SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sri Chamundeswari Sugars Ltd (SRICHAMUND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRICHAMUND Sugar | Small Cap | Sri Chamundeswari Share Price

BSE Share Price
Not Listed

Sri Chamundeswari Sugars Ltd (SRICHAMUND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRICHAMUND Sugar | Small Cap | Sri Chamundeswari Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹43 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.2
TTM Sales
₹237 Cr.
Book Value per Share
₹79.1
P/E Ratio
0.00
Industry PE
24.5
Price to Book (P/B)
0.22
Price to Sales (P/S)
0.18
EV/EBITDA
14.42
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-1.54%
Return on Capital Employed (ROCE)
3.99%
Return on Assets (ROA)
-0.40%
Operating Profit Margin
12.6%
Net Profit Margin
-1.27%
Gross Profit Margin
1.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.14%
Operating Profit Growth (1 Year)
-
653.16%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.73%
Pledged shares (%) of Promoter's holding (%)
11.18%
Reserves
₹169 Cr.
Equity
₹24.5 Cr.
Face Value
₹10
All Time Low / High
- / -

Sri Chamundeswari Sugars stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 12.7%18.2%9.7%8.7%4.5%3.4%12.1%0.8%3.3%4%-
Value Creation
Index
-0.10.3-0.3-0.4-0.7-0.8-0.1-1.0-0.8-0.7-

Growth Parameters

Sales 197360338348302360334199209237237
Sales YoY Gr.-82.2%-5.9%2.7%-13%19%-7.1%-40.3%4.9%13.1%-
Adj EPS 6.27.21.81-4.4-5.2-17.2-5.4-2.1-1.2-1.2
YoY Gr.-16.1%-74.7%-47%-555.7%NANANANANA-
BVPS (₹) 3935.737.638.634.128.129.424.880.279.179.1
Adj Net
Profit
11.417.74.52.4-10.8-12.7-42-13.3-5.2-3-3
Cash Flow from Ops. 74.985.760.610.715.145.5-30.852.713.219.8-
Debt/CF from Ops. 3.32.63.220.115.45.3-96.327.121.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2%-4.8%-10.9%13.1%
Adj EPS -183.5%NANANA
BVPS8.2%18.3%39.2%-1.4%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
710.42.61.4-6.6-8.5-30-10-3.2-1.6-1.6
Op. Profit
Mgn %
2620.813.412.710.87-27.71.912.67
Net Profit
Mgn %
5.84.91.30.7-3.6-3.5-12.6-6.7-2.5-1.3-1.3
Debt to
Equity
2.72.11.822.42.93.24.41.82.2-
Working Cap
Days
2811391311672301952483953092850
Cash Conv.
Cycle
-4-3233761323-3025570

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales197.37359.62338.43347.63302.37359.68334.05199.40209.12236.60
Operating Expenses + 146.05284.81293.17303.68269.81336.06340.88184.13205.17206.85
Manufacturing Costs32.2341.2632.0133.9443.4442.6945.7625.1024.9717.64
Material Costs84.61208.77226.79232.01189.80252.44252.20129.24155.59162.35
Employee Cost 19.4125.6024.6426.7226.8728.3230.5622.7220.0922.03
Other Costs 9.809.199.74119.7012.6212.357.074.514.84
Operating Profit 51.3274.8045.2643.9532.5623.62-6.8315.273.9529.75
Operating Profit Margin (%) 26.0%20.8%13.4%12.6%10.8%6.6%-2.0%7.7%1.9%12.6%
Other Income + 5.592.542.390.520.390.173.162.6219.941.88
Exceptional Items 00000059.97000
Interest 25.5033.5723.0723.6730.7830.7639.9125.1022.8827.61
Depreciation 14.5217.4317.5417.3118.1912.6014.6914.998.198.35
Profit Before Tax 16.8826.357.043.50-16.02-19.571.69-22.19-7.18-4.32
Tax 5.358.312.281.13-5.20-5.860.56-8.94-2.49-1.32
Profit After Tax 11.5318.044.752.36-10.82-13.711.13-13.25-4.70-3
PAT Margin (%) 5.8%5.0%1.4%0.7%-3.6%-3.8%0.3%-6.7%-2.3%-1.3%
Adjusted EPS (₹)6.36.61.91.0-4.4-5.60.5-5.4-1.9-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sri Chamundeswari - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 166.93173.86172.44171.54157.47140.67139.81126.56196.16193.49
Share Capital 38.0439.1539.1539.1539.1539.1539.1539.1524.4524.45
Reserves 128.88134.71133.28132.39118.31101.52100.6587.40171.71169.03
Debt +247.53168.61145.16147.13138.25158.99206.23258.10299.33351.10
Long Term Debt247.53141.62106.7894.5288.6298.41149.94208.15249.42251.52
Short Term Debt026.9938.3852.6149.6360.5856.2949.9549.9199.58
Minority Interest0000000000
Trade Payables63.1723.6933.8966.8546.6270.2698.0945.6971.6383.95
Others Liabilities 26.4199.58111.62136.49156.70149.25152.81152.39156.99164.04
Total Liabilities 504.04465.74463.11522.01499.04519.17596.94582.74724.12792.57

Fixed Assets

Net Fixed Assets +306.83291.70280.37274.21253.25238.44224.42214.23366.66397.44
Gross Block399.61405.28405.95420.29420.69421.56422.16426.90382.75421.07
Accumulated Depreciation92.79113.58125.58146.08167.44183.12197.74212.6716.0923.63
CWIP 3.397.2010.464.526.3111.1317.29100.27172.80190.93
Investments 25.6543.154342.0141.8156.7158.7881.487.916.24
Inventories44.2041.8947.56103.70105.5277.5464.6742.2321.7145.64
Trade Receivables7.2410.0811.378.558.0513.8622.108.7382.0585.42
Cash Equivalents 8.522.391.113.295.9011.1530.756.591.353.93
Others Assets 108.2069.3269.2585.7278.19110.33178.93129.2071.6462.97
Total Assets 504.04465.74463.11522.01499.04519.17596.94582.74724.12792.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 74.9185.6660.6410.6915.0945.51-30.7752.7213.2419.84
PBT 16.8826.357.043.50-16.02-19.571.69-22.19-7.18-4.32
Adjustment 34.6948.3938.3340.5848.6043.14-8.4837.5211.3034.33
Changes in Working Capital 23.4410.9120.8-31.55-17.0321.94-23.9837.49.12-10.17
Tax Paid -0.110-5.52-1.83-0.4500000
Cash Flow From Investing Activity + -44.51-24.91-14.89-7.13-1.72-20.4452.13-107.98-28.79-44.33
Capex -23.56-9.34-15.09-8.47-2.31-5.7051.09-87.79-73.38-65.75
Net Investments -20.95-17.5000.980.20-14.90-0.47-22.7118.580.98
Others 01.930.200.350.390.161.502.5226.0120.44
Cash Flow From Financing Activity + -24.35-66.85-47.03-1.37-10.76-19.83-1.7631.1011.8527.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-25.99-36.277.2420.01-1.8340.5060.8327.952.10
Interest Paid -24.58-37.47-21.79-22.84-27.80-28.94-37.97-23.40-16.06-24.70
Dividend Paid 0-200000000
Others 0.24-1.3911.0314.23-2.9810.94-4.29-6.34-0.0449.67
Net Cash Flow 6.05-6.10-1.282.182.605.2519.61-24.16-3.692.58

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)17.5522.745.312.54-12.18-18.021.61-20.02-3.66-1.54
ROCE (%)12.6618.199.728.724.523.4212.10.753.263.99
Asset Turnover Ratio0.420.760.750.720.610.720.620.350.320.31
PAT to CFO Conversion(x)6.54.7512.774.53N/AN/A-27.23N/AN/AN/A
Working Capital Days
Receivable Days24.908.5011.2010.209.8010.9019.1027.3078.90129.20
Inventory Days56.3042.5046.8077.40123.3090.7075.5094.7055.6052
Payable Days178.1075.9046.3079.20109.1084.50121.80203137.60174.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.1811.1811.1811.1811.1811.1811.1811.1811.1811.18
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri Chamundeswari Sugars Ltd FAQs

The current trading price of Sri Chamundeswari on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sri Chamundeswari stood at ₹42.67 Cr

The latest P/E ratio of Sri Chamundeswari as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sri Chamundeswari as of 31-Dec-1969 is 0.22.

The 52-week high of Sri Chamundeswari is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Chamundeswari is ₹237 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sri Chamundeswari Sugars Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×