SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cochin Malabar Estates & Industries Ltd (508571) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 508571 NSE: | Rubber Products | Small Cap

Cochin Malabar Ests Share Price

132.30 -8.60 (-6.10%)
As on 07-May'26 12:49

Cochin Malabar Estates & Industries Ltd (508571)

BSE: 508571 NSE:
Key Metrics
Market Cap
₹25 Cr.
P/E Ratio
17.52
Price to Book (P/B)
-12.81
Price to Sales (P/S)
0.00
EV/EBITDA
24.17
Return on Capital Employed (ROCE)
61.49%
Current Price
₹132.3
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
71.83%
Operating Profit Margin
0%
Net Profit Margin
INF%
Gross Profit Margin
0%
Book Value per Share
₹-11
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
156%
52-Week Low / High
₹110 / 195
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
62.72%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Cochin Malabar Estates & Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18.4% based on the current price.
Q.1 Which industry/sub-sector does Cochin Malabar Estates & Industries Ltd belong to?
Cochin Malabar Estates & Industries Ltd belongs to the Agriculture & Allied activities sector, operating specifically within the Rubber Products segment.
Q.1 Debt to Equity ratio of Cochin Malabar Estates & Industries Ltd?
Cochin Malabar Estates & Industries Ltd Debt-to-Equity ratio is -2.15, which is lower with the industry average of 0.42, indicating lower debt levels in the industry.
Q.1 Promoter shareholding and pledge status of Cochin Malabar Estates & Industries Ltd?
Promoters hold 62.72% of the Cochin Malabar Estates & Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Cochin Malabar Estates & Industries Ltd vs industry peers?
Cochin Malabar Estates & Industries Ltd revenue CAGR is %, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Cochin Malabar Ests

Based on:

M-Cap below 100cr DeciZen not available

Cochin Malabar Estates & Industries stock performance

Key Ratios
mw4me loader

Is Cochin Malabar Estates & Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cochin Malabar Estates & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -26.3%-75.6%-22.5%-23.1%-15.1%-19.5%-13.4%-15%64.9%61.5%-
Value Creation
Index
-2.9NANANANANANANA3.63.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -1.3-2.8-1.6-2.2-2.7-3.6-3.3-3.72.87.28
YoY Gr.-NANANANANANANANA156.4%-
BVPS (₹) 0.5-2.1-3.8-6-8.7-12.3-15.7-19.3-16.5-9.3-11
Adj Net
Profit
-0.2-0.5-0.3-0.4-0.5-0.6-0.6-0.70.51.31
Cash Flow from Ops. -0.1-0.2-0.5-0.2-0.40.1-0.1-0.11.11.3-
Debt/CF from Ops. -5.1-4.3-2.9-10.6-7.336.4-36.8-374.42.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA156.4%
BVPS-239.6%NANANA
Share Price 17.7% 18.8% 25.3% -22%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-99377.455.645.636.434.623.921-15.7-56.1-79.3
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000INF
Debt to
Equity
6.8-2.3-2.2-1.8-2-1.5-1.4-1.3-1.7-2.2-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8 29.8
TTM Sales (₹ Cr.) 0 24
BVPS (₹) -11 0
Reserves (₹ Cr.) -4 -14
P/BV -12.81 0.00
PE 17.52 4.72
From the Market
52 Week Low / High (₹) 110.20 / 195.00
All Time Low / High (₹) 16.30 / 261.45
Market Cap (₹ Cr.) 25
Equity (₹ Cr.) 1.8
Face Value (₹) 10
Industry PE 23.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cochin Malabar Ests - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses + 0.100.420.150.200.130.190.100.130.110.18
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 00000.010.010.010.010.010.02
Other Costs 0.100.420.150.190.130.180.090.120.090.17
Operating Profit -0.10-0.42-0.15-0.20-0.13-0.19-0.10-0.13-0.11-0.18
Operating Profit Margin (%) ----------
Other Income + 00.010.01000001.141.38
Exceptional Items 0000000000
Interest 0.060.080.140.200.300.390.440.480.500.45
Depreciation 0.070000.040.070.050.040.030.03
Profit Before Tax -0.23-0.49-0.29-0.39-0.47-0.64-0.59-0.650.500.72
Tax 000000000-0.56
Profit After Tax -0.23-0.49-0.29-0.39-0.47-0.64-0.59-0.650.501.28
PAT Margin (%) ----------
Adjusted EPS (₹)-1.3-2.8-1.6-2.2-2.7-3.6-3.3-3.72.87.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.12-0.38-0.67-1.06-1.54-2.18-2.77-3.42-2.93-1.64
Share Capital 1.771.771.771.771.771.771.771.771.771.77
Reserves -1.66-2.15-2.44-2.84-3.31-3.95-4.55-5.20-4.70-3.42
Debt +0.550.851.501.9533.353.934.604.833.54
Long Term Debt0000000000
Short Term Debt0.550.851.501.9533.353.934.604.833.54
Minority Interest0000000000
Trade Payables0.010.220.010.010.010.010.010.010.010.02
Others Liabilities 0.020.02000.010.0100.010.13-0.39
Total Liabilities 0.690.710.840.901.481.191.171.192.051.52

Fixed Assets

Net Fixed Assets +0.510.510.510.510.970.910.850.810.780.78
Gross Block3.550.510.510.521.031.031.031.031.031.06
Accumulated Depreciation3.0400.010.010.050.120.170.210.250.27
CWIP 0000.1200.040.040.070.090
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents flag 0.110.130.120.060.020.040.070.110.910.47
Others Assets 0.060.070.210.200.480.200.200.200.260.27
Total Assets 0.690.710.840.901.481.191.171.192.051.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.11-0.20-0.52-0.18-0.410.09-0.11-0.121.101.29
PBT -0.23-0.49-0.29-0.39-0.47-0.64-0.59-0.650.500.72
Adjustment 0.120.070.140.200.340.450.490.520.530.54
Changes in Working Capital -00.22-0.250.01-0.280.28-00.010.120.05
Tax Paid 00-0.13-00000-0.06-0.01
Cash Flow From Investing Activity + 00-0.09-0.03-0.39-0.040-0.03-0.020
Capex 000-0.13-0.39-0.040-0.03-0.020
Net Investments 00-0.090.09000000
Others 0000000000
Cash Flow From Financing Activity + 0.150.210.510.250.75-0.030.140.19-0.27-1.74
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.05-0.09-0.14-0.20-0.30-0.38-0.44-0.48-0.50-0.45
Dividend Paid 0000000000
Others 0.200.300.650.451.050.350.580.670.23-1.29
Net Cash Flow 0.040.01-0.100.04-0.040.020.030.040.80-0.45

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-116.98N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-26.29N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A2.21.01
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cochin Malabar Estates & Industries Ltd FAQs

The current trading price of Cochin Malabar Ests on 07-May-2026 12:49 is ₹132.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of Cochin Malabar Ests stood at ₹24.97 Cr

The latest P/E ratio of Cochin Malabar Ests as of 06-May-2026 is 17.52.

The latest P/B ratio of Cochin Malabar Ests as of 06-May-2026 is -12.81.

The 52-week high of Cochin Malabar Ests is ₹195.0 and the 52-week low is ₹110.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cochin Malabar Ests is ₹0.00 ( Cr.) .

About Cochin Malabar Estates & Industries Ltd

Cochin Malabar Estates & Industries Limited was incorporated on March 14, 1930 and has been carrying on the business of rubber and tea plantations in the State of Kerala and Karnataka. The company is basically a plantation company with 3 Rubber Estates in Kerala admeasuring 5225 acres. The company had also purchased one Tea Estate admeasuring Idukki District, Kerala. This estate is being fully uprooted in a phased manner and being replanted with high yield varieties. The factory is also being upgraded and modernized extensively.

Besides the traditional plantation business, the company had diversified activities such as Fire Engineering Division at Bombay and a Aqua Culture Farm in Goa on an approximately 106 acres for cultivation of tiger prawns, shrimps, etc. The company had also started a 100% EOU Rubber Wood Processing factory near one of its estates viz., Kinalur Estate for converting the rubber wood into hard and strong wood by chemical treatment with foreign knowhow.

Pursuant to agreement dated September 30, 2008 Joonktollee Tea & Industries Ltd., a Bangur Group Company took over the control of the Board of The Cochin Malabar Estates & Industries Limited, which has become a subsidiary of Joonktollee Tea & Industries Ltd. by virtue of Sec. 4(1)(a) of the Companies Act, 1956. Joonktollee Tea & Industries Ltd. is the single largest share holder, holding approximately 23% of the equity share capital of the company. The promoters are represented by Hemant Bangur, Chairman of the Board of Directors of the company.

Estates

Rubber Estates

The Chemoni Estate & Pudukad Estate is located at Palapilly Post, Trichur District, Kerala and covering total of 2777.60 acres of land. The Kinalur Estate is located at Balusseri Post, Kozikode District, Kerala and covering 2446.31 acres of land.

The company produced 10,21,055 kgs of Rubber from its estates during the financial year 2009-10. The yield will further go up when the modern high yielding variety clones now under immaturity would start yielding. The company is fully equipped with two Rubber Processing Factories in two Rubber Estates viz., Chemoni having Centrifuge Latex Factory and Pudukad having EBC and Skim Crape Processing Factory. The company has three “ALFA LAVAL” centrifuging plants in its estate factories having capacity to process latex more than the crop obtained from its own plantations. The company is systematically purchasing Ammoniated Field latex (raw material) from other plantations to manufacture high value centrifuged latex to cater to its established market. All factories have requisite and adequate facilities to treat effluents. The company in fact has the distinction of having won the prestigious award from the Government of Kerala for its efficient effluent treatment plant. The Estates are well managed and labour management relations so far have been cordial. The permanent labour strength of the estate is 610 approximately including staffs and sub-staffs. In addition, the estates employ casual labour as and when necessary.

Tea Estates

Pullikanam Estate & Kolahalmedu Estate is located at Vagamon Post, Idukki District, Kerala and covering 1101.23 acres of land.

The harvested crop was 4 ,15,850 kgs of made Tea during the financial year 2009-10, which is expected to considerably go up in due course when the massive replanting start yielding. The tea manufactured by the company has the best quality standards in the region. The estate has its own infrastructural facilities like H. T. Power supply, stand-by Generators, Telephones, necessary buildings for office, factory, hospitals, Labour Lines, staff Quarters and Bunglow for Managerial Staffs. The permanent labour strength of the estate is 340 approximately including staffs and sub-staffs. In addition, the estates employ casual labour as and when necessary.

Subsidiary Company

  • Cochin Estates Ltd, is a 100% subsidiary which was incorporated on September 21, 2010.

Group Companies

Holding Company

  • Joonktollee Tea & Industries Ltd.

Other Group Companies

  • Credwyn Holdings (India) Pvt.Ltd.
  • Wind Power Vinimay Pvt. Ltd.
  • PDGD Investments & Trading Pvt. Ltd.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×