MoneyWorks4Me

Frog Cellsat - Quaterly Results

09 May 2024 Evaluate
The sales moved up 42.82% to Rs. 444.56 millions for the March 2024 quarter as compared to Rs. 311.27 millions during the year-ago period.A comparatively good net profit growth of 42.25% to Rs. 65.96 millions was reported for the quarter ended March 2024 compared to Rs. 46.37 millions of previous same quarter.Operating profit surged to 89.18 millions from the corresponding previous quarter of 61.63 millions.


(Rs. in Million)


  Quarter ended Year to Date Year ended
  202403 202303 % Var 202403 202303 % Var 202403 202303 % Var
Sales 444.56 311.27 42.82 1576.83 1351.85 16.64 1576.83 1351.85 16.64
Other Income 24.14 5.31 354.61 30.72 11.84 159.46 30.72 11.84 159.46
PBIDT 89.18 61.63 44.70 228.43 258.23 -11.54 228.43 258.23 -11.54
Interest 2.92 0.14 1985.71 4.70 6.79 -30.78 4.70 6.79 -30.78
PBDT 86.26 61.49 40.28 224.40 226.26 -0.82 224.40 226.26 -0.82
Depreciation 12.02 5.35 124.67 30.95 15.81 95.76 30.95 15.81 95.76
PBT 74.24 56.14 32.24 193.45 210.45 -8.08 193.45 210.45 -8.08
TAX 8.28 9.77 -15.25 42.31 55.85 -24.24 42.31 55.85 -24.24
Deferred Tax 3.29 -2.25 -246.22 15.67 -10.96 -242.97 15.67 -10.96 -242.97
PAT 65.96 46.37 42.25 151.14 154.60 -2.24 151.14 154.60 -2.24
Equity 154.36 153.75 0.40 154.36 153.75 0.40 154.36 153.75 0.40
PBIDTM(%) 20.06 19.80 1.32 14.49 19.10 -24.16 14.49 19.10 -24.16
Peers
Company Name CMP
Black Box 831.35
ITI 255.20
Tejas Networks 516.95
Quadrant Televenture 0.82
Valiant Communicatns 1427.75
View more..