SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

CG Power and Industrial Solutions Ltd (CGPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500093 NSE: CGPOWER Electric Equipment | Large Cap | CG Power & Indl.Soln Share Price

₹937.60 31.30 (3.45%)

As on 04-Jun'26 16:59

CG Power and Industrial Solutions Ltd (CGPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500093 NSE: CGPOWER Electric Equipment | Large Cap | CG Power & Indl.Soln Share Price

₹937.60 31.30 (3.45%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,47,668 Cr.
Current Price
₹937.6
52-Week Low / High
₹526 / 943
TTM EPS
₹7.7
TTM Sales
₹12,418 Cr.
Book Value per Share
₹50.6
P/E Ratio
122.42
Higher than its 5-year historical median
Industry PE
56.3
Price to Book (P/B)
18.52
Lower than its 5-year historical median
Price to Sales (P/S)
11.89
Higher than its 5-year historical median
EV/EBITDA
78.44
Higher than its 5-year historical median
Dividend Yield
0.20%
Profitability Efficiency
Return on Equity (ROE)
28.59%
Outperforms industry median
Return on Capital Employed (ROCE)
39.90%
Outperforms industry median
Return on Assets (ROA)
15.11%
Operating Profit Margin
13.3%
Net Profit Margin
9.82%
Gross Profit Margin
14.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
23.15%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.69%
Asset Quality
Promoter Holding
56.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7,656 Cr.
Equity
₹315 Cr.
Face Value
₹2
All Time Low / High
₹1.35 / 943.00

CG Power and Industrial Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is CG Power and Industrial Solutions Ltd a good quality company?
CG Power and Industrial Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CG Power and Industrial Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CG Power and Industrial Solutions Ltd vs industry peers?
CG Power and Industrial Solutions Ltd revenue CAGR is 14.16%, compared to the industry median CAGR of 11.85%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of CG Power and Industrial Solutions Ltd?
Promoters hold 56.36% of the CG Power and Industrial Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CG Power and Industrial Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CG Power and Industrial Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%5%-2.4%-0.5%-33.5%150.8%60.9%65.5%48.9%39.9%-
Value Creation
Index
-0.7-0.6-1.2-1.0NA10.24.44.83.32.6-

Growth Parameters

Sales 5,2695,5178,0317,9985,1102,9645,4846,9738,0469,90912,418
Sales YoY Gr.-4.7%45.6%-0.4%-36.1%-42%85%27.2%15.4%23.2%-
Adj EPS -1.22-11.3-6.5-21.81.13.555.36.27.7
YoY Gr.-NA-669.9%NANANA220.9%40.5%6.7%17%-
BVPS (₹) 73.265.54634-31.5-0.96.811.719.624.950.6
Adj Net
Profit
-73.9125-711-405-1,3681475097578079471,206
Cash Flow from Ops. -60.8-540380811692-2424839471,028944-
Debt/CF from Ops. -25.2-2.8844-6.10.7000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.3%14.2%21.8%23.2%
Adj EPS NANA20.6%17%
BVPS-11.3%NA54%27%
Share Price 29.3% 61.8% 35% 34.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.72.9-20.4-16.2-1722.1-14.3110.954.233.627.620.3
Op. Profit
Mgn %
8.281.55.12.23.911.814.414.213.313.1
Net Profit
Mgn %
-1.42.3-8.8-5.1-26.94.49.310.9109.59.7
Debt to
Equity
0.30.41.11.5-1.4-120.40000
Working Cap
Days
303242266342325206120111115120100
Cash Conv.
Cycle
10976695212-34727354245

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,2695,5178,0317,9985,1102,9645,4846,9738,0469,909
Operating Expenses + 4,8385,0747,9137,6845,0722,8484,8375,9676,9048,590
Manufacturing Costs354396517506289164245288327380
Material Costs3,4213,6535,2455,1983,3281,9743,9024,8565,5526,926
Employee Cost 5595131,0811,063867372365422508613
Other Costs 5045121,070917588337325402517671
Operating Profit 430442118314381166471,0051,1421,319
Operating Profit Margin (%) 8.2%8.0%1.5%3.9%0.7%3.9%11.8%14.4%14.2%13.3%
Other Income + 1116813351481113868106162
Exceptional Items -111-73-135-167-9091,54424852210
Interest 8018642643236520682281721
Depreciation 172143252225211138999595112
Profit Before Tax 180107-564-459-1,4001,4277521,0021,1581,348
Tax 672810233-76148122206287375
Profit After Tax 11379-665-492-1,3241,280630796871973
PAT Margin (%) 2.2%1.4%-8.3%-6.2%-25.9%43.2%11.5%11.4%10.8%9.8%
Adjusted EPS (₹)-7.3-7.8-11.5-8.0-21.19.76.36.39.36.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%23.80%13.90%20.40%

Valuation of CG Power & Indl.Soln - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4,5894,1032,8832,131-1,972-1229831,7842,9963,810
Share Capital 125125125125125268288305305306
Reserves 4,4643,9772,7572,005-2,097-3906951,4792,6913,504
Debt +1,2911,2142,7372,7301,654964307000
Long Term Debt5995041,4951,448587836307000
Short Term Debt6927111,2431,2831,0671280000
Minority Interest883955160111194
Trade Payables1,3031,3831,8702,3141,3021,0351,1491,2441,4841,870
Others Liabilities 3,7583,4533,2813,0812,7711,7871,1601,2059881,538
Total Liabilities 10,94910,16110,81110,3113,7713,6643,6004,2355,4697,413

Fixed Assets

Net Fixed Assets +2,5881,7052,3652,0501,4891,1461,0819711,0591,479
Gross Block4,2413,0773,5433,3372,6312,2432,1562,0212,1962,742
Accumulated Depreciation1,6541,3731,1781,2871,1421,0971,0741,0501,1371,263
CWIP 906185912820353894386
Investments 23120927913022411588438
Inventories5858821,2261,1933844285125417511,137
Trade Receivables2,0771,8772,4001,6965225879441,2971,5342,009
Cash Equivalents 7977614272712425344887058541,259
Others Assets 4,5814,6664,0294,8801,103947498682589705
Total Assets 10,94910,16110,81110,3113,7713,6643,6004,2355,4697,413

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -61-540380811692-2424839471,028944
PBT 180107-564-459-1,4001,4277521,0021,1581,348
Adjustment 1254348088171,508-1,152-9417-4-6
Changes in Working Capital 122-503189441623-501-236-71-117-201
Tax Paid -124-86-61-38-19-440-12-3-196
Cash Flow From Investing Activity + 432497-1,031-745-107-48227-21-1,294-568
Capex 353-52-177-129-43-15-70-82-223-425
Net Investments 209-2429000-9742-56319
Others -130550-1,283-616-64-3339319-507-162
Cash Flow From Financing Activity + -22250514-213-528590-800-612-246-167
Net Proceeds from Shares 000006645756332
Net Proceeds from Borrowing -29347234860-340160-522-3160-16
Interest Paid -84-182-380-360-191-35-49-10-1-3
Dividend Paid -0-000000-229-199-199
Others 155-239546873-199-287-113-4919
Net Cash Flow 1497-138-14757299-91315-512210

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.551.81-19.05-19.61N/AN/A146.357.5536.4428.59
ROCE (%)4.164.99-2.38-0.47N/AN/A60.9465.5148.8839.9
Asset Turnover Ratio0.490.560.780.760.730.811.521.791.681.56
PAT to CFO Conversion(x)-0.54-6.84N/AN/AN/A-0.190.771.191.180.97
Working Capital Days
Receivable Days168.50121.809693.5078.8067.6050.6058.3063.5064.60
Inventory Days61.5045.2047.3055.205649.5031.1027.402934.40
Payable Days165.70126.60103.70136.40190.502159170.3069.7068.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CG Power and Industrial Solutions Ltd FAQs

The current trading price of CG Power & Indl.Soln on 04-Jun-2026 16:59 is ₹937.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of CG Power & Indl.Soln stood at ₹1,47,668.1 Cr

The latest P/E ratio of CG Power & Indl.Soln as of 03-Jun-2026 is 112.1.

The latest P/B ratio of CG Power & Indl.Soln as of 03-Jun-2026 is 17.97.

The 52-week high of CG Power & Indl.Soln is ₹943.0 and the 52-week low is ₹525.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CG Power & Indl.Soln is ₹11,331 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that CG Power and Industrial Solutions Ltd is a average quality company.

The key valuation ratios of CG Power and Industrial Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of CG Power and Industrial Solutions Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About CG Power and Industrial Solutions Ltd

Crompton Greaves was established in 1937; is a flagship company of the $3 bn Avantha Group. It was earlier known as Crompton Parkinson Works.

CGL is engaged in designing, manufacturing and marketing electrical products and services related to power generation, transmission and distribution. The company ventures into three business groups such as power systems, industrial systems, and consumer products.

Crompton Greaves exports it wide range of products to over 60 countries across globe. In transformer business the company is a market leader and commands a market share of 18%.

In India the company has 22 manufacturing divisions spread across in Gujarat, Maharashtra, Goa, Madhya Pradesh and Karnataka along with this it has marketing and service network of 14 branches across various states. It has four regional sales offices located in Delhi, Kolkata, Mumbai and Chennai.

It has a large customer base, which includes State Electricity Boards, Government bodies and large companies in private and public sectors.

Crompton Greaves concluded an agreement with Nelco on April 2010, to acquire its traction electronics, SCADA and industrial drives businesses, on a slump sale basis. The value of the acquisition was about Rs 92 crore and this acquisition enabled the company to become a stronger and more comprehensive player in the railways business segment and build capabilities in drives by better leveraging on its existing product portfolio.

In June 2010 it has set up a new transformer manufacturing facility in Washington, Missouri, U.S.A. with an initial investment of $20 million through its subsidiary CG Power Systems USA.

It received Scheme of Amalgamation with Brook Crompton Greaves (BGCL), a wholly owned subsidiary of the company on July 2010

In August 2010 Crompton Greaves, through its subsidiary CG Holdings Belgium NV, has entered into one more definitive Memorandum of Undertaking with the EIC Group, headquartered in Saudi Arabia, for establishing a second Joint Venture (JV) Company in order for consolidating its business presence in the EPC segment in Middle East countries.

In September 2010 Crompton Greaves has entered into a Joint Venture (JV) pact with Spain headquartered -- ZIV Aplicaciones y Tecnologia, S.L (ZIV) -- to establish a JV Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc.

In November 2010 Crompton Greaves power products firm, part of the $4 billion Avantha Group, has won the CII-EXIM Bank 2010 awards for business excellence. The awards were distributed on the inaugural day of the three day National Quality Summit 2010, organized by Confederation of Indian Industry CII.The awards are given to companies in manufacturing and services sector in recognition of highest quality measured across various parameters by the CII and Export Import (EXIM) Bank.

In January 2011, directors approved a Scheme of Amalgamation of CG Capital & Investments Limited (a wholly owned subsidiary) with Crompton Greaves Limited. The amalgamation will be effective from April 01, 2010 (Appointed Date), subject to receipt of all Regulatory approvals.

Products

Power Systems- Under this it manufactures transformers, switchgears and power quality products like harmonic filters, power quality monitors, transient suppressors, current limiting reactors and reactive power compensation systems. It also offers power quality services such as audits, system design, consulting etc. It also undertakes engineering projects providing total solution for power transmission and distribution.

Industrial systems- Under this segment it manufactures and markets wide range of electric motors such as Fractional Horse Power Motors, LT Motors, HT Motors, DC Machines, Stampings, Traction Motors and Alternators, Electrical Control Panels for diesel electric locomotives and Railway Signaling Products.

Consumer Products- It manufactures consumer products such as fans, lamps, pumps and a range of electrical appliances such irons, mixers, etc.

It also manufactures telecom solutions such as switching, transmission and access products for telecommunications network and information technology services.

Milestones

It was first company to introduce an under light ceiling fan in the year 1989.

It was first to introduce 12 inch wall fan in high speed.

The company’s research and development and quality division has been certified to ISO 27001:2005 by UL India.

Its industrial transformer division located at Malanpur is amongst the few units in India, to have been accredited both ISO 14001 and OHSAS 18001, certification for occupational health and safety management system.

2010
- Crompton Greaves Ltd has entered into a Joint Venture Agreement with ZIV Aplicaciones y Tecnologia, S.L (ZIV)., headquartered in Spain, for establishing a Joint Venture Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc
2011
- Company has been awarded a contract as franchisee of Maharashtra State Electricity Distribution Company Ltd. for power distribution in Jalgaon Circle in Maharashtra for a period of 10 Years.
- CG acquires New Jersey based QEI Inc.
- Crompton Greaves Ltd acquires Sweden based Emotron Group.
2012
- Crompton Greaves Acquires leader in smart Grid Automation : ZIV Group.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×