SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Frog Cellsat - Quaterly Results

21 Jan 2025 Evaluate
An increase of about 104.00% to Rs. 911.53 millions in the total revenue was observed for the quarter ended December 2024. The total revenue was pegged at Rs. 446.83 millions during the similar quarter previous year.Net Profit for the quarter ended December 2024 zoomed to 450.81% from Rs. 28.40 millions to Rs. 156.43  millions.Operating Profit saw a handsome growth to 221.24 millions from 46.36 millions in the quarter ended December 2024.


(Rs. in Million)


  Quarter ended Year to Date Year ended
  202412 202312 % Var 202412 202312 % Var 202403 202303 % Var
Sales 911.53 446.83 104.00 1708.71 1132.28 50.91 1576.83 1351.85 16.64
Other Income -1.85 0.58 -418.97 25.51 6.59 287.10 30.72 11.84 159.46
PBIDT 221.24 46.36 377.22 311.47 139.24 123.69 228.43 258.23 -11.54
Interest 2.12 1.56 35.90 3.37 1.79 88.27 4.70 6.79 -30.78
PBDT 219.12 45.47 381.90 308.38 138.12 123.27 224.40 226.26 -0.82
Depreciation 12.75 6.49 96.46 36.13 18.93 90.86 30.95 15.81 95.76
PBT 206.37 38.98 429.43 272.25 119.19 128.42 193.45 210.45 -8.08
TAX 49.94 10.58 372.02 64.46 34.02 89.48 42.31 55.85 -24.24
Deferred Tax -5.91 3.09 -291.26 5.06 12.37 -59.09 15.67 -10.96 -242.97
PAT 156.43 28.40 450.81 207.79 85.17 143.97 151.14 154.60 -2.24
Equity 154.82 153.92 0.58 154.82 153.92 0.58 154.36 153.75 0.40
PBIDTM(%) 24.27 10.38 133.93 18.23 12.30 48.23 14.49 19.10 -24.16
Peers
Company Name CMP
Tejas Networks 415.00
ITI 291.80
Sedemac Mechatronics 1634.05
Black Box 527.00
Quadrant Televenture 0.39
View more..

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×