SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unique Organics Ltd (530997)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530997 NSE: Solvent Extraction | Small Cap | Unique Organics Share Price

₹97.95 -1.15 (-1.16%)

As on 04-Jun'26 16:59

Unique Organics Ltd (530997)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530997 NSE: Solvent Extraction | Small Cap | Unique Organics Share Price

₹97.95 -1.15 (-1.16%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹58 Cr.
Current Price
₹98
52-Week Low / High
₹65 / 135
TTM EPS
₹13.5
TTM Sales
₹106 Cr.
Book Value per Share
₹69.1
P/E Ratio
7.25
Lower than its 5-year historical median
Industry PE
27.7
Price to Book (P/B)
1.42
Lower than its 5-year historical median
Price to Sales (P/S)
0.55
Higher than its 5-year historical median
EV/EBITDA
4.69
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
37.94%
Outperforms industry median
Return on Capital Employed (ROCE)
50.09%
Outperforms industry median
Return on Assets (ROA)
33.56%
Operating Profit Margin
8.3%
Net Profit Margin
7.07%
Gross Profit Margin
9.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-26.18%
Operating Profit Growth (1 Year)
-
73.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
66.25%
Asset Quality
Promoter Holding
34.64%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹35 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 229.95

Unique Organics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Unique Organics Ltd a good quality company?
Unique Organics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Unique Organics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Unique Organics Ltd vs industry peers?
Unique Organics Ltd revenue CAGR is 37.55%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Unique Organics Ltd?
Promoters hold 34.64% of the Unique Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Unique Organics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unique Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.8%-3.5%6%8.2%3.6%4.4%3.2%25.3%38.1%50.1%-
Value Creation
Index
-0.2-1.3-0.6-0.4-0.7-0.7-0.80.81.72.6-

Growth Parameters

Sales 12431.838.62930.360.995.9182202149106
Sales YoY Gr.--74.5%21.4%-25%4.6%101.2%57.5%89.6%11%-26.2%-
Adj EPS 1-2.60.30.8-0-0.2-138.616.113.5
YoY Gr.--366.7%NA178.6%-105.1%NANANA184.2%86.5%-
BVPS (₹) 21.21919.520.620.620.720.827.237.855.569.1
Adj Net
Profit
0.6-1.50.20.5-0-0.1-0.61.85.19.68
Cash Flow from Ops. -0.85.62-0.31.1-0.6-7312.114.4-
Debt/CF from Ops. -15.91.22.4-19.34.1-8.6-1.730.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%37.6%15.8%-26.2%
Adj EPS 36.8%NANA86.5%
BVPS11.3%21.9%38.8%46.8%
Share Price 19.4% 42.1% 39.7% -20.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.7-12.81.53.9-0.2-0.7-4.912.726.634.521.7
Op. Profit
Mgn %
1.8-3.22.34.42.21.1-0.11.63.58.38.3
Net Profit
Mgn %
0.5-4.80.41.6-0.1-0.2-0.612.66.47.6
Debt to
Equity
10.60.40.40.40.410.60.100
Working Cap
Days
812591602092081058457464875
Cash Conv.
Cycle
64224144186183876744333664

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales124.4131.7738.5828.9530.2860.9195.92181.89201.95149.08
Operating Expenses + 122.1632.7837.7027.6829.6260.2296.02178.92194.84136.73
Manufacturing Costs7.843.974.082.532.227.7714.1316.3512.285.21
Material Costs111.6926.5732.0821.0225.3646.4573.38141.87154.86121.41
Employee Cost 0.891.010.731.231.141.511.681.682.303.88
Other Costs 1.751.220.802.890.894.506.8419.0225.396.23
Operating Profit 2.25-1.010.891.270.660.69-0.112.967.1112.35
Operating Profit Margin (%) 1.8%-3.2%2.3%4.4%2.2%1.1%-0.1%1.6%3.5%8.3%
Other Income + 0.760.420.290.270.120.230.943.442.432.15
Exceptional Items 0000000000
Interest 1.510.610.780.770.510.640.630.810.830.42
Depreciation 0.140.150.150.170.170.160.170.160.170.21
Profit Before Tax 1.37-1.350.240.600.100.110.045.438.5413.87
Tax 0.430-0.06-0.050.060.060.021.602.203.33
Profit After Tax 0.94-1.360.310.660.040.050.023.836.3410.54
PAT Margin (%) 0.8%-4.3%0.8%2.3%0.2%0.1%0.0%2.1%3.1%7.1%
Adjusted EPS (₹)1.6-2.30.51.10.10.10.06.410.717.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Unique Organics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12.6611.3011.6112.2512.3012.3412.3716.2122.5333.07
Share Capital 5.975.975.975.975.975.975.975.975.975.97
Reserves 6.695.335.646.286.336.376.4010.2416.5627.11
Debt +12.146.634.775.154.415.0311.908.880.960
Long Term Debt0000001.501.460.960
Short Term Debt12.146.634.775.154.415.0310.407.4200
Minority Interest0000000000
Trade Payables2.130.460.410.921.480.561.804.180.510.12
Others Liabilities 1.991.870.881.031.041.891.942.302.872.77
Total Liabilities 28.9220.2617.6719.3519.2219.822831.5726.8635.96

Fixed Assets

Net Fixed Assets +1.621.521.661.601.751.691.601.491.972.48
Gross Block3.523.573.693.744.064.164.184.234.685.38
Accumulated Depreciation1.902.052.032.142.312.472.572.742.712.90
CWIP 0000000000
Investments 0000000000
Inventories2.872.690.871.071.781.083.843.655.372.80
Trade Receivables21.8514.0613.7515.3314.6113.651923.678.7413
Cash Equivalents flag 0.360.530.350.340.340.280.100.013.9315.39
Others Assets 2.241.461.051.010.733.123.462.746.852.30
Total Assets 28.9220.2617.6719.3519.2219.822831.5726.8635.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.775.591.96-0.271.08-0.58-6.972.9512.0514.39
PBT 1.37-1.350.240.600.100.110.045.438.5413.87
Adjustment 0.15-0.010.160.160.180.150.180.190.160.97
Changes in Working Capital -1.596.951.57-0.910.82-0.8-7.17-1.135.552.89
Tax Paid -0.70-0-0.02-0.12-0.02-0.05-0.02-1.53-2.21-3.35
Cash Flow From Investing Activity + -0.120.10-0.30-0.11-0.33-0.10-0.08-0.06-0.67-1.47
Capex 0-0.06-0.29-0.11-0.32-0.10-0.08-0.05-0.63-0.72
Net Investments 0000000000
Others -0.120.16-0.01-0-0.0100-0.01-0.05-0.75
Cash Flow From Financing Activity + -0.10-5.52-1.850.37-0.740.626.87-2.98-7.46-1.46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-0.50-0.96
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.10-5.52-1.850.37-0.740.626.87-2.98-6.96-0.50
Net Cash Flow -0.990.18-0.18-0.010.01-0.07-0.18-0.093.9211.46

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.74-11.342.685.50.360.420.1626.8132.7737.94
ROCE (%)11.78-3.55.998.153.64.443.2125.2838.1450.09
Asset Turnover Ratio4.151.292.031.561.573.124.016.116.914.75
PAT to CFO Conversion(x)-0.82N/A6.32-0.4127-11.6-348.50.771.91.37
Working Capital Days
Receivable Days65.30206.30131.50183.30180.5084.7062.1042.8029.3026.60
Inventory Days8.3031.9016.8012.2017.208.609.407.508.2010
Payable Days10.8017.80511.5017.2085.907.705.501

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unique Organics Ltd FAQs

The current trading price of Unique Organics on 04-Jun-2026 16:59 is ₹97.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Unique Organics stood at ₹58.31 Cr

The latest P/E ratio of Unique Organics as of 03-Jun-2026 is 7.25.

The latest P/B ratio of Unique Organics as of 03-Jun-2026 is 1.42.

The 52-week high of Unique Organics is ₹134.9 and the 52-week low is ₹65.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unique Organics is ₹106 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Unique Organics Ltd is a average quality company.

The key valuation ratios of Unique Organics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unique Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Unique Organics Ltd

Unique Organics Ltd. was incorporated as limited company on January 13, 1993 under the aegis of Mr. J. P. Kanodia, S.M. Parekh and others for setting up manufacturing facilities for spice oil, spice oleorsins and spice powder and has started trial production from June '94 and commercial production from October 1994.

The company was established to carry on the business of import, export, purchase, sale, production preparation, manufacture, crushers, grinders, processors and dealers of all kinds of spices & that of oil, spice oil, celoresins,vegetable oil of every type, hydrogenerated, dehydrated, deodorised or otherwise and oil seeds, oil cakes and other vegetables products, including vegetabe products,including vegetable ghee allied product, by-products and substitute for all or any of them and to treat and utilise any waste arising from any such manufacture, production or process, whether carried on by the company or otherwise and deal in containers made of tin, piastic steel and other substitute for packing of the above meterials.

To manufacture, import, export, establish deal, purchase and sell in all kinds and types of spices, food and fruit products of every description like fast food, baby foods, precooked foods, canned fruits and foods, canned vegetable spices, fruit concentrates fruit pulps, fruit jams, jellies, fruit drinks, beverages, beverages concentrates and all other types or preparation from spices and vegetable and all types of packaged and ready to serve food products.

The company is currently engaged in manufacture and export of spice oil, spice oieornisns and spice powder. The commercial production started from October, 1994 and the company has started exporting its products from December, 1994.

Unique Organics Limited is a well established brand in the world. It is processing & exporting Spices & Feed Ingredients to U.S.A, Croatia, Czech Republic, Germany, Japan, Poland, Romania, Spain, Turkey, Vietnam, China, Sri Lanka, Kuwait, Serbia, Malaysia, Hong Kong, Mexico, Singapore, Switzerland., etc.

Unique organics Limited has an exclusive range of Whole & Powdered Spices, Oil Seeds, Herbs, Food Grains, Feed Ingredients etc. We procure the Raw Material directly from the growing center on regular basis and further process and packed in our Facilities.

The company is esteemed member and has recognition of Spices Board, Shellac Export Promotion Council, APEDA, Organic Certification (EEU2092/91, NOP/USDA, NPOP) from control union Netherland, ISO 22000:2005 (Food Safety Management System) certified from Moody International. Company is recognized as STAR EXPORT HOUSE by Government of India, Ministry of Commerce & Industry. It is also awarded with Export Excellence Award 11 (Rajasthan).

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×