SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Camson Bio Technologies Ltd (538858)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538858 NSE: Agriculture | Small Cap | Camson Bio Share Price

₹3.31 0.00 (0.00%)

As on 11-May'20 18:01

Camson Bio Technologies Ltd (538858)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538858 NSE: Agriculture | Small Cap | Camson Bio Share Price

₹3.31 0.00 (0.00%)

As on 11-May'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹3.3
52-Week Low / High
₹3 / 3
TTM EPS
₹-8.4
TTM Sales
₹4.9 Cr.
Book Value per Share
₹12.4
P/E Ratio
0.00
Industry PE
15.5
Price to Book (P/B)
0.27
Price to Sales (P/S)
2.04
EV/EBITDA
-4.53
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-39.31%
Return on Capital Employed (ROCE)
-19.21%
Return on Assets (ROA)
-16.76%
Operating Profit Margin
-329.4%
Net Profit Margin
-440.02%
Gross Profit Margin
-288%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.21%
Operating Profit Growth (1 Year)
-
-54733.33%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
24.46%
Pledged shares (%) of Promoter's holding (%)
26.49%
Reserves
₹7 Cr.
Equity
₹30 Cr.
Face Value
₹10
All Time Low / High
₹3.31 / 252.00

Camson Bio Technologies stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 25.4%24.4%16.9%14.8%7.1%4.1%-15.5%-12.2%-4.9%-19.2%-
Value Creation
Index
0.80.70.20.1-0.5-0.7-2.1-1.9-1.4-2.4-

Growth Parameters

Sales 8098.711212014616925.410.419.355
Sales YoY Gr.-23.5%13.7%6.6%21.8%16.3%-85%-59.3%86.6%-74.2%-
Adj EPS 8.512.111.412.76.31-12.6-7.7-3.7-7.3-8.4
YoY Gr.-42.7%-5.9%11%-50.8%-83.7%-1336.3%NANANA-
BVPS (₹) 43.257.969.380.880.88834.825.722.214.912.4
Adj Net
Profit
13.72220.72315.83.1-37.8-23.2-11.2-21.9-25
Cash Flow from Ops. 10.5-1.910.2-13.5-14.714.1-104.61.80-
Debt/CF from Ops. 0.1-0.61.2-3-2.72.6-4.710.126.7554260.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -26.5%-49.1%-41.9%-74.2%
Adj EPS -198.3%-203.2%NANA
BVPS-11.2%-28.7%-24.6%-32.9%
Share Price -16% - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
23.724.117.8168.11.3-20.5-25.6-15.6-39.3-61.4
Op. Profit
Mgn %
20.322.819.623.61710.9-56.6-127.70.2-329.4-439.3
Net Profit
Mgn %
17.122.318.519.210.81.8-148.9-224.1-58.2-440-516.8
Debt to
Equity
000.10.30.20.10.50.60.71.1-
Working Cap
Days
1422262973543853821,7451,8718993,0571,678
Cash Conv.
Cycle
1251882372702752991,3566064832,737-1,110

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales79.9898.74112.24119.61145.63169.3825.4010.3519.314.98
Operating Expenses + 63.7676.2390.2991.44120.95150.8439.7823.5619.2821.37
Manufacturing Costs16.4258.1540.5144.9923.9336.515.351.620.580.33
Material Costs14.43-18.814.2412.4348.6448.974.842.487.7015.18
Employee Cost 2.094.405.087.078.5712.949.925.954.212.11
Other Costs 30.8232.4940.4626.9539.8152.4319.6713.526.793.74
Operating Profit 16.2222.5121.9528.1724.6818.54-14.38-13.210.03-16.39
Operating Profit Margin (%) 20.3%22.8%19.6%23.6%16.9%10.9%-56.6%-127.0%0.2%-329.0%
Other Income + 0.350.940.490.300.536.351.163.941.303.20
Exceptional Items 0000-3.5600000
Interest 0.200.140.362.013.874.094.996.515.361.14
Depreciation 1.660.921.643.355.1113.4021.727.447.196.97
Profit Before Tax 14.7122.3920.4523.1112.677.40-39.93-23.22-11.22-21.31
Tax 1.060.38-0.280.10-0.604.32-2.09-0.1700.59
Profit After Tax 13.6622.0120.7223.0113.273.08-37.83-23.05-11.22-21.90
PAT Margin (%) 17.1%22.3%18.5%19.2%9.1%1.8%-148.0%-222.0%-58.1%-440.0%
Adjusted EPS (₹)8.512.111.412.75.31.0-12.6-7.7-3.7-7.3
Dividend Payout Ratio (%)11.80%8.20%8.80%7.90%19%0%0%0%0%0%

Valuation of Camson Bio - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 69.37104.88125.59146.50203.86263.98104.2477.0366.6644.75
Share Capital 16.0518.1318.1318.1325.233030303030
Reserves 53.3286.75107.46128.37178.63233.9874.2447.0336.6614.75
Debt +10.9912.3938.4237.0736.6446.6945.8748.7049.82
Long Term Debt10.192.5315.9111.954.949.498.429.8111.38
Short Term Debt00.809.8622.5125.1231.7037.2037.4538.8838.44
Minority Interest0000000000
Trade Payables0.4113.817.502.763.5210.376.867.518.287.62
Others Liabilities 14.7011.567.6828.9037.8112.651315.5116.7218.74
Total Liabilities 85.49131.25153.17216.58282.26323.65170.79145.92140.36120.92

Fixed Assets

Net Fixed Assets +28.8726.6134.6378.42109.60138.55116.83106.29100.1993.22
Gross Block35.4831.2640.9288.06124.32166.51151.41147.89148.98148.98
Accumulated Depreciation6.614.656.299.6414.7227.9634.5741.6048.7955.76
CWIP 5.5211.1622.1200.0100000
Investments 0.844.350.010.010.010.015.983.403.403.40
Inventories22.3042.7240.0139.5639.9825.349.2411.9240.3525.88
Trade Receivables11.7342.3646.9364.0684.01145.4916.603.725.116.57
Cash Equivalents 15.031.940.861.681.921.030.300.230.090.06
Others Assets 1.192.108.6132.8546.7313.2421.8420.36-8.78-8.21
Total Assets 85.49131.25153.17216.58282.26323.65170.79145.92140.36120.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 10.45-1.8510.15-13.48-14.6714.12-9.994.561.830
PBT 16.2122.3920.4523.1112.675.05-39.93-27.37-11.05-21.90
Adjustment 0.520.871.768.7117.2223.5626.3722.1511.594.93
Changes in Working Capital -6.23-24.73-12.06-45.29-45.14-14.994.29.841.2816.96
Tax Paid -0.05-0.38000.580.50-0.63-0.0500
Cash Flow From Investing Activity + -18.56-20.83-20.18-25.02-36.31-43.315.292.720.73-0.01
Capex -17.93-17.49-20.62-25.02-36.32-43.3211.212.69-0.41-0.01
Net Investments -0.83-3.510000-5.97000
Others 0.200.170.44000.010.050.031.150
Cash Flow From Financing Activity + 21.999.608.9539.3251.2328.304.23-7.33-2.53-0.02
Net Proceeds from Shares 17.6315.600044.1431.890000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.03-0.02-0.36-1.80-3.31-3.96-4.99-6.51-5.36-1.14
Dividend Paid -1.60-1.870-2.10-2.1200000
Others 6-4.119.3143.2212.520.379.22-0.822.831.12
Net Cash Flow 13.88-13.09-1.080.820.24-0.89-0.47-0.040.03-0.03

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)24.9725.2617.9816.917.581.32-20.55-25.44-15.61-39.31
ROCE (%)25.3624.4216.9114.777.064.05-15.45-12.18-4.92-19.21
Asset Turnover Ratio1.210.910.790.650.580.560.10.070.130.04
PAT to CFO Conversion(x)0.77-0.080.49-0.59-1.114.58N/AN/AN/AN/A
Working Capital Days
Receivable Days43.50100145.20169.40185.60247.301,164.40358.2083.40428.60
Inventory Days85120.20134.50121.4099.7070.40248.403734942,429.10
Payable Days17.60-138918.40150.7023.6051.80649.801,059.70374.30191.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.4926.4926.4926.4926.4926.4926.4926.4926.4926.49
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Camson Bio Technologies Ltd FAQs

The current trading price of Camson Bio on 11-May-2020 18:01 is ₹3.31.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2020 the market cap of Camson Bio stood at ₹9.93 Cr

The latest P/E ratio of Camson Bio as of 10-May-2020 is 0.00.

The latest P/B ratio of Camson Bio as of 10-May-2020 is 0.27.

The 52-week high of Camson Bio is ₹3.31 and the 52-week low is ₹3.31.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Camson Bio is ₹4.87 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Camson Bio Technologies Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Camson Bio Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Camson Bio Technologies Ltd

Camson, incorporated in 1993 is India's first wholly integrated Agriculture Biotechnology, is based at Bangalore, garden city of India. It became a Public Company in 1995. Camson has been promoted by technocrats with vast relevant experience. Its Vision is to create a healthy and disease free society by providing safe food. This vision forms the guiding beacon of Camson in its pursuit for wholesome goodness in agriculture and aims at being world class manufacture of Biotechnology products

The Company has a strong presence in the Indian market and has unique research and intellectual proprietary which gives the Company an edge over others. Its proprietary technology platform consists of microorganism database, superior proprietary seeds germplasm, screening technology, biocides, biofertilisers and hybrid seeds.

Camson has developed many unique biocides for plant protection and hybrid seeds for improved productivity. Their superior technology in crop transformation and functional genomics has helped in developing new products which are first of its kind in the country.

The infrastructure set up of the Company is at Bangalore North. The set up provides for a total composite production. It is State-of-the-art and spread over 20 acres of land. This affords a high level of space for multi-product production, simultaneously. The Company constantly upgrades its production facilities to keep pace with the increased demand for its products as also for producing a wider range of products pursuant to the success achieved on its research front.

Product range of the company includes:

  • Bio Fungicides
  • Bio Insecticides
  • Bio Stimulants
  • Bio Fertilisers
  • Hybrid Seeds

Achievements/ recognition:

  • Camson Bio Technologies has been recognized, for the second year in succession, as one of the fastest growing technology companies and placed at 17th position, in the Technology 50 India 2008 programme conducted by Deloitte Touche Tohmatsu, Asia Pacific.
  • Camson was declared a Stellar performer for the second year in a row under Technology Fast 500 Asia Pacific Ranking and CEO Survey 2008, obtaining 131st rank out of 500 companies identified by Deloitte.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×