Unique Organics Ltd (530997) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530997 | NSE: | Solvent Extraction | Small Cap

Unique Organics Share Price

99.60 -1.45 -1.43%
as on 05-Dec'25 13:22

Unique Organics Ltd (530997) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530997 | NSE: | Solvent Extraction | Small Cap

DeciZen - make an informed investing decision on Unique Organics

Based on:

M-Cap below 100cr DeciZen not available

Unique Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.88
Market Cap:
60.2 Cr.
52-wk low:
93.4
52-wk high:
194.3

Is Unique Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Unique Organics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unique Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.8%-3.5%6%8.2%3.6%4.4%3.2%25.3%38.1%50.1%-
Value Creation
Index
-0.2-1.3-0.6-0.4-0.7-0.7-0.80.81.72.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12431.838.62930.360.995.9182202149134
Sales YoY Gr.--74.5%21.4%-25%4.6%101.2%57.5%89.6%11%-26.2%-
Adj EPS 1-2.60.30.8-0-0.2-138.616.112.8
YoY Gr.--366.7%NA178.6%-105.1%NANANA184.2%86.5%-
BVPS (₹) 21.21919.520.620.620.720.827.237.855.563.2
Adj Net
Profit
0.6-1.50.20.5-0-0.1-0.61.85.19.68
Cash Flow from Ops. -0.85.62-0.31.1-0.6-7312.114.4-
Debt/CF from Ops. -15.91.22.4-19.34.1-8.6-1.730.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%37.6%15.8%-26.2%
Adj EPS 36.8%NANA86.5%
BVPS11.3%21.9%38.8%46.8%
Share Price 16.9% 41.2% 39.9% -40%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.7-12.81.53.9-0.2-0.7-4.912.726.634.521.6
Op. Profit
Mgn %
1.8-3.22.34.42.21.1-0.11.63.58.35.9
Net Profit
Mgn %
0.5-4.80.41.6-0.1-0.2-0.612.66.45.7
Debt to
Equity
10.60.40.40.40.410.60.100
Working Cap
Days
812591602092081058457464879
Cash Conv.
Cycle
64224144186183876744333673

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Unique Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 12.8 -
TTM Sales (₹ Cr.) 134 -
BVPS (₹.) 63.2 -
Reserves (₹ Cr.) 32 -
P/BV 1.60 -
PE 7.88 -
From the Market
52 Week Low / High (₹) 93.40 / 194.25
All Time Low / High (₹) 1.00 / 229.95
Market Cap (₹ Cr.) 60.2
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 25.3

Management X-Ray of Unique Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unique Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Unique Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales124.4131.7738.5828.9530.2860.9195.92181.89201.95149.08
Operating Expenses 122.1632.7837.7027.6829.6260.2296.02178.92194.84136.73
Manufacturing Costs7.843.974.082.532.227.7714.1316.3512.285.21
Material Costs111.6926.5732.0821.0225.3646.4573.38141.87154.86121.41
Employee Cost 0.891.010.731.231.141.511.681.682.303.88
Other Costs 1.751.220.802.890.894.506.8419.0225.396.23
Operating Profit 2.25-1.010.891.270.660.69-0.112.967.1112.35
Operating Profit Margin (%) 1.8%-3.2%2.3%4.4%2.2%1.1%-0.1%1.6%3.5%8.3%
Other Income 0.760.420.290.270.120.230.943.442.432.15
Interest 1.510.610.780.770.510.640.630.810.830.42
Depreciation 0.140.150.150.170.170.160.170.160.170.21
Exceptional Items 0000000000
Profit Before Tax 1.37-1.350.240.600.100.110.045.438.5413.87
Tax 0.430-0.06-0.050.060.060.021.602.203.33
Profit After Tax 0.94-1.360.310.660.040.050.023.836.3410.54
PAT Margin (%) 0.8%-4.3%0.8%2.3%0.1%0.1%0.0%2.1%3.1%7.1%
Adjusted EPS (₹)1.6-2.30.51.10.10.10.06.410.717.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.6611.3011.6112.2512.3012.3412.3716.2122.5333.07
Share Capital 5.975.975.975.975.975.975.975.975.975.97
Reserves 6.695.335.646.286.336.376.4010.2416.5627.11
Minority Interest0000000000
Debt12.146.634.775.154.415.0311.908.880.960
Long Term Debt0000001.501.460.960
Short Term Debt12.146.634.775.154.415.0310.407.4200
Trade Payables2.130.460.410.921.480.561.804.180.510.12
Others Liabilities 1.991.870.881.031.041.891.942.302.872.77
Total Liabilities 28.9220.2617.6719.3519.2219.822831.5726.8635.96

Fixed Assets

Gross Block3.523.573.693.744.064.164.184.234.685.38
Accumulated Depreciation1.902.052.032.142.312.472.572.742.712.90
Net Fixed Assets 1.621.521.661.601.751.691.601.491.972.48
CWIP 0000000000
Investments 0000000000
Inventories2.872.690.871.071.781.083.843.655.372.80
Trade Receivables21.8514.0613.7515.3314.6113.651923.678.7413
Cash Equivalents flag 0.360.530.350.340.340.280.100.013.9315.39
Others Assets 2.241.461.051.010.733.123.462.746.852.30
Total Assets 28.9220.2617.6719.3519.2219.822831.5726.8635.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.775.591.96-0.271.08-0.58-6.972.9512.0514.39
PBT 1.37-1.350.240.600.100.110.045.438.5413.87
Adjustment 0.15-0.010.160.160.180.150.180.190.160.97
Changes in Working Capital -1.596.951.57-0.910.82-0.8-7.17-1.135.552.89
Tax Paid -0.70-0-0.02-0.12-0.02-0.05-0.02-1.53-2.21-3.35
Cash Flow From Investing Activity -0.120.10-0.30-0.11-0.33-0.10-0.08-0.06-0.67-1.47
Capex 0-0.06-0.29-0.11-0.32-0.10-0.08-0.05-0.63-0.72
Net Investments 0000000000
Others -0.120.16-0.01-0-0.0100-0.01-0.05-0.75
Cash Flow From Financing Activity -0.10-5.52-1.850.37-0.740.626.87-2.98-7.46-1.46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-0.50-0.96
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.10-5.52-1.850.37-0.740.626.87-2.98-6.96-0.50
Net Cash Flow -0.990.18-0.18-0.010.01-0.07-0.18-0.093.9211.46

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.74-11.342.685.50.360.420.1626.8132.7737.94
ROCE (%)11.78-3.55.998.153.64.443.2125.2838.1450.09
Asset Turnover Ratio4.151.292.031.561.573.124.016.116.914.75
PAT to CFO Conversion(x)-0.82N/A6.32-0.4127-11.6-348.50.771.91.37
Working Capital Days
Receivable Days652061321831808562432927
Inventory Days832171217998810
Payable Days11185121786861

Unique Organics Ltd Stock News

Unique Organics Ltd FAQs

The current trading price of Unique Organics on 05-Dec-2025 13:22 is ₹99.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Unique Organics stood at ₹60.16.
The latest P/E ratio of Unique Organics as of 04-Dec-2025 is 7.88.
The latest P/B ratio of Unique Organics as of 04-Dec-2025 is 1.60.
The 52-week high of Unique Organics is ₹194.2 and the 52-week low is ₹93.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unique Organics is ₹134.1 ( Cr.) .

About Unique Organics Ltd

Unique Organics Ltd. was incorporated as limited company on January 13, 1993 under the aegis of Mr. J. P. Kanodia, S.M. Parekh and others for setting up manufacturing facilities for spice oil, spice oleorsins and spice powder and has started trial production from June '94 and commercial production from October 1994.

The company was established to carry on the business of import, export, purchase, sale, production preparation, manufacture, crushers, grinders, processors and dealers of all kinds of spices & that of oil, spice oil, celoresins,vegetable oil of every type, hydrogenerated, dehydrated, deodorised or otherwise and oil seeds, oil cakes and other vegetables products, including vegetabe products,including vegetable ghee allied product, by-products and substitute for all or any of them and to treat and utilise any waste arising from any such manufacture, production or process, whether carried on by the company or otherwise and deal in containers made of tin, piastic steel and other substitute for packing of the above meterials.

To manufacture, import, export, establish deal, purchase and sell in all kinds and types of spices, food and fruit products of every description like fast food, baby foods, precooked foods, canned fruits and foods, canned vegetable spices, fruit concentrates fruit pulps, fruit jams, jellies, fruit drinks, beverages, beverages concentrates and all other types or preparation from spices and vegetable and all types of packaged and ready to serve food products.

The company is currently engaged in manufacture and export of spice oil, spice oieornisns and spice powder. The commercial production started from October, 1994 and the company has started exporting its products from December, 1994.

Unique Organics Limited is a well established brand in the world. It is processing & exporting Spices & Feed Ingredients to U.S.A, Croatia, Czech Republic, Germany, Japan, Poland, Romania, Spain, Turkey, Vietnam, China, Sri Lanka, Kuwait, Serbia, Malaysia, Hong Kong, Mexico, Singapore, Switzerland., etc.

Unique organics Limited has an exclusive range of Whole & Powdered Spices, Oil Seeds, Herbs, Food Grains, Feed Ingredients etc. We procure the Raw Material directly from the growing center on regular basis and further process and packed in our Facilities.

The company is esteemed member and has recognition of Spices Board, Shellac Export Promotion Council, APEDA, Organic Certification (EEU2092/91, NOP/USDA, NPOP) from control union Netherland, ISO 22000:2005 (Food Safety Management System) certified from Moody International. Company is recognized as STAR EXPORT HOUSE by Government of India, Ministry of Commerce & Industry. It is also awarded with Export Excellence Award 11 (Rajasthan).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×