SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Frog Cellsat - Quaterly Results

21 Jan 2025 Evaluate
The Total revenue for the quarter ended December 2024 of  Rs. 911.53 millions grew by 104.00% from Rs. 446.83 millions.Net Profit witnessed a 450.81% growth almost the double from Rs. 28.40 millions to Rs. 156.43  millions  of same quarter last year.Operating Profit saw a handsome growth to 221.24 millions from 46.36 millions in the quarter ended December 2024.


(Rs. in Million)


  Quarter ended Year to Date Year ended
  202412 202312 % Var 202412 202312 % Var 202403 202303 % Var
Sales 911.53 446.83 104.00 1708.71 1132.28 50.91 1576.83 1351.85 16.64
Other Income -1.85 0.58 -418.97 25.51 6.59 287.10 30.72 11.84 159.46
PBIDT 221.24 46.36 377.22 311.47 139.24 123.69 228.43 258.23 -11.54
Interest 2.12 1.56 35.90 3.37 1.79 88.27 4.70 6.79 -30.78
PBDT 219.12 45.47 381.90 308.38 138.12 123.27 224.40 226.26 -0.82
Depreciation 12.75 6.49 96.46 36.13 18.93 90.86 30.95 15.81 95.76
PBT 206.37 38.98 429.43 272.25 119.19 128.42 193.45 210.45 -8.08
TAX 49.94 10.58 372.02 64.46 34.02 89.48 42.31 55.85 -24.24
Deferred Tax -5.91 3.09 -291.26 5.06 12.37 -59.09 15.67 -10.96 -242.97
PAT 156.43 28.40 450.81 207.79 85.17 143.97 151.14 154.60 -2.24
Equity 154.82 153.92 0.58 154.82 153.92 0.58 154.36 153.75 0.40
PBIDTM(%) 24.27 10.38 133.93 18.23 12.30 48.23 14.49 19.10 -24.16
Peers
Company Name CMP
Tejas Networks 415.00
ITI 291.80
Sedemac Mechatronics 1634.05
Black Box 527.00
Quadrant Televenture 0.39
View more..

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×