120.40 | 203.60 | -40.86 | 340.40 | 470.50 | -27.65 | 493.30 | 391.20 | 26.10 |
| PBDT | 824.30 | 957.30 | -13.89 | 485.40 | 499.50 | -2.82 | 2718.10 | 1634.90 | 66.25 |
| Depreciation | 158.90 | 166.10 | -4.33 | 479.80 | 498.50 | -3.75 | 660.70 | 706.80 | -6.52 |
| PBT | 665.40 | 791.20 | -15.90 | 5.60 | 1.00 | 460.00 | 2057.40 | 928.10 | 121.68 |
| TAX | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 711.50 | 180.10 | 295.06 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 359.80 | -146.20 | -346.10 |
| PAT | 665.40 | 791.20 | -15.90 | 5.60 | 1.00 | 460.00 | 1345.90 | 748.00 | 79.93 |
| Equity | 416.40 | 416.40 | 0.00 | 416.40 | 416.40 | 0.00 | 416.40 | 416.40 | 0.00 |
| PBIDTM(%) | 9.11 | 9.88 | -7.83 | 3.29 | 3.66 | -10.02 | 7.40 | 5.63 | 31.46 |
| Company Name | CMP |
|---|---|
| BEML | 1771.10 |
| Action Const. Equip | 916.35 |
| Sanghvi Movers | 304.25 |
| TIL | 206.55 |
| Brady & Morris Engg | 828.40 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: