SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Mahalaxmi Agricultural Development Ltd (539010)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539010 NSE: Agriculture | Small Cap | Shri Mahalaxmi Agri Share Price

BSE Share Price
Not Listed

Shri Mahalaxmi Agricultural Development Ltd (539010)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539010 NSE: Agriculture | Small Cap | Shri Mahalaxmi Agri Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹0.5
TTM Sales
₹0 Cr.
Book Value per Share
₹5.4
P/E Ratio
7.28
In line with its 5-year historical median
Industry PE
15.5
Price to Book (P/B)
0.63
In line with its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
7.25
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.38%
Underperforms industry median
Return on Capital Employed (ROCE)
0.80%
Underperforms industry median
Return on Assets (ROA)
0.31%
Operating Profit Margin
-55%
Net Profit Margin
5.37%
Gross Profit Margin
5.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-43.57%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
0%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹10.2 Cr.
Face Value
₹5
All Time Low / High
₹3.42 / 111.00

Shri Mahalaxmi Agricultural Development stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shri Mahalaxmi Agricultural Development Ltd a good quality company?
Shri Mahalaxmi Agricultural Development Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shri Mahalaxmi Agricultural Development Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shri Mahalaxmi Agricultural Development Ltd vs industry peers?
Shri Mahalaxmi Agricultural Development Ltd revenue CAGR is -1.68%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shri Mahalaxmi Agricultural Development Ltd?
Promoters hold 0.00% of the Shri Mahalaxmi Agricultural Development Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shri Mahalaxmi Agricultural Development Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Mahalaxmi Agricultural Development Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%0%8.1%4.9%2.9%1.3%0.5%0.8%0.8%-
Value Creation
Index
NANANA-0.4-0.7-0.8-0.9-1.0-0.9-0.9-

Growth Parameters

Sales 0000.10.95.53.41.61.40.80
Sales YoY Gr.-NANANA760%544.2%-39.5%-52.8%-11.4%-43.6%-
Adj EPS 00000.20.20.10.1000.5
YoY Gr.-NANA50%500%-11.1%-37.5%-40%-66.7%0%-
BVPS (₹) 00055.25.35.45.45.55.55.4
Adj Net
Profit
00000.40.30.20.100.11
Cash Flow from Ops. 00000-3.2-2.7-2.41.61.2-
Debt/CF from Ops. 00000-0.40.3-0.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-1.7%-38.2%-43.6%
Adj EPS NA-35.6%-41.5%0%
BVPSNA1.1%0.5%0.4%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0001.14.63.11.810.30.48.6
Op. Profit
Mgn %
000-91.531.42.1-9.6-22.9-26.9-55NAN
Net Profit
Mgn %
00027.842.365.97.12.76.1INF
Debt to
Equity
000000.1-0.10.100-
Working Cap
Days
0003,8611,2254901,2712,6362,8734,7640
Cash Conv.
Cycle
0009171678832-821560

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales00.100.865.543.351.581.400.79
Operating Expenses + 0.050.190.595.443.752.021.781.23
Manufacturing Costs00000.150.0200.01
Material Costs000.545.203.261.571.550.87
Employee Cost 0.010.0500.160.140.120.100.16
Other Costs 0.040.140.050.070.210.310.120.20
Operating Profit -0.05-0.090.270.11-0.40-0.45-0.38-0.44
Operating Profit Margin (%) --91.5%31.4%1.9%-11.9%-28.3%-27.0%-56.1%
Other Income + 0.070.310.120.220.540.500.470.53
Exceptional Items 00000000
Interest 0000000.050.05
Depreciation 00.010.0100000
Profit Before Tax 0.020.210.380.330.140.050.040.04
Tax 00.030.0200000
Profit After Tax 0.020.170.360.330.140.050.040.04
PAT Margin (%) -171.8%42.3%5.9%4.2%3.4%2.6%5.4%
Adjusted EPS (₹)0.00.20.20.20.10.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Shri Mahalaxmi Agri - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 5.195.1910.5310.8010.9511.0311.0711.11
Share Capital 5.165.1610.1610.1610.1610.1610.1610.16
Reserves 0.030.030.370.640.790.870.910.95
Debt +0001.13-0.720.5700
Long Term Debt0001.13-0.720.5700
Short Term Debt00000000
Minority Interest00000000
Trade Payables00.670.485.093.310.112.381.64
Others Liabilities -5.190.030.860.020.130.150.510.50
Total Liabilities 05.9011.8717.0513.6811.8513.9613.25

Fixed Assets

Net Fixed Assets +0.070.060.0500000
Gross Block0.070.120.1200000
Accumulated Depreciation00.060.0700000
CWIP 00000000
Investments 03.508.285.581.561.012.623.85
Inventories00000000
Trade Receivables0.320.811.796.013.42-01.482.17
Cash Equivalents 0.090.100.030.110.140.050.120.03
Others Assets -0.481.431.725.368.5610.799.747.21
Total Assets 05.9011.8717.0513.6811.8513.9613.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -3.20-2.67-2.421.631.17
PBT 0.330.140.050.040.04
Adjustment -0.21-0.53-0.4900
Changes in Working Capital -3.3-2.29-1.981.591.13
Tax Paid -0.020000
Cash Flow From Investing Activity + 2.984.561.05-1.61-1.22
Capex 0.050000
Net Investments 2.714.020.55-1.61-1.22
Others 0.220.540.5000
Cash Flow From Financing Activity + 0.29-1.851.280.05-0.03
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 0.30-1.851.280.05-0.03
Interest Paid -0-0-000
Dividend Paid 00000
Others 00-000
Net Cash Flow 0.080.03-0.090.06-0.09

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.33.364.63.081.30.480.330.38
ROCE (%)08.054.862.941.280.490.780.8
Asset Turnover Ratio00.030.10.380.220.120.110.06
PAT to CFO Conversion(x)-160-15.71-6.724.948.36000
Working Capital Days
Receivable Days02,030.90554.40256.80513.40395.70193.30845.10
Inventory Days00000000
Payable Days00392.60195.50471.30396.20293845.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Mahalaxmi Agricultural Development Ltd FAQs

The current trading price of Shri Mahalaxmi Agri on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Mahalaxmi Agri stood at ₹6.95 Cr

The latest P/E ratio of Shri Mahalaxmi Agri as of 31-Dec-1969 is 7.28.

The latest P/B ratio of Shri Mahalaxmi Agri as of 31-Dec-1969 is 0.63.

The 52-week high of Shri Mahalaxmi Agri is ₹3.42 and the 52-week low is ₹3.42.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Mahalaxmi Agri is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Mahalaxmi Agricultural Development Ltd is a below average quality company.

No data found

No data found

About Shri Mahalaxmi Agricultural Development Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×