SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GRP Ltd (GRPLTD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509152 NSE: GRPLTD | Rubber Products | Small Cap

GRP Share Price

1,968.40 -9.75 (-0.49%)
As on 17-Apr'26 16:59

GRP Ltd (GRPLTD)

BSE: 509152 NSE: GRPLTD
Key Metrics
Market Cap
₹1,050 Cr.
P/E Ratio
34.63
Price to Book (P/B)
5.38
Price to Sales (P/S)
1.95
EV/EBITDA
17.56
Return on Capital Employed (ROCE)
19.47%
Current Price
₹1,968.4
Return on Equity (ROE)
20.58%
Return on Assets (ROA)
9.90%
Operating Profit Margin
12.6%
Net Profit Margin
7.09%
Gross Profit Margin
11.4%
Book Value per Share
₹365.8
Sales Growth (YoY)
15.74%
Sales Growth (3 Years)
11.24%
Operating Profit Growth (1 Year)
43.33%
Operating Profit Growth (3 Years)
62.77%
Net Profit Growth (1 Year)
59.68%
52-Week Low / High
₹1,500 / 3,164
Net Profit Growth (3 Years)
87.05%
Dividend Yield
0.52%
Promoter Holding
40.06%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of GRP Ltd?
GRP Ltd revenue growth is 15.7% for FY-2025 , which is above its 5 year CAGR of 8.9% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of GRP Ltd?
Promoters hold 40.06% of the GRP Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of GRP Ltd vs industry peers?
GRP Ltd revenue CAGR is 8.91% , compared to the industry median CAGR of 10.28% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does GRP Ltd belong to?
GRP Ltd belongs to the Agriculture & Allied activities sector, operating specifically within the Rubber Products segment.
Q.1 Stock return of GRP Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22.4% based on the current price.

DeciZen - make an informed investing decision on GRP

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Strong

GRP stock performance

Key Ratios
mw4me loader

Is GRP Ltd an attractive stock to invest in?

1. Is GRP Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GRP Ltd is a below average quality company.

2. Is GRP Ltd undervalued or overvalued?

The key valuation ratios of GRP Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GRP Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of GRP Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GRP Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.2%8.3%3.6%6.8%2.8%2.9%5.4%7.7%15.2%19.5%-
Value Creation
Index
-0.4-0.4-0.7-0.5-0.8-0.8-0.6-0.50.10.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 315303299357349280388451462534539
Sales YoY Gr.--3.7%-1.2%19.2%-2.3%-19.8%38.9%16.2%2.4%15.7%-
Adj EPS 15.813.42.56.9-3.1-2.82.113.442.767.356.8
YoY Gr.--15.1%-81.2%172.3%-144.4%NANA548.8%218.2%57.6%-
BVPS (₹) 222.9239.5238.1250.9246.1254.2263277.1315.4374.6365.8
Adj Net
Profit
8.47.21.43.7-1.6-1.51.17.222.835.930
Cash Flow from Ops. 17.721.923.18.77.524.81.825.928.747.9-
Debt/CF from Ops. 3.832.47.411.32.954.33.33.82.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.1%8.9%11.2%15.7%
Adj EPS 17.5%NA219.2%57.6%
BVPS5.9%8.8%12.5%18.8%
Share Price 22.5% 56.4% 42% -33.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.35.81.12.8-1.2-1.10.8514.419.515.4
Op. Profit
Mgn %
9.38.86.25.93.54.84.24.710.112.612.2
Net Profit
Mgn %
2.72.40.51-0.5-0.50.31.64.96.75.6
Debt to
Equity
0.60.50.40.50.70.50.70.60.70.7-
Working Cap
Days
16415513911012715712512112912867
Cash Conv.
Cycle
70808069801068879827716

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.40%

Sales growth is growing at healthy rate in last 3 years 11.24%

Net Profit is growing at healthy rate in last 3 years 219.21%

Debt to equity has declined versus last 3 years average to 0.68

Sales growth is not so good in last 4 quarters at 3.90%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 56.8 45
TTM Sales (₹ Cr.) 539 551
BVPS (₹) 365.8 341.3
Reserves (₹ Cr.) 190 177
P/BV 5.38 5.77
PE 34.63 43.73
From the Market
52 Week Low / High (₹) 1500.00 / 3164.35
All Time Low / High (₹) 3.70 / 4840.00
Market Cap (₹ Cr.) 1,050
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 23.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.190.190.190.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GRP - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales315303299357349280388451462534
Operating Expenses + 286277281336337266373430415468
Manufacturing Costs5859617168548093104112
Material Costs149139138172172136183210211242
Employee Cost 49535258604847535460
Other Costs 30263035362862734754
Operating Profit 29271821121315214666
Operating Profit Margin (%) 9.1%8.8%6.1%5.9%3.5%4.8%4.0%4.7%10.0%12.4%
Other Income + 0325759978
Exceptional Items 00000000-20
Interest 44458546810
Depreciation 14141313131312121215
Profit Before Tax 111228-217123150
Tax 3412-5-121712
Profit After Tax 8816326102438
PAT Margin (%) 2.6%2.8%0.3%1.8%0.9%0.6%1.5%2.3%5.1%7.1%
Adjusted EPS (₹)15.015.71.812.05.63.110.919.244.571.0
Dividend Payout Ratio (%)17%16%17%17%24%20%21%22%21%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 119128127134131136140148168200
Share Capital 1111111115
Reserves 118126126132130134139146167194
Debt +566150628167937699127
Long Term Debt91153111630222033
Short Term Debt46504559695263547994
Minority Interest0000000000
Trade Payables18211522251726162529
Others Liabilities 77594136373344475562
Total Liabilities 270268234253273253304286347418

Fixed Assets

Net Fixed Assets +130131121118119107119100146163
Gross Block216230233240254250271246303328
Accumulated Depreciation8599111122135143152145156165
CWIP 22212205127
Investments 111888232179
Inventories33453334464353464850
Trade Receivables5448516565638671106102
Cash Equivalents 21158140101
Others Assets 47402322251523423866
Total Assets 270268234253273253304286347418

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 18222398252262948
PBT 111228-217123450
Adjustment 18171716231817171824
Changes in Working Capital -7-44-13-126-201-18-18
Tax Paid -3-3-0-3-1-0-2-4-5-8
Cash Flow From Investing Activity + -12-17-7-10-121-38-3-44-59
Capex -11-14-7-9-12-0-24-5-53-62
Net Investments -0-1-0-7-00-15414-0
Others -1-2-06010-1-53
Cash Flow From Financing Activity + -5-7-1548-2023-231513
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-213
Interest Paid -4-3-4-5-8-5-4-6-7-9
Dividend Paid -2-2-2-0-20-0-1-2-5
Others 0-2-9918-1528-152614
Net Cash Flow 0-21345-130-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.936.790.774.892.261.234.197.115.0120.58
ROCE (%)8.218.333.596.772.842.855.357.6515.2319.47
Asset Turnover Ratio1.151.171.251.551.391.131.481.631.561.49
PAT to CFO Conversion(x)2.252.75231.52.6712.50.332.61.211.26
Working Capital Days
Receivable Days59605857657966606567
Inventory Days35454633405543383431
Payable Days47524840495643373641

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GRP Ltd FAQs

The current trading price of GRP on 17-Apr-2026 16:59 is ₹1,968.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of GRP stood at ₹1,049.8 Cr

The latest P/E ratio of GRP as of 16-Apr-2026 is 34.63.

The latest P/B ratio of GRP as of 16-Apr-2026 is 5.38.

The 52-week high of GRP is ₹3,164.4 and the 52-week low is ₹1,500.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GRP is ₹539 ( Cr.) .

About GRP Ltd

Established in 1974, Gujarat Reclaim & Rubber Products Ltd. (GRRP) began producing with a modest capacity of only 2400 MT.From then on, there was no looking back. GRRPL grew manifold and widened its geographical presence in India and abroad. It was conferred the 'Export House' status by the Government of India for its steady export, growth and performance.

GRRPL produces reclaim rubber from scrap of whole tyres, tread peelings, natural rubber tubes, butyl tubes, moulded rubber products for different applications in both, tyre and non tyre rubber products.

Through steady growth and a strong vision, GRRP has emerged as the largest manufacturer of reclaim rubber in the country and among the largest globally.

GRRP has achieved a strong export growth in the last decade and spread itself to over 35 countries across the globe. GRRP is striving to expand its global base by reaching out to countries and applications not explored in the past. 

Product range of the company includes:

GRRPL produces reclaim rubber from scrap of whole tyres, tread peelings, natural rubber tubes, butyl tubes, moulded rubber products for different applications in both, tyre and non tyre rubber products.

  • BT 999 Butyl Reclaim
  • BTA 777 Butyl Reclaim
  • BTI 888 Butyl Reclaim
  • T 1010 Tube Reclaim
  • CHT 100 Latex Reclaim
  • EP 101 EPDM Reclaim
  • 777 E Nitrile Polycoat
  • FKM 100 Reprocessed Fluroelastomer (FKM)
  • FKM 101 Reprocessed Fluroelastomer (FKM)
  • HT 555 High Tensile Whole Tyre Reclaim

Milestones:

  • 1978 Production commences at Ankleshwar
  • 1984  First export order 4800
  • 1986  Solapur plant setup 7200
  • 1989  Joint venture in Malaysia
  • 1991  Exports grow to 5 countries, commenced production of Butyl Reclaim
  • 1993  Commenced manufacture of surface treated crumb from tyre crumb & NBR crumb
  • 1997  Commenced production of products split and punched from waste tyres
  • 1999  Exports cross 10 countries, commenced production of EPDM reclaim
  • 2003  Exports cross 25 countries
  • 2004  Government of India confers 'Export House' status, company receives single ISO 9001 certification for both plants
  • 2005  Implemented SAP for streamlining processes, exports cross 31 countries
  • 2006  3rd Reclaim plant setup at Panoli, company receives ISO 14001 certification
  • 2007  A dedicated plant for fine crumbs set up, exports cross 35 countries

Achievements/ recognition:

  • Largest manufacturer and exporter of reclaimed rubber in India.
  • Successfully offered technical collaboration (a plant in Malaysia) for supply of machinery and technical know how to manufacture reclaimed rubber.
  • First to introduce a surface treated crumb rubber manufacturing facility in India capable of manufacturing crumbs from various types of natural rubber based and synthetic rubber based products.
  • Punch and split products from used tyres were manufactured for the first time in India by GRRP.
  • First to design and commission an air pollution control system.
  • GRRP has in its portfolio the most number of grades of reclaim from synthetic rubbers such as Butyl, EPDM.
  • GRRP has been an uninterrupted dividend paying company.
  • Use of a gas based captive power plant at Ankleshwar & Panoli for continuous power supply, ensuring a clean environment. The company has also utilized waste heat from the process to use back in its processes.
  • GRRP has implemented a SAP ERP to streamline its business processes, moving it from a people driven to a systems driven company.
  • GRRP has been conferred a Star Export House status by the Government of India.

Certification

  • Solapur plant receives ISO 9001 certification.
  • Ankleshwar plant receives ISO 9002 certification.

Awards From

  • Compuworld
  • AIRIA
  • CAPEXIL
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×