(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202412 | 202312 | % Var | 202412 | 202312 | % Var | 202403 | 202303 | % Var | |
| Sales | 3806.18 | 3185.34 | 19.49 | 10991.30 | 9843.48 | 11.66 | 13886.32 | 15428.85 | -10.00 |
| Other Income | 21.48 | 16.94 | 26.80 | 58.16 | 56.13 | 3.62 | 86.12 | 216.94 | -60.30 |
| PBIDT | 394.39 | 393.04 | 0.34 | 1360.09 | 1042.20 | 30.50 | 1812.89 | 1558.49 | 16.32 |
| Interest | 159.70 | 155.65 | 2.60 | 461.87 | 485.07 | -4.78 | 639.04 | 679.32 | -5.93 |
| PBDT | 234.69 | 237.39 | -1.14 | 898.22 | 557.13 | 61.22 | 1173.85 | 879.17 | 33.52 |
| Depreciation | 39.24 | 34.85 | 12.60 | 103.83 | 102.82 | 0.98 | 138.91 | 155.40 | -10.61 |
| PBT | 195.45 | 202.54 | -3.50 | 794.39 | 454.31 | 74.86 | 1034.94 | 723.77 | 42.99 |
| TAX | 51.80 | 51.11 | 1.35 | 206.56 | 114.73 | 80.04 | 258.66 | 166.74 | 55.13 |
| Deferred Tax | 1.22 | -3.05 | -140.00 | 4.88 | -6.85 | -171.24 | 7.32 | -2.99 | -344.82 |
| PAT | 143.65 | 151.43 | -5.14 | 587.83 | 339.58 | 73.11 | 776.28 | 557.03 | 39.36 |
| Equity | 105.36 | 105.36 | 0.00 | 105.36 | 105.36 | 0.00 | 105.36 | 96.89 | 8.74 |
| PBIDTM(%) | 10.36 | 12.34 | -16.02 | 12.37 | 10.59 | 16.87 | 13.06 | 10.10 | 29.25 |
| Company Name | CMP |
|---|---|
| Larsen & Toubro | 4075.75 |
| Rail Vikas Nigam | 298.75 |
| NCC | 160.00 |
| KEC International | 584.40 |
| Kalpataru Projects | 1248.95 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: