Neelamalai Agro Industries Ltd (508670) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 508670 | NSE: | Tea/Coffee | Small Cap

Neelamalai Agro Inds Share Price

3,600 0.00 0.00%
as on 05-Dec'25 16:59

Neelamalai Agro Industries Ltd (508670) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 508670 | NSE: | Tea/Coffee | Small Cap

DeciZen - make an informed investing decision on Neelamalai Agro Inds

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Neelamalai Agro Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
347.74
Market Cap:
223.9 Cr.
52-wk low:
3,116
52-wk high:
4,700.7

Is Neelamalai Agro Industries Ltd an attractive stock to invest in?

1. Is Neelamalai Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Neelamalai Agro Industries Ltd is a below average quality company.

2. Is Neelamalai Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Neelamalai Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Neelamalai Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Neelamalai Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Neelamalai Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neelamalai Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%7.7%9%13%4.8%18.3%12.2%9.7%37.5%5%-
Value Creation
Index
-0.2-0.5-0.4-0.1-0.70.3-0.1-0.31.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.929.129.736.625.929.529.624.925.323.222
Sales YoY Gr.--11.4%2%23.2%-29.3%13.9%0.4%-15.7%1.6%-8.3%-
Adj EPS 463235.679.730.2100.471.944.2137.165.710.4
YoY Gr.--30.5%11.2%124.1%-62.1%232.2%-28.4%-38.5%210.3%-52.1%-
BVPS (₹) 592.9670.4668.3730713.8793.4823.5877.61,084.81,126.61,167.9
Adj Net
Profit
2.922.251.96.24.52.88.54.11
Cash Flow from Ops. -00.8-3.31.9-2.74.7-4.3-2.4-4.3-4-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%-2.1%-7.7%-8.3%
Adj EPS 4%16.8%-2.9%-52.1%
BVPS7.4%9.6%11%3.9%
Share Price 15.5% 20.5% -3.2% -18.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.85.15.311.44.213.38.95.2145.90.9
Op. Profit
Mgn %
1.4-3.12.66.6-4.61.7-3.1-13.4-14.3-11.6-23.9
Net Profit
Mgn %
8.86.97.513.77.321.215.11133.717.63
Debt to
Equity
00000000000
Working Cap
Days
1009189911339910512289113440
Cash Conv.
Cycle
39364650855952615269344

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.90%

Sales growth has been subdued in last 3 years -7.72%

Net Profit has been subdued in last 3 years -2.94%

Sales growth is not so good in last 4 quarters at -13.51%

Latest Financials - Neelamalai Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10.4 419.3
TTM Sales (₹ Cr.) 21.7 21.7
BVPS (₹.) 1,167.9 4,996.4
Reserves (₹ Cr.) 72 310
P/BV 3.08 0.72
PE 347.74 8.59
From the Market
52 Week Low / High (₹) 3116.00 / 4700.70
All Time Low / High (₹) 91.00 / 5390.00
Market Cap (₹ Cr.) 224
Equity (₹ Cr.) 0.6
Face Value (₹) 10
Industry PE 57.6

Management X-Ray of Neelamalai Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Neelamalai Agro Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Neelamalai Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales33293037262930252523
Operating Expenses 32302935272931282926
Manufacturing Costs8667568666
Material Costs81079584531
Employee Cost 13121316141315151716
Other Costs 3323323333
Operating Profit 0-112-10-1-4-4-3
Operating Profit Margin (%) 1.1%-3.6%2.4%5.5%-4.5%1.5%-3.2%-14.2%-15.1%-12.2%
Other Income 55454889109
Interest 0000000000
Depreciation 1111111111
Exceptional Items 0000010018-1
Profit Before Tax 43462865233
Tax 1010-02112-0
Profit After Tax 33352754213
PAT Margin (%) 10.5%9.4%9.4%14.8%8.3%22.5%16.4%15.8%82.4%14.8%
Adjusted EPS (₹)55.143.444.686.634.2106.677.863.3335.655.4
Dividend Payout Ratio (%)73%46%45%35%58%28%39%47%15%54%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 37424246454951556770
Share Capital 1111111111
Reserves 37414145444951546769
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables3221121111
Others Liabilities 3345569678
Total Liabilities 43474852505761627579

Fixed Assets

Gross Block1789108867912
Accumulated Depreciation10123233345
Net Fixed Assets 7777663458
CWIP 0011111100
Investments 25312734304345506261
Inventories3345745343
Trade Receivables3132112112
Cash Equivalents 2341411211
Others Assets 3223224223
Total Assets 43474852505761627579

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -01-32-35-4-2-4-4
PBT 43462865233
Adjustment -3-3-1-4-3-8-7-8-27-7
Changes in Working Capital -01-61-25-2210
Tax Paid -1-0-0-10-1-2-1-1-1
Cash Flow From Investing Activity 5-16-18-57467
Capex -1-2-1-11-1-1-016-4
Net Investments 2-24-43-10-1-3-165
Others 4335469776
Cash Flow From Financing Activity -5-0-2-2-2-2-3-1-2-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid -50-2-2-2-1-2-1-2-3
Others -00000-1-0000
Net Cash Flow 0-01-13-3-0-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.346.876.6612.384.7414.099.627.4434.25.01
ROCE (%)10.957.74913.014.8118.2512.169.6537.545.04
Asset Turnover Ratio0.760.650.630.730.510.550.50.40.370.3
PAT to CFO Conversion(x)-00.33-10.4-1.50.71-0.8-0.5-0.19-1.33
Working Capital Days
Receivable Days36292422191217191021
Inventory Days35364344796452585458
Payable Days126889361775312186106194

Neelamalai Agro Industries Ltd Stock News

Neelamalai Agro Industries Ltd FAQs

The current trading price of Neelamalai Agro Inds on 05-Dec-2025 16:59 is ₹3,600.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Neelamalai Agro Inds stood at ₹223.9.
The latest P/E ratio of Neelamalai Agro Inds as of 04-Dec-2025 is 347.7.
The latest P/B ratio of Neelamalai Agro Inds as of 04-Dec-2025 is 3.08.
The 52-week high of Neelamalai Agro Inds is ₹4,700.7 and the 52-week low is ₹3,116.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neelamalai Agro Inds is ₹21.71 ( Cr.) .

About Neelamalai Agro Industries Ltd

Neelamalai Agro Industries was incorporated on April 21, 1943 as a plantation company based in the Nilgiris. The company was earlier known as Neelamalai Tea & Coffee Estate & Industries, it got its present name on November 17, 1986.

Managing its own tea plantations and producing, manufacturing and marketing tea, the company has three tea gardens, namely Katary, Sutton and Bhawani with a total area of about 546 hectares under cultivation. It produces and markets its products in the domestic and overseas markets. Blue Mountain Developments Corporation, a subsidiary in Canada, is involved in the development and construction of residential and commercial premises.

The registered office is located at Katary Estate, Katary Post, Coonoor, Nilgiris 643213, Tamil Nadu.

Business area of the company

The company is engaged in the cultivation of tea.

Group companies

  • A V Thomas & Company
  • AVT Natural Products
  • L J International
  • A V Thomas International
  • A V Thomas Leather & Allied Products
  • The Rajagiri Rubber & Produce Company
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×