MoneyWorks4Me

Frog Cellsat - Quaterly Results

21 Jan 2025 Evaluate
An increase of about 104.00% to Rs. 911.53 millions in the total revenue was observed for the quarter ended December 2024. The total revenue was pegged at Rs. 446.83 millions during the similar quarter previous year.Net Profit for the quarter ended December 2024 zoomed to 450.81% from Rs. 28.40 millions to Rs. 156.43  millions.Operating Profit saw a handsome growth to 221.24 millions from 46.36 millions in the quarter ended December 2024.


(Rs. in Million)


  Quarter ended Year to Date Year ended
  202412 202312 % Var 202412 202312 % Var 202403 202303 % Var
Sales 911.53 446.83 104.00 1708.71 1132.28 50.91 1576.83 1351.85 16.64
Other Income -1.85 0.58 -418.97 25.51 6.59 287.10 30.72 11.84 159.46
PBIDT 221.24 46.36 377.22 311.47 139.24 123.69 228.43 258.23 -11.54
Interest 2.12 1.56 35.90 3.37 1.79 88.27 4.70 6.79 -30.78
PBDT 219.12 45.47 381.90 308.38 138.12 123.27 224.40 226.26 -0.82
Depreciation 12.75 6.49 96.46 36.13 18.93 90.86 30.95 15.81 95.76
PBT 206.37 38.98 429.43 272.25 119.19 128.42 193.45 210.45 -8.08
TAX 49.94 10.58 372.02 64.46 34.02 89.48 42.31 55.85 -24.24
Deferred Tax -5.91 3.09 -291.26 5.06 12.37 -59.09 15.67 -10.96 -242.97
PAT 156.43 28.40 450.81 207.79 85.17 143.97 151.14 154.60 -2.24
Equity 154.82 153.92 0.58 154.82 153.92 0.58 154.36 153.75 0.40
PBIDTM(%) 24.27 10.38 133.93 18.23 12.30 48.23 14.49 19.10 -24.16
Peers
Company Name CMP
Black Box 831.35
ITI 255.20
Tejas Networks 516.95
Quadrant Televenture 0.82
Valiant Communicatns 1427.75
View more..