SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Adroit Industries (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Adroit Industries Share Price

BSE Share Price
Not Listed

Adroit Industries (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Adroit Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.5
TTM Sales
₹41.7 Cr.
Book Value per Share
₹50.6
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.43%
Return on Capital Employed (ROCE)
6.75%
Return on Assets (ROA)
3.60%
Operating Profit Margin
7.7%
Net Profit Margin
7.3%
Gross Profit Margin
11.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.47%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
101.67%
Asset Quality
Promoter Holding
88.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹43 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.9%17.3%10.7%12.1%8.7%8.7%8.1%6.8%5.3%6.8%-

Growth Parameters

Sales 43.541.749.666.362.753.679.883.564.149.742
Sales YoY Gr.--4.2%19%33.8%-5.5%-14.5%48.9%4.6%-23.3%-22.5%-
Adj EPS 1.11.41.21.61.10.41.10.90.617.5
YoY Gr.-32.7%-15.5%34.2%-34.2%-64.2%179%-11.3%-37.2%72.9%-
BVPS (₹) 13.115.416.818.419.520.321.522.422.92450.6
Adj Net
Profit
3.754.25.63.71.33.73.32.13.68
Cash Flow from Ops. -1.5176.45.16.34.82.35.911.714.5-
Debt/CF from Ops. -22.11.74.65.84.46.312.34.71.30.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.5%-4.6%-14.6%-22.5%
Adj EPS -0.5%-0.8%-1.3%72.9%
BVPS6.9%4.2%3.7%4.5%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.4107.59.25.61.954.32.64.420.1
Op. Profit
Mgn %
23.423.721.919.313.613.28.67.46.57.7NAN
Net Profit
Mgn %
8.611.98.48.55.92.54.63.93.27.218.9
Debt to
Equity
0.70.50.50.50.40.40.40.40.20.1-
Working Cap
Days
3953993322843294143183143663790
Cash Conv.
Cycle
200200178139146173128141125970

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales43.5041.6649.5866.3362.6953.6179.8483.5164.0849.68
Operating Expenses + 33.3331.7938.7353.5554.1546.5272.9678.1360.2845.84
Manufacturing Costs9.017.307.6313.6213.9811.3214.8815.136.285.82
Material Costs11.3511.6614.3319.5415.8112.8028.0339.9747.9333.99
Employee Cost 8.938.419.1711.7815.1014.4216.9914.894.274.64
Other Costs 4.044.437.618.619.277.9813.068.141.801.40
Operating Profit 10.179.8710.8512.788.547.096.885.383.803.84
Operating Profit Margin (%) 23.4%23.7%21.9%19.3%13.6%13.2%8.6%6.4%5.9%7.7%
Other Income + 2.216.050.470.622.023.833.592.962.603.37
Exceptional Items 00000-0.110000
Interest 3.541.962.013.862.392.692.302.892.891.34
Depreciation 1.842.022.232.452.352.242.181.251.050.98
Profit Before Tax 6.9911.937.087.095.815.875.994.202.454.90
Tax 2.654.052.901.481.723.161.831.080.651.27
Profit After Tax 4.347.884.185.614.102.724.153.111.803.63
PAT Margin (%) 10.0%18.9%8.4%8.5%6.5%5.1%5.2%3.7%2.8%7.3%
Adjusted EPS (₹)1.22.31.21.61.20.81.20.90.51.0
Dividend Payout Ratio (%)12.60%0%0%0%0%0%0%0%0%0%

Valuation of Adroit Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 45.7253.6058.5264.1368.2370.9475.1078.2180.0183.64
Share Capital 10.9110.9117.4617.4617.4617.4617.4617.4617.4617.46
Reserves 34.8142.7041.0646.6850.7753.4957.6460.7662.5666.18
Debt +29.4825.8125.4727.2025.9226.7225.9225.1315.475.22
Long Term Debt10.317.196.526.736.056.904.381.741.570
Short Term Debt19.1718.6218.9520.4719.8619.8221.5423.3913.905.22
Minority Interest0000000000
Trade Payables7.557.519.638.0611.1712.7215.168.474.132.42
Others Liabilities 11.2610.538.8713.208.069.579.578.466.853.65
Total Liabilities 94.0197.45102.49112.60113.37119.96125.74120.27106.4694.92

Fixed Assets

Net Fixed Assets +20.0319.7521.1922.2222.0420.5817.378.167.119.32
Gross Block34.3236.0539.7343.2145.3446.2344.3917.4217.4219.92
Accumulated Depreciation14.2916.3118.5420.9923.3025.6527.029.2610.3110.60
CWIP 00.3500000000
Investments 20.5332.7432.7432.7432.7432.7432.7440.2440.2440.24
Inventories26.5625.2124.1622.3923.0724.8723.5029.2113.176.55
Trade Receivables9.6210.2314.4014.3016.3616.7123.9410.686.767.20
Cash Equivalents 1.200.762.100.952.401.092.061.950.600.74
Others Assets 16.078.417.902016.7723.9626.1330.0238.5830.87
Total Assets 94.0197.45102.49112.60113.37119.96125.74120.27106.4694.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.4717.036.415.106.314.772.325.9311.7114.46
PBT 6.9911.937.087.095.815.985.994.202.454.90
Adjustment 4.072.163.795.793.043.281.831.431.35-0.28
Changes in Working Capital -10.17.180.61-6.16-0.51-1.7-4.682.389.711
Tax Paid -2.43-4.24-5.07-1.61-2.03-2.79-0.82-2.08-1.78-1.16
Cash Flow From Investing Activity + -3.97-12.56-2.95-3.06-0.51-5.902.38-2.202.53-2.68
Capex -2.51-1.65-3.39-3.30-1.70-1.040.929.660-3.19
Net Investments -3.04-12.070000-0000
Others 1.581.160.450.241.20-4.851.45-11.872.530.50
Cash Flow From Financing Activity + -2.11-5.18-2.14-3.49-4.41-0.22-3.75-3.86-14.84-11.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.670.21-0.680.85-2.52-2.64-0.17-1.57
Interest Paid -3.54-1.96-2.01-3.86-2.39-2.71-2.33-2.91-2.91-1.35
Dividend Paid -0.55000000000
Others 1.98-3.220.540.17-1.341.641.101.69-11.76-8.72
Net Cash Flow -7.55-0.701.32-1.441.40-1.340.95-0.14-0.600.14

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.815.877.469.156.193.95.694.062.274.43
ROCE (%)13.9317.2610.6612.088.678.718.16.775.316.75
Asset Turnover Ratio0.490.460.50.620.550.460.650.680.570.49
PAT to CFO Conversion(x)-0.342.161.530.911.541.750.561.916.513.98
Working Capital Days
Receivable Days73.7082.3090.707989.20112.6092.9075.7049.7051.30
Inventory Days200214.70181.70128.10132.30163.20110.60115.20120.7072.40
Payable Days220.10235.80218.20165.20222340.50181.50107.904835.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Adroit Industries (India) Ltd FAQs

The current trading price of Adroit Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adroit Industries stood at ₹0.00 Cr

The latest P/E ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Adroit Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Adroit Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adroit Industries is ₹41.66 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Adroit Industries (India) Ltd

Adroit Industries (India) Ltd is one of the leading manufacturers of propshafts assy and components in India. The company was established in the year 1966 in the heart of India - Madhya Pradesh (M.P.). As propshafts are mainly used in commercial vehicles, the city chosen was Indore - the commercial capital of M.P. situated near the automobile hub Pithampur, also known as 'the Detroit of India.

After gaining laurels in the home market, Adroit Industries ventured into exports in the year 1980. The powerful vision, relentless endeavors, quality products and professional services have had the company come a long way. With a consistent growth rate much above the industry average, Adroit Industries today is a 100% export oriented unit providing world-class products and services. Serving many industries the world over, most of them based at USA, Canada, Australia and UK, the company continues to grow further by responding to customer needs and changing technologies. 

Product Range:

Adroit provides a wide range of propeller shaft assemblies and components to its customers. This comprises of drive shafts and components 1000 to 1810 series, CV double cardan drive shaft assemblies for all American 4x4 pick up including Saginaw Style and Toyota. The company also manufactures GWB DIN Type 287 - 10, 587-10, 15, 20, 30 series plus mechanics 4C, 5C, 6C, 7C, 8.5C and 9C assemblies and components.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×