(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 2368.10 | 2198.00 | 7.74 | 7069.80 | 5015.60 | 40.96 | 7798.20 | 4779.00 | 63.18 |
| Other Income | 62.20 | 13.20 | 371.21 | 106.10 | 98.20 | 8.04 | 141.90 | 112.00 | 26.70 |
| PBIDT | 170.40 | 147.00 | 15.92 | 397.20 | 446.00 | -10.94 | 361.40 | 472.20 | -23.46 |
| Interest | 45.60 | 61.20 | -25.49 | 113.80 | 172.30 | -33.95 | 139.80 | 189.50 | -26.23 |
| PBDT | 124.80 | 85.80 | 45.45 | 283.40 | 273.70 | 3.54 | 221.60 | 282.70 | -21.61 |
| Depreciation | 18.60 | 18.20 | 2.20 | 60.50 | 50.60 | 19.57 | 79.70 | 61.10 | 30.44 |
| PBT | 106.20 | 67.60 | 57.10 | 222.90 | 223.10 | -0.09 | 141.90 | 221.60 | -35.97 |
| TAX | 28.30 | 26.70 | 5.99 | 76.30 | 76.20 | 0.13 | 58.30 | 66.30 | -12.07 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 6.50 | 0.00 | 6.60 | -8.60 | -176.74 |
| PAT | 77.90 | 40.90 | 90.46 | 146.60 | 146.90 | -0.20 | 83.60 | 155.30 | -46.17 |
| Equity | 371.10 | 236.50 | 56.91 | 371.10 | 236.50 | 56.91 | 378.80 | 236.50 | 60.17 |
| PBIDTM(%) | 7.20 | 6.69 | 7.59 | 5.62 | 8.89 | -36.82 | 4.63 | 9.88 | -53.10 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4209.60 |
| Rail Vikas Nigam | 244.10 |
| NCC | 155.80 |
| KEC International | 541.65 |
| Kalpataru Projects | 1398.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: