What is Frog Innovations Ltd (FROG) share price return in the past 10 years?

Data is not available for this company

What is the share price of Frog Innovations Ltd (FROG)?

Company share prices are keep on changing according to the market conditions. The current trading price of Frog Innovations Ltd (FROG) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the P/E ratio of Frog Innovations?

The latest standalone P/E ratio of Frog Innovations as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Frog Innovations Ltd (FROG)?

The latest standalone P/B ratio of Frog Innovations Ltd (FROG) as of 01-Jan-1970 is 1.71.

What is the 52-week high and low of Frog Innovations Ltd (FROG)?

The 52-week high of Frog Innovations Ltd (FROG) is Rs. 0.00 and the 52-week low is Rs. 0.00.

Frog Innovations Ltd (FROG) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Frog Innovations Ltd (FROG)
Brand: Frog Innovations

Key Metrics

Valuation Multiples

Market Cap

₹264 Cr.

Current Price

₹0

52-Week Low / High

₹0 / 0

TTM EPS

₹-2.4

TTM Sales

₹86.8 Cr.

Book Value per Share

₹99.2

P/E Ratio

0.00

Lower than its 5-year historical median

Industry PE

132.8

Price to Book (P/B)

1.71

Lower than its 5-year historical median

Price to Sales (P/S)

3.04

Higher than its 5-year historical median

EV/EBITDA

-294.83

Lower than its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

16.54%

Outperforms industry median

Return on Capital Employed (ROCE)

21.56%

Outperforms industry median

Return on Assets (ROA)

12.72%

Operating Profit Margin

16.3%

Net Profit Margin

10.74%

Gross Profit Margin

16.9%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

39.11%

Operating Profit Growth (1 Year)

Improving versus 3-year growth rate

79.16%

Net Profit Growth (1 Year)

Improving versus 3-year growth rate

55.92%

Asset Quality

Promoter Holding

72.54%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹139 Cr.

Equity

₹15.6 Cr.

Face Value

₹10

All Time Low / High

- / -

Frog Innovations stock performance

Key Ratios

Check Before You Invest

Quality

Somewhat Good

Check detailed performance

Valuation

Fair

Check Valuation charts

Price Trend

Semi Strong

Check Price chart

Q.1 Is Frog Innovations Ltd a good quality company?

Frog Innovations Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Frog Innovations Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Frog Innovations Ltd vs industry peers?

Frog Innovations Ltd revenue CAGR is 20.31%, compared to the industry median CAGR of 12.15%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of Frog Innovations Ltd?

Promoters hold 72.54% of the Frog Innovations Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Stock return of Frog Innovations Ltd over the last decade?

Over the last 3 year(s), the stock has delivered a CAGR of -0.77% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	30.3%	18.4%	7%	-8.5%	6.5%	17.9%	33.4%	23.9%	15.7%	21.6%	-
Value Creation Index ⓘ	1.2	0.3	-0.5	-1.6	-0.5	0.3	1.4	0.7	0.1	0.5	-
Growth Parameters ⓘ
Sales ⓘ	84.1	86.9	88.5	60.5	87	120	133	135	158	219	87
Sales YoY Gr.	-	3.3%	1.9%	-31.7%	43.9%	37.7%	10.9%	1.7%	16.6%	39.1%	-
Adj EPS ⓘ	7.9	6.5	2.4	-6.1	1.1	5.6	12.3	11.4	8.5	15.3	-2.4
YoY Gr.	-	-18.6%	-62.6%	-351.5%	NA	399.1%	118.8%	-7.5%	-25.3%	79.1%	-
BVPS (₹) ⓘ	35.7	42.5	45.2	39.2	40	45.9	53.8	75.1	84.6	99.4	99.2
Adj Net Profit ⓘ	9	7.3	2.7	-6.9	1.3	6.4	14	17.6	13.2	23.7	-4
Cash Flow from Ops. ⓘ	6.3	0.9	9.8	-3.2	8.9	7	2.4	7.1	6.9	-2.6	-
Debt/CF from Ops. ⓘ	2	14.3	2.6	-7.4	2	0.5	2.6	0	0.7	-7.8	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.2%	20.3%	18.2%	39.1%
Adj EPS ⓘ	7.6%	68.4%	7.4%	79.1%
BVPSⓘ	12.1%	20%	22.7%	17.4%
Share Price	-	-	-8%	-27.8%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	25	16.5	5.5	-14.4	2.9	13.1	24.8	19.9	10.7	16.4	-2.4
Op. Profit Mgn % ⓘ	19.1	12.7	5.1	-6.5	6.3	8.8	14.5	18.6	12.5	16.3	16
Net Profit Mgn % ⓘ	10.6	8.4	3.1	-11.3	1.5	5.3	10.5	13	8.4	10.8	-4.2
Debt to Equity ⓘ	0.3	0.3	0.5	0.5	0.4	0.1	0.1	0	0	0.1	0
Working Cap Days ⓘ	224	193	219	293	201	165	151	165	165	171	112
Cash Conv. Cycle ⓘ	109	114	134	169	102	59	54	84	99	100	60

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	84	87	89	60	87	120	133	135	158	219
Operating Expenses ⓘ +	68	76	84	64	82	110	114	111	138	184
Manufacturing Costs	3	9	15	18	21	17	18	22	30	38
Material Costs	49	51	55	32	48	79	79	68	89	121
Employee Cost	11	9	9	8	7	7	6	10	9	12
Other Costs ⓘ	6	7	5	6	6	7	11	10	10	13
Operating Profit ⓘ	16	11	5	-4	5	10	19	25	20	35
Operating Profit Margin (%)	19.1%	12.6%	5.1%	-6.6%	5.8%	8.2%	14.3%	18.3%	12.5%	16.1%
Other Income ⓘ +	0	2	2	1	2	3	3	1	3	3
Exceptional Items ⓘ	0	0	0	0	0	0	0	-3	0	0
Interest ⓘ	1	1	2	2	2	1	1	1	0	1
Depreciation ⓘ	2	2	2	3	3	2	1	2	3	4
Profit Before Tax ⓘ	14	10	3	-8	2	9	20	21	19	33
Tax ⓘ	5	2	0	-2	1	3	6	6	4	9
Profit After Tax	9	8	3	-7	1	7	14	15	15	24
PAT Margin (%)	10.7%	8.9%	3.4%	-11.3%	1.1%	5.5%	10.5%	11.4%	9.6%	10.7%
Adjusted EPS (₹)	8.0	6.9	2.7	-6.1	0.9	5.9	12.4	10.1	9.8	15.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	35.80%	0%	0%	0%

Valuation of Frog Innovations - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	40	48	51	44	45	52	61	115	131	154
Share Capital ⓘ	0	0	0	0	0	0	0	15	15	16
Reserves ⓘ	40	48	51	44	45	52	61	100	115	139
Debt +	12	12	24	21	15	3	5	0	5	20
Long Term Debt	2	2	15	12	10	3	3	0	0	0
Short Term Debt	10	10	9	9	5	0	2	0	5	20
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	12	7	6	3	18	24	15	11	9	30
Others Liabilities ⓘ	1	1	4	3	4	3	2	4	9	12
Total Liabilities ⓘ	65	68	85	71	82	82	83	131	154	217
Fixed Assets
Net Fixed Assets ⓘ +	9	9	9	12	9	5	6	8	76	80
Gross Block	14	15	18	23	23	18	20	23	93	101
Accumulated Depreciation	5	7	9	11	14	13	14	15	17	21
CWIP ⓘ	0	0	2	0	0	0	7	36	0	0
Investments ⓘ	0	2	10	10	11	12	10	0	0	1
Inventories	23	15	18	16	18	16	24	25	26	32
Trade Receivables	19	28	17	13	21	27	20	28	31	79
Cash Equivalents	5	6	8	7	9	10	4	20	1	6
Others Assets ⓘ	9	8	20	14	14	12	12	14	19	19
Total Assets ⓘ	65	68	85	71	82	82	83	131	154	217

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	6	1	10	-3	9	7	2	7	7	-3
PBT ⓘ	14	10	3	-8	2	9	20	24	19	33
Adjustment ⓘ	3	4	2	5	3	3	0	0	-1	2
Changes in Working Capital ⓘ	-8	-11	6	1	5	-5	-15	-8	-6	-32
Tax Paid ⓘ	-3	-2	-2	-1	-1	-0	-2	-6	-5	-6
Cash Flow From Investing Activity ⓘ +	-3	-1	-18	0	-0	5	-7	-33	-30	-7
Capex	-2	-2	-5	-4	-1	2	-9	-32	-33	-11
Net Investments	-1	-0	-13	4	-1	-1	2	1	0	0
Others ⓘ	0	1	0	1	1	4	0	-1	3	4
Cash Flow From Financing Activity ⓘ +	1	0	10	-4	-8	-14	-3	35	4	15
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	42	0	0
Net Proceeds from Borrowing ⓘ	-1	0	12	-2	-2	-7	0	-3	0	0
Interest Paid ⓘ	-1	-1	-1	-2	-2	-1	-0	-1	-0	-1
Dividend Paid ⓘ	0	0	0	0	0	0	-5	0	0	0
Others ⓘ	3	1	-1	0	-3	-5	2	-3	5	16
Net Cash Flow ⓘ	5	-0	2	-7	1	-2	-8	9	-19	5

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	25.19	17.54	6.11	-14.38	2.16	13.62	24.79	17.54	12.28	16.54
ROCE (%)	30.28	18.37	7.01	-8.49	6.51	17.85	33.35	23.87	15.74	21.56
Asset Turnover Ratio	1.32	1.45	1.16	0.78	1.13	1.46	1.61	1.26	1.11	1.18
PAT to CFO Conversion(x)	0.67	0.13	3.33	N/A	9	1	0.14	0.47	0.47	-0.13
Working Capital Days
Receivable Days	87.80	89.20	92.80	89.40	71.60	73.40	63.60	64.10	67.90	91.40
Inventory Days	82.80	72.40	67.70	102.10	71.50	52.60	55.20	66	59.30	48.30
Payable Days	82.80	67.10	38.90	44.30	70.40	91.80	90.90	71.70	42.30	58.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Frog Innovations Ltd FAQs

The current trading price of Frog Innovations on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Frog Innovations stood at ₹264.1 Cr

The latest P/E ratio of Frog Innovations as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Frog Innovations as of 31-Dec-1969 is 1.71.

The 52-week high of Frog Innovations is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Frog Innovations is ₹86.84 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Frog Innovations Ltd is a average quality company.

The key valuation ratios of Frog Innovations Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Frog Innovations Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Frog Innovations Ltd

The Company was incorporated on July 12, 2004 as a private limited company under the provisions of Companies Act, 1956 with the Registrar of Companies, Delhi in the name and style of ‘Frog Cellsat Private Limited’. Subsequently, the Company was converted into public limited company pursuant to which the name of the Company was changed to “Frog Cellsat Limited” vide shareholder’s approval on February 20, 2014 and fresh certificate of incorporation dated March 25, 2014. The Company got listed on Emerge ITP Platform of National Stock Exchange of India Limited (NSE) on May 02, 2014. Further, the Company had made an application for delisting and NSE vide its letter dated June 6, 2018 hereby notified that the securities shall be delisted with effect from June 13, 2018. Further the admissions to dealings in the securities were withdrawn w.e.f. June 20, 2018.

The company is engaged in manufacturing of telecom equipment’s used by telecom operator’s especially in Telecom Towers. It manufactures 2G/3G/4G Multi-band Digital RF Repeaters, Multi-band Frequency Shift Repeater, Multi-band Optical DAS system, relative software and accessories. It also offer In-Building Coverage Planning and Design services along with Radio Access Network (RAN) and Backhaul Network installation services. The company has two production unit one is located in Noida and second one is in located in Dehradun. Its end-to-end RF enhancement solutions are well positioned in the industry for being price competitive, field proven, future-ready, and highly reliable. Its design, development, manufacturing, and quality control processes are ISO 9001:2015 certified. Its success is an outcome of strategic focus on innovative R&D, to produce a unique range of RF products conforming to the applicable standards from ETSI, 3GPP, TEC, and other standardization bodies.

It is one of the most experienced and focused Telecommunication equipment suppliers. Since inception, it has been expanding and diversifying its product portfolio to offer the widest range of indoor and outdoor coverage solutions in the industry today. It directly sale its products in the market and are not dependent upon any dealers/distributors for sale of products. The company is providing its products and services across Asia, Europe, Africa, and the Middle East. Its main products are 2G/3G/4G Multi-band Digital RF Repeaters, Multi-band Frequency Shift Repeater, Multi-band Optical DAS system, relative software and accessories. Also, its Production line is equipped with anti-static equipment, all products are subject to rigorous and reliability tests. It has been awarded the India-Israel Industrial R&D and Technology Innovation Fund (I4F) established by Department of Science & Technology (DST), Government of India from the Indian side and Israel Innovation Authority (IIA) from the Israeli side for development of Cellular Interface Mitigation Solution for Indian Market, based on UBiFiX Solution. UBiFiX solution assists mobile operators to protect and extract the most out of their licensed spectrum by cancelling external interference at the input of a cellular base-station receiver.

Business area of the company

The company is one of the most experienced and focused Telecommunication equipment suppliers. Its main products are 2G/3G/4G Multi-band Digital RF Repeater, Multi-band Frequency Shift Repeater, Multi-band Optical DAS system, relative software and accessories. Also, our Production line is equipped with anti-static equipment, all products are subject to rigorous and reliability tests.

Key events and milestones

2004: The company was incorporated as Frog Cellsat Private Limited.
2014: The company changed its name from ‘Frog Cellsat Private Limited’ to ‘Frog Cellsat Limited’.
2014: The company was converted into Public Limited Company vide fresh certificate of incorporation dated March 25, 2014.
2014: The company got listed on ITP Platform of National Stock Exchange of India Limited (NSE).
2019: Recognized as Great Place to Work with ranking as 12th best among all India Mid-sized companies.
2022: The company was assigned Credit Rating of ‘BWA SME 1’ (indicates ‘Highest’ level of credit worthiness adjudged in relation to other SMEs) by Brickworks.

Frog Innovations Ltd (FROG)

Frog Innovations Ltd (FROG)

Frog Innovations stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Frog Innovations - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Frog Innovations Ltd FAQs

About Frog Innovations Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Frog Innovations Ltd (FROG)

Frog Innovations Ltd (FROG)

Frog Innovations stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Frog Innovations - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Frog Innovations Ltd FAQs

What is the share price of Frog Innovations?

What is the market cap of Frog Innovations?

What is the P/E ratio of Frog Innovations?

What is the P/B ratio of Frog Innovations?

What is the 52-week high and low of Frog Innovations?

What is the TTM revenue of Frog Innovations?

Is Frog Innovations Ltd a good quality company?

Is Frog Innovations Ltd undervalued or overvalued?

Is Frog Innovations Ltd a good buy now?

About Frog Innovations Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.