Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Neelamalai Agro Industries Ltd (NEAGI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508670 NSE: NEAGI Tea/Coffee | Small Cap | Neelamalai Agro Inds Share Price
₹3,314 0.00 (0.00%)
As on 18-Sep'26 16:59
Neelamalai Agro Industries Ltd (NEAGI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508670 NSE: NEAGI Tea/Coffee | Small Cap | Neelamalai Agro Inds Share Price
₹3,314 0.00 (0.00%)
As on 18-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹216 Cr.
Current Price
₹3,314
52-Week Low / High
₹2,985 / 3,900
TTM EPS
₹590.8
TTM Sales
₹25.4 Cr.
Book Value per Share
₹5,281.6
P/E Ratio
5.87
Lower than its 5-year historical median
Industry PE
56
Price to Book (P/B)
0.66
Lower than its 5-year historical median
Price to Sales (P/S)
8.49
In line with its 5-year historical median
EV/EBITDA
-1542.64
Lower than its 5-year historical median
Dividend Yield
0.6%
Profitability Efficiency
Return on Equity (ROE)
9.29%
Outperforms industry median
Return on Capital Employed (ROCE)
9.64%
Outperforms industry median
Return on Assets (ROA)
9.03%
Operating Profit Margin
-6.9%
Net Profit Margin
114.44%
Gross Profit Margin
-1.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.51%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
25.52%
Asset Quality
Promoter Holding
72.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹328 Cr.
Equity
₹0.6 Cr.
Face Value
₹10
All Time Low / High
₹91.00 / 5390.00
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is Neelamalai Agro Industries Ltd a good quality company?
Neelamalai Agro Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Neelamalai Agro Industries Ltd performance compare with that of its Peers?
Revenue growth of Neelamalai Agro Industries Ltd vs industry peers?
Neelamalai Agro Industries Ltd revenue CAGR is -2.88%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Neelamalai Agro Industries Ltd?
Promoters hold 72.45% of the Neelamalai Agro Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Neelamalai Agro Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neelamalai Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.7% | 9% | 13% | 4.8% | 18.3% | 12.2% | 9.7% | 37.5% | 5% | 5.1% | - |
| Value Creation Index ⓘ | -0.5 | -0.4 | -0.1 | -0.7 | 0.3 | -0.1 | -0.3 | 1.7 | -0.6 | -0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 29.1 | 29.7 | 36.6 | 25.9 | 29.5 | 29.6 | 24.9 | 25.3 | 23.2 | 25.5 | 25 |
| Sales YoY Gr. | - | 2% | 23.2% | -29.3% | 13.9% | 0.4% | -15.7% | 1.6% | -8.3% | 9.5% | - |
| Adj EPS ⓘ | 32 | 35.6 | 79.7 | 30.2 | 100.4 | 71.9 | 44.2 | 137.1 | 64 | 38.4 | 43.8 |
| YoY Gr. | - | 11.2% | 124.1% | -62.1% | 232.2% | -28.4% | -38.5% | 210.3% | -53.3% | -40% | - |
| BVPS (₹) ⓘ | 670.4 | 668.3 | 730 | 713.8 | 793.4 | 823.5 | 877.6 | 1,084.8 | 1,126.6 | 1,151.1 | 1,171.9 |
| Adj Net Profit ⓘ | 2 | 2.2 | 5 | 1.9 | 6.2 | 4.5 | 2.8 | 8.5 | 4 | 2.4 | 3 |
| Cash Flow from Ops. ⓘ | 0.8 | -3.3 | 1.9 | -2.7 | 4.7 | -4.3 | -2.4 | -4.3 | -4 | -4 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -1.5% | -2.9% | 0.7% | 9.5% | ||||
| Adj EPS ⓘ | 2.1% | -17.5% | -4.6% | -40% | ||||
| BVPSⓘ | 6.2% | 7.7% | 9.5% | 2.2% | ||||
| Share Price | 13.1% | 0.6% | -1.1% | -8.6% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.1 | 5.3 | 11.4 | 4.2 | 13.3 | 8.9 | 5.2 | 14 | 5.8 | 3.4 | 3.8 |
| Op. Profit Mgn % ⓘ | -3.1 | 2.6 | 6.6 | -4.6 | 1.7 | -3.1 | -13.4 | -14.3 | -12.2 | -6.9 | -6.4 |
| Net Profit Mgn % ⓘ | 6.9 | 7.5 | 13.7 | 7.3 | 21.2 | 15.1 | 11 | 33.7 | 17.1 | 9.4 | 10.7 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 91 | 89 | 91 | 133 | 99 | 105 | 122 | 89 | 113 | 132 | 354 |
| Cash Conv. Cycle ⓘ | 36 | 46 | 50 | 85 | 59 | 52 | 61 | 52 | 69 | 66 | 269 |
Valuation of Neelamalai Agro Inds - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29 | 30 | 37 | 26 | 29 | 30 | 25 | 25 | 23 | 25 |
| Operating Expenses ⓘ + | 30 | 29 | 35 | 27 | 29 | 31 | 28 | 29 | 26 | 27 |
| Operating Profit ⓘ | -1 | 1 | 2 | -1 | 0 | -1 | -4 | -4 | -3 | -2 |
| Operating Profit Margin (%) | -3.6% | 2.1% | 5.5% | -4.5% | 1.5% | -3.2% | -14.2% | -15.1% | -12.2% | -6.9% |
| Other Income ⓘ + | 2 | 1 | 1 | 1 | 3 | 2 | 2 | 4 | 3 | 1 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Profit Before Tax ⓘ | 0 | 1 | 2 | -2 | 3 | -0 | -2 | 41 | 23 | 30 |
| Tax ⓘ | 0 | 1 | 0 | -0 | 2 | 1 | 1 | 2 | -0 | 1 |
| Profit After Tax | -0 | -0 | 2 | -2 | 1 | -1 | -3 | 39 | 23 | 29 |
| PAT Margin (%) | -0.6% | -0.9% | 6.0% | -6.0% | 3.7% | -4.4% | -13.7% | 154.0% | 99.8% | 114.4% |
| Adjusted EPS (₹) | 185.6 | 192.2 | 221.4 | 273.2 | 377.7 | 522.7 | 452.1 | 627.4 | 372.9 | 468.1 |
| Dividend Payout Ratio (%) | 10.80% | 10.40% | 13.60% | 7.30% | 7.90% | 5.70% | 6.60% | 8% | 8% | 4.30% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 136 | 143 | 156 | 168 | 190 | 219 | 246 | 277 | 299 | 327 | |
| Debt + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | |
| Others Liabilities ⓘ | 3 | 4 | 5 | 5 | 6 | 9 | 6 | 7 | 8 | 9 | |
| Total Liabilities ⓘ | 140 | 149 | 162 | 173 | 198 | 229 | 253 | 285 | 308 | 337 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 7 | 7 | 7 | 6 | 6 | 3 | 4 | 5 | 8 | 8 | |
| CWIP ⓘ | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| Investments ⓘ | 125 | 129 | 144 | 153 | 184 | 213 | 241 | 272 | 291 | 316 | |
| Inventories | 3 | 4 | 5 | 7 | 4 | 5 | 3 | 4 | 3 | 4 | |
| Trade Receivables | 1 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | |
| Cash Equivalents | 3 | 4 | 1 | 4 | 1 | 1 | 2 | 1 | 1 | 1 | |
| Others Assets ⓘ | 2 | 2 | 3 | 2 | 2 | 4 | 2 | 2 | 3 | 5 | |
| Total Assets ⓘ | 140 | 149 | 162 | 173 | 198 | 229 | 253 | 285 | 308 | 337 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 1 | -3 | 2 | -3 | 5 | -4 | -2 | -4 | -4 | -4 |
| Cash Flow From Investing Activity ⓘ + | -1 | 6 | -1 | 8 | -5 | 7 | 4 | 6 | 7 | 6 |
| Cash Flow From Financing Activity ⓘ + | -0 | -2 | -2 | -2 | -2 | -3 | -1 | -2 | -3 | -2 |
| Net Cash Flow ⓘ | -0 | 1 | -1 | 3 | -3 | -0 | -0 | 0 | 0 | 0 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -0.15 | -0.19 | 1.47 | -0.95 | 0.61 | -0.63 | -1.47 | 14.93 | 8.05 | 9.29 |
| ROCE (%) | 0.13 | 0.51 | 1.66 | -0.93 | 1.71 | -0.01 | -0.97 | 15.71 | 8.06 | 9.64 |
| Asset Turnover Ratio | 0.23 | 0.2 | 0.23 | 0.15 | 0.16 | 0.14 | 0.1 | 0.09 | 0.08 | 0.08 |
| PAT to CFO Conversion(x) | N/A | N/A | 1 | N/A | 5 | N/A | N/A | -0.1 | -0.17 | -0.14 |
| Working Capital Days | ||||||||||
| Receivable Days | 28.60 | 24.10 | 22.20 | 19.10 | 12 | 17.40 | 18.70 | 9.60 | 21.10 | 24.90 |
| Inventory Days | 36.50 | 42.90 | 44 | 78.90 | 64.10 | 52.10 | 57.90 | 53.50 | 58.40 | 51.60 |
| Payable Days | 88.30 | 92.70 | 61 | 76.50 | 53.40 | 120.80 | 85.50 | 106 | 194.50 | 176.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Neelamalai Agro Industries Ltd FAQs
The current trading price of Neelamalai Agro Inds on 18-Sep-2026 16:59 is ₹3,314.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Neelamalai Agro Inds stood at ₹215.9 Cr
The latest P/E ratio of Neelamalai Agro Inds as of 17-Sep-2026 is 79.15.
The latest P/B ratio of Neelamalai Agro Inds as of 17-Sep-2026 is 2.96.
The 52-week high of Neelamalai Agro Inds is ₹3,900 and the 52-week low is ₹2,985.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neelamalai Agro Inds is ₹25.43 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Neelamalai Agro Industries Ltd is a below average quality company.
The key valuation ratios of Neelamalai Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Neelamalai Agro Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Neelamalai Agro Industries Ltd
Neelamalai Agro Industries was incorporated on April 21, 1943 as a plantation company based in the Nilgiris. The company was earlier known as Neelamalai Tea & Coffee Estate & Industries, it got its present name on November 17, 1986.
Managing its own tea plantations and producing, manufacturing and marketing tea, the company has three tea gardens, namely Katary, Sutton and Bhawani with a total area of about 546 hectares under cultivation. It produces and markets its products in the domestic and overseas markets. Blue Mountain Developments Corporation, a subsidiary in Canada, is involved in the development and construction of residential and commercial premises.
The registered office is located at Katary Estate, Katary Post, Coonoor, Nilgiris 643213, Tamil Nadu.
Business area of the company
The company is engaged in the cultivation of tea.
Group companies
- A V Thomas & Company
- AVT Natural Products
- L J International
- A V Thomas International
- A V Thomas Leather & Allied Products
- The Rajagiri Rubber & Produce Company
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
