SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Adroit Industries (India) Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Adroit Industries (India) Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
6.75%
Current Price
₹0
Return on Equity (ROE)
4.43%
Return on Assets (ROA)
3.60%
Operating Profit Margin
7.7%
Net Profit Margin
7.3%
Gross Profit Margin
11.8%
Book Value per Share
₹50.6
Sales Growth (YoY)
-22.47%
Sales Growth (3 Years)
-14.63%
Operating Profit Growth (1 Year)
1.05%
Operating Profit Growth (3 Years)
-17.67%
Net Profit Growth (1 Year)
101.67%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-4.43%
Dividend Yield
0.00%
Promoter Holding
88.92%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Adroit Industries

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%17.3%10.7%12.1%8.7%8.7%8.1%6.8%5.3%6.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43.541.749.666.362.753.679.883.564.149.742
Sales YoY Gr.--4.2%19%33.8%-5.5%-14.5%48.9%4.6%-23.3%-22.5%-
Adj EPS 1.11.41.21.61.10.41.10.90.617.5
YoY Gr.-32.7%-15.5%34.2%-34.2%-64.2%179%-11.3%-37.2%72.9%-
BVPS (₹) 13.115.416.818.419.520.321.522.422.92450.6
Adj Net
Profit
3.754.25.63.71.33.73.32.13.68
Cash Flow from Ops. -1.5176.45.16.34.82.35.911.714.5-
Debt/CF from Ops. -22.11.74.65.84.46.312.34.71.30.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.5%-4.6%-14.6%-22.5%
Adj EPS -0.5%-0.8%-1.3%72.9%
BVPS6.9%4.2%3.7%4.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.4107.59.25.61.954.32.64.420.1
Op. Profit
Mgn %
23.423.721.919.313.613.28.67.46.57.7NAN
Net Profit
Mgn %
8.611.98.48.55.92.54.63.93.27.218.9
Debt to
Equity
0.70.50.50.50.40.40.40.40.20.1-
Working Cap
Days
3953993322843294143183143663790
Cash Conv.
Cycle
200200178139146173128141125970

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.5 -
TTM Sales (₹ Cr.) 41.7 -
BVPS (₹) 50.6 -
Reserves (₹ Cr.) 43 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 43.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Adroit Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales43.5041.6649.5866.3362.6953.6179.8483.5164.0849.68
Operating Expenses + 33.3331.7938.7353.5554.1546.5272.9678.1360.2845.84
Manufacturing Costs9.017.307.6313.6213.9811.3214.8815.136.285.82
Material Costs11.3511.6614.3319.5415.8112.8028.0339.9747.9333.99
Employee Cost 8.938.419.1711.7815.1014.4216.9914.894.274.64
Other Costs 4.044.437.618.619.277.9813.068.141.801.40
Operating Profit 10.179.8710.8512.788.547.096.885.383.803.84
Operating Profit Margin (%) 23.4%23.7%21.9%19.3%13.6%13.2%8.6%6.4%5.9%7.7%
Other Income + 2.216.050.470.622.023.833.592.962.603.37
Exceptional Items 00000-0.110000
Interest 3.541.962.013.862.392.692.302.892.891.34
Depreciation 1.842.022.232.452.352.242.181.251.050.98
Profit Before Tax 6.9911.937.087.095.815.875.994.202.454.90
Tax 2.654.052.901.481.723.161.831.080.651.27
Profit After Tax 4.347.884.185.614.102.724.153.111.803.63
PAT Margin (%) 10.0%18.9%8.4%8.5%6.5%5.1%5.2%3.7%2.8%7.3%
Adjusted EPS (₹)1.22.31.21.61.20.81.20.90.51.0
Dividend Payout Ratio (%)13%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 45.7253.6058.5264.1368.2370.9475.1078.2180.0183.64
Share Capital 10.9110.9117.4617.4617.4617.4617.4617.4617.4617.46
Reserves 34.8142.7041.0646.6850.7753.4957.6460.7662.5666.18
Debt +29.4825.8125.4727.2025.9226.7225.9225.1315.475.22
Long Term Debt10.317.196.526.736.056.904.381.741.570
Short Term Debt19.1718.6218.9520.4719.8619.8221.5423.3913.905.22
Minority Interest0000000000
Trade Payables7.557.519.638.0611.1712.7215.168.474.132.42
Others Liabilities 11.2610.538.8713.208.069.579.578.466.853.65
Total Liabilities 94.0197.45102.49112.60113.37119.96125.74120.27106.4694.92

Fixed Assets

Net Fixed Assets +20.0319.7521.1922.2222.0420.5817.378.167.119.32
Gross Block34.3236.0539.7343.2145.3446.2344.3917.4217.4219.92
Accumulated Depreciation14.2916.3118.5420.9923.3025.6527.029.2610.3110.60
CWIP 00.3500000000
Investments 20.5332.7432.7432.7432.7432.7432.7440.2440.2440.24
Inventories26.5625.2124.1622.3923.0724.8723.5029.2113.176.55
Trade Receivables9.6210.2314.4014.3016.3616.7123.9410.686.767.20
Cash Equivalents 1.200.762.100.952.401.092.061.950.600.74
Others Assets 16.078.417.902016.7723.9626.1330.0238.5830.87
Total Assets 94.0197.45102.49112.60113.37119.96125.74120.27106.4694.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.4717.036.415.106.314.772.325.9311.7114.46
PBT 6.9911.937.087.095.815.985.994.202.454.90
Adjustment 4.072.163.795.793.043.281.831.431.35-0.28
Changes in Working Capital -10.17.180.61-6.16-0.51-1.7-4.682.389.711
Tax Paid -2.43-4.24-5.07-1.61-2.03-2.79-0.82-2.08-1.78-1.16
Cash Flow From Investing Activity + -3.97-12.56-2.95-3.06-0.51-5.902.38-2.202.53-2.68
Capex -2.51-1.65-3.39-3.30-1.70-1.040.929.660-3.19
Net Investments -3.04-12.070000-0000
Others 1.581.160.450.241.20-4.851.45-11.872.530.50
Cash Flow From Financing Activity + -2.11-5.18-2.14-3.49-4.41-0.22-3.75-3.86-14.84-11.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.670.21-0.680.85-2.52-2.64-0.17-1.57
Interest Paid -3.54-1.96-2.01-3.86-2.39-2.71-2.33-2.91-2.91-1.35
Dividend Paid -0.55000000000
Others 1.98-3.220.540.17-1.341.641.101.69-11.76-8.72
Net Cash Flow -7.55-0.701.32-1.441.40-1.340.95-0.14-0.600.14

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.815.877.469.156.193.95.694.062.274.43
ROCE (%)13.9317.2610.6612.088.678.718.16.775.316.75
Asset Turnover Ratio0.490.460.50.620.550.460.650.680.570.49
PAT to CFO Conversion(x)-0.342.161.530.911.541.750.561.916.513.98
Working Capital Days
Receivable Days748291798911393765051
Inventory Days20021518212813216311111512172
Payable Days2202362181652223401821084835

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adroit Industries (India) Ltd FAQs

The current trading price of Adroit Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adroit Industries stood at ₹0.00 Cr

The latest P/E ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Adroit Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adroit Industries is ₹41.66 ( Cr.) .

About Adroit Industries (India) Ltd

Adroit Industries (India) Ltd is one of the leading manufacturers of propshafts assy and components in India. The company was established in the year 1966 in the heart of India - Madhya Pradesh (M.P.). As propshafts are mainly used in commercial vehicles, the city chosen was Indore - the commercial capital of M.P. situated near the automobile hub Pithampur, also known as 'the Detroit of India.

After gaining laurels in the home market, Adroit Industries ventured into exports in the year 1980. The powerful vision, relentless endeavors, quality products and professional services have had the company come a long way. With a consistent growth rate much above the industry average, Adroit Industries today is a 100% export oriented unit providing world-class products and services. Serving many industries the world over, most of them based at USA, Canada, Australia and UK, the company continues to grow further by responding to customer needs and changing technologies. 

Product Range:

Adroit provides a wide range of propeller shaft assemblies and components to its customers. This comprises of drive shafts and components 1000 to 1810 series, CV double cardan drive shaft assemblies for all American 4x4 pick up including Saginaw Style and Toyota. The company also manufactures GWB DIN Type 287 - 10, 587-10, 15, 20, 30 series plus mechanics 4C, 5C, 6C, 7C, 8.5C and 9C assemblies and components.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×