SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Neelamalai Agro Industries Ltd (NEAGI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508670 NSE: NEAGI Tea/Coffee | Small Cap | Neelamalai Agro Inds Share Price

₹3,155.25 -65.75 (-2.04%)

As on 05-Jun'26 16:59

Neelamalai Agro Industries Ltd (NEAGI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508670 NSE: NEAGI Tea/Coffee | Small Cap | Neelamalai Agro Inds Share Price

₹3,155.25 -65.75 (-2.04%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹200 Cr.
Current Price
₹3,155.3
52-Week Low / High
₹3,011 / 3,970
TTM EPS
₹40.4
TTM Sales
₹25.5 Cr.
Book Value per Share
₹1,151.1
P/E Ratio
79.73
Higher than its 5-year historical median
Industry PE
63.9
Price to Book (P/B)
2.80
Lower than its 5-year historical median
Price to Sales (P/S)
7.87
Lower than its 5-year historical median
EV/EBITDA
34.50
Lower than its 5-year historical median
Dividend Yield
0.92%
Profitability Efficiency
Return on Equity (ROE)
5.01%
Outperforms industry median
Return on Capital Employed (ROCE)
5.04%
Underperforms industry median
Return on Assets (ROA)
4.49%
Operating Profit Margin
-11.6%
Net Profit Margin
14.84%
Gross Profit Margin
24.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.29%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-83.48%
Asset Quality
Promoter Holding
72.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹71 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
₹91.00 / 5390.00

Neelamalai Agro Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Neelamalai Agro Industries Ltd a good quality company?
Neelamalai Agro Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Neelamalai Agro Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Neelamalai Agro Industries Ltd vs industry peers?
Neelamalai Agro Industries Ltd revenue CAGR is -2.11%, compared to the industry median CAGR of 3.64%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Neelamalai Agro Industries Ltd?
Promoters hold 72.45% of the Neelamalai Agro Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Neelamalai Agro Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neelamalai Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%7.7%9%13%4.8%18.3%12.2%9.7%37.5%5%-
Value Creation
Index
-0.2-0.5-0.4-0.1-0.70.3-0.1-0.31.7-0.6-

Growth Parameters

Sales 32.929.129.736.625.929.529.624.925.323.225
Sales YoY Gr.--11.4%2%23.2%-29.3%13.9%0.4%-15.7%1.6%-8.3%-
Adj EPS 463235.679.730.2100.471.944.2137.165.740.4
YoY Gr.--30.5%11.2%124.1%-62.1%232.2%-28.4%-38.5%210.3%-52.1%-
BVPS (₹) 592.9670.4668.3730713.8793.4823.5877.61,084.81,126.61,151.1
Adj Net
Profit
2.922.251.96.24.52.88.54.13
Cash Flow from Ops. -00.8-3.31.9-2.74.7-4.3-2.4-4.3-4-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.8%-2.1%-7.7%-8.3%
Adj EPS 4%16.8%-2.9%-52.1%
BVPS7.4%9.6%11%3.9%
Share Price 14.1% 7.3% -2.5% -15.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.85.15.311.44.213.38.95.2145.93.6
Op. Profit
Mgn %
1.4-3.12.66.6-4.61.7-3.1-13.4-14.3-11.6-7
Net Profit
Mgn %
8.86.97.513.77.321.215.11133.717.69.8
Debt to
Equity
00000000000
Working Cap
Days
1009189911339910512289113354
Cash Conv.
Cycle
39364650855952615269269

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales33293037262930252523
Operating Expenses + 32302935272931282926
Manufacturing Costs8667568666
Material Costs81079584531
Employee Cost 13121316141315151716
Other Costs 3323323333
Operating Profit 0-112-10-1-4-4-3
Operating Profit Margin (%) 1.1%-3.6%2.4%5.5%-4.5%1.5%-3.2%-14.2%-15.1%-12.2%
Other Income + 55454889109
Exceptional Items 0000010018-1
Interest 0000000000
Depreciation 1111111111
Profit Before Tax 43462865233
Tax 1010-02112-0
Profit After Tax 33352754213
PAT Margin (%) 10.5%9.4%9.4%14.8%8.3%22.5%16.4%15.8%82.4%14.8%
Adjusted EPS (₹)55.143.444.686.634.2106.677.863.3335.655.4
Dividend Payout Ratio (%)72.60%46.10%44.90%34.70%58.40%28.10%38.60%47.40%14.90%54.10%

Valuation of Neelamalai Agro Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 37424246454951556770
Share Capital 1111111111
Reserves 37414145444951546769
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables3221121111
Others Liabilities 3345569678
Total Liabilities 43474852505761627579

Fixed Assets

Net Fixed Assets +7777663458
Gross Block1789108867912
Accumulated Depreciation10123233345
CWIP 0011111100
Investments 25312734304345506261
Inventories3345745343
Trade Receivables3132112112
Cash Equivalents 2341411211
Others Assets 3223224223
Total Assets 43474852505761627579

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -01-32-35-4-2-4-4
PBT 43462865233
Adjustment -3-3-1-4-3-8-7-8-27-7
Changes in Working Capital -01-61-25-2210
Tax Paid -1-0-0-10-1-2-1-1-1
Cash Flow From Investing Activity + 5-16-18-57467
Capex -1-2-1-11-1-1-016-4
Net Investments 2-24-43-10-1-3-165
Others 4335469776
Cash Flow From Financing Activity + -5-0-2-2-2-2-3-1-2-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -50-2-2-2-1-2-1-2-3
Others -00000-1-0000
Net Cash Flow 0-01-13-3-0-000

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.346.876.6612.384.7414.099.627.4434.25.01
ROCE (%)10.957.74913.014.8118.2512.169.6537.545.04
Asset Turnover Ratio0.760.650.630.730.510.550.50.40.370.3
PAT to CFO Conversion(x)-00.33-10.4-1.50.71-0.8-0.5-0.19-1.33
Working Capital Days
Receivable Days36.4028.6024.1022.2019.101217.4018.709.6021.10
Inventory Days35.2036.5042.904478.9064.1052.1057.9053.5058.40
Payable Days125.5088.3092.706176.5053.40120.8085.50106194.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Neelamalai Agro Industries Ltd FAQs

The current trading price of Neelamalai Agro Inds on 05-Jun-2026 16:59 is ₹3,155.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Neelamalai Agro Inds stood at ₹200.4 Cr

The latest P/E ratio of Neelamalai Agro Inds as of 04-Jun-2026 is 79.73.

The latest P/B ratio of Neelamalai Agro Inds as of 04-Jun-2026 is 2.80.

The 52-week high of Neelamalai Agro Inds is ₹3,970 and the 52-week low is ₹3,010.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neelamalai Agro Inds is ₹25.45 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Neelamalai Agro Industries Ltd is a below average quality company.

The key valuation ratios of Neelamalai Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Neelamalai Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Neelamalai Agro Industries Ltd

Neelamalai Agro Industries was incorporated on April 21, 1943 as a plantation company based in the Nilgiris. The company was earlier known as Neelamalai Tea & Coffee Estate & Industries, it got its present name on November 17, 1986.

Managing its own tea plantations and producing, manufacturing and marketing tea, the company has three tea gardens, namely Katary, Sutton and Bhawani with a total area of about 546 hectares under cultivation. It produces and markets its products in the domestic and overseas markets. Blue Mountain Developments Corporation, a subsidiary in Canada, is involved in the development and construction of residential and commercial premises.

The registered office is located at Katary Estate, Katary Post, Coonoor, Nilgiris 643213, Tamil Nadu.

Business area of the company

The company is engaged in the cultivation of tea.

Group companies

  • A V Thomas & Company
  • AVT Natural Products
  • L J International
  • A V Thomas International
  • A V Thomas Leather & Allied Products
  • The Rajagiri Rubber & Produce Company
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×