SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Akar Auto Industries Ltd (530621)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530621 NSE: Auto Ancillary | Small Cap | Akar Auto Industries Share Price

₹90.20 1.85 (2.09%)

As on 23-Jun'26 11:15

Akar Auto Industries Ltd (530621)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530621 NSE: Auto Ancillary | Small Cap | Akar Auto Industries Share Price

₹90.20 1.85 (2.09%)

As on 23-Jun'26 11:15

Key Metrics
Valuation Multiples
Market Cap
₹95 Cr.
Current Price
₹90.2
52-Week Low / High
₹74 / 205
TTM EPS
₹0.9
TTM Sales
₹341 Cr.
Book Value per Share
₹47.1
P/E Ratio
103.49
Higher than its 5-year historical median
Industry PE
45.1
Price to Book (P/B)
1.87
Lower than its 5-year historical median
Price to Sales (P/S)
0.28
In line with its 5-year historical median
EV/EBITDA
8.13
Higher than its 5-year historical median
Dividend Yield
0.67%
Profitability Efficiency
Return on Equity (ROE)
13.64%
Outperforms industry median
Return on Capital Employed (ROCE)
17.12%
Outperforms industry median
Return on Assets (ROA)
2.86%
Operating Profit Margin
7.1%
Net Profit Margin
1.71%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.89%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.38%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
17.49%
Asset Quality
Promoter Holding
73.06%
Pledged shares (%) of Promoter's holding (%)
3.62%
Reserves
₹45 Cr.
Equity
₹5.4 Cr.
Face Value
₹5
All Time Low / High
₹0.55 / 204.60

Akar Auto Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Akar Auto Industries Ltd a good quality company?
Akar Auto Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Akar Auto Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Akar Auto Industries Ltd vs industry peers?
Akar Auto Industries Ltd revenue CAGR is 13.66%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Akar Auto Industries Ltd?
Promoters hold 73.06% of the Akar Auto Industries Ltd, with 3.62% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Akar Auto Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Akar Auto Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%15%16.6%15.3%5.4%6%14.7%17.6%17.3%17.1%-
Value Creation
Index
0.10.10.20.1-0.6-0.60.10.30.20.2-

Growth Parameters

Sales 185190242278199188270367374377341
Sales YoY Gr.-2.8%27.6%14.8%-28.4%-5.4%43.8%35.8%1.8%0.9%-
Adj EPS 1.72.23.95.2-2.8-2.66.56.45.160.9
YoY Gr.-28.2%79.4%34%-154.2%NANA-1.9%-20.2%17.5%-
BVPS (₹) 23.223.725.93026.523.730.136.741.246.547.1
Adj Net
Profit
1.82.44.25.7-3.1-2.876.95.56.51
Cash Flow from Ops. 0.812.38.77.414.40.315.524.69.925.8-
Debt/CF from Ops. 54.34.26.68.94.63184.62.68.43.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.3%13.7%11.7%0.9%
Adj EPS 15%NA-2.7%17.5%
BVPS8.1%11.9%15.6%12.9%
Share Price 15.2% 30.8% -2.9% -40.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.59.315.818.7-10.1-10.524.219.113.113.61.8
Op. Profit
Mgn %
6.77.37.66.74.74.67.16.16.47.16.4
Net Profit
Mgn %
11.21.72-1.5-1.52.61.91.51.70.3
Debt to
Equity
1.8222.12.33.12.21.61.91.60.6
Working Cap
Days
16115813813718920715712914615998
Cash Conv.
Cycle
557277801141311027470657

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales184.55189.73242.09277.79198.83188.06270.41367.07373.82377.16
Operating Expenses + 172.27175.86223.65259.29189.48179.36251.22344.86349.92350.54
Manufacturing Costs28.4129.2936.9741.9531.1729.2340.5851.6263.5165.65
Material Costs121.37121.27154.84179.84120.89112.38164.34237.22231.55223.65
Employee Cost 13.0915.3920.9325.2926.3727.2132.2938.2343.7146.97
Other Costs 9.399.9010.9012.2111.0510.551417.8011.1614.27
Operating Profit 12.2813.8818.4418.509.358.7019.1922.2123.9026.62
Operating Profit Margin (%) 6.7%7.3%7.6%6.7%4.7%4.6%7.1%6.0%6.4%7.1%
Other Income + 0.160.120.130.220.151.760.790.180.240.29
Exceptional Items 00.15-1.45-0.6300-0.20000
Interest 6.717.158.458.117.668.058.0210.0411.1812.95
Depreciation 2.903.143.704.074.324.504.434.054.044.87
Profit Before Tax 2.843.864.975.91-2.49-2.097.348.298.919.09
Tax 11.401.770.700.570.740.461.413.422.63
Profit After Tax 1.842.463.205.21-3.06-2.846.886.885.496.45
PAT Margin (%) 1.0%1.3%1.3%1.9%-1.5%-1.5%2.5%1.9%1.5%1.7%
Adjusted EPS (₹)1.72.33.04.8-2.8-2.66.46.45.16.0
Dividend Payout Ratio (%)29.40%24.20%18.50%11.40%0%0%3.90%7.80%11.80%10%

Valuation of Akar Auto Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24.9725.5127.9932.3628.5725.6032.4839.5744.4750.20
Share Capital 5.395.395.395.395.395.395.395.395.395.39
Reserves 19.5820.1222.6026.9723.1720.2127.0934.1839.0844.80
Debt +43.5948.9154.626463.3772.1265.2359.4178.0873.47
Long Term Debt10.8013.4314.2223.9821.7428.1225.1720.1227.4819.27
Short Term Debt32.7935.4840.4040.0141.634440.0539.2950.5954.20
Minority Interest0000000000
Trade Payables49.0535.1340.3040.4936.8839.2141.7464.4369.7081.32
Others Liabilities 8.4515.5617.5915.8815.5022.4519.3123.502430.38
Total Liabilities 126.07125.11140.50152.73144.32159.38158.76186.91216.24235.37

Fixed Assets

Net Fixed Assets +29.5234.9837.2338.7743.3842.1337.6541.1555.4655.80
Gross Block62.6071.1977.1582.7291.6594.9094.30101.86120.21124.93
Accumulated Depreciation33.0836.2239.9243.9548.2752.7756.6560.7064.7569.13
CWIP 0.842.521.164.11000.220.7703.52
Investments 0.110.080.080.060.060.060.060.060.060.06
Inventories48.9748.3453.8061.4759.4668.7874.9978.5888.8794.34
Trade Receivables35.4831.1736.8538.2230.7839.5635.4148.7855.0259.81
Cash Equivalents 1.351.541.201.882.642.093.073.853.363.83
Others Assets 9.796.4810.178.2386.767.3613.7113.4718
Total Assets 126.07125.11140.50152.73144.32159.38158.76186.91216.24235.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.8212.308.677.4314.440.2515.4724.569.9125.84
PBT 2.843.864.975.91-2.49-2.097.348.298.919.09
Adjustment 9.4410.0211.9211.9611.8410.7911.8513.9114.9917.45
Changes in Working Capital -11.15-0.43-7.25-9.156.56-8.45-2.254.4-12.661.2
Tax Paid -0.31-1.15-0.96-1.29-1.470-1.48-2.04-1.33-1.90
Cash Flow From Investing Activity + -3.63-9.97-4.47-8.34-4.68-1.490.42-7.92-17.34-8.44
Capex -3.80-10.28-4.59-8.56-4.83-3.25-0.38-8.10-17.58-8.73
Net Investments 00.1900000000
Others 0.170.120.130.220.151.760.790.180.240.29
Cash Flow From Financing Activity + 2.85-2.14-3.510.55-90.70-14.91-15.866.95-16.93
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 7.802.940.809.76-2.246.38-2.95-5.057.36-8.21
Interest Paid -6.71-7.15-8.45-8.11-7.66-8.05-8.02-10.04-11.18-12.95
Dividend Paid -0.38-0.63-0.77-0.71-0.71000-0.54-0.65
Others 2.132.694.92-0.391.622.37-3.94-0.7711.314.89
Net Cash Flow 0.050.190.70-0.360.76-0.540.970.78-0.490.47

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.529.7311.9717.27-10.05-10.4823.6819.113.0713.64
ROCE (%)14.8215.0416.6115.265.355.9814.7317.6117.3317.12
Asset Turnover Ratio1.681.651.861.891.341.241.72.121.851.67
PAT to CFO Conversion(x)0.4552.711.43N/AN/A2.253.571.814.01
Working Capital Days
Receivable Days57.3058.5050.3049.3063.3068.3050.6041.9050.7055.60
Inventory Days86.7085.5075.5075.70111124.509776.4081.8088.70
Payable Days128.20103.3070.206693.5098.4070.9063.5094.40123.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *3.623.623.623.623.623.623.623.623.623.62
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Akar Auto Industries Ltd FAQs

The current trading price of Akar Auto Industries on 23-Jun-2026 11:15 is ₹90.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Jun-2026 the market cap of Akar Auto Industries stood at ₹95.31 Cr

The latest P/E ratio of Akar Auto Industries as of 22-Jun-2026 is 103.5.

The latest P/B ratio of Akar Auto Industries as of 22-Jun-2026 is 1.87.

The 52-week high of Akar Auto Industries is ₹204.6 and the 52-week low is ₹74.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Akar Auto Industries is ₹341 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Akar Auto Industries Ltd is a good quality company.

The key valuation ratios of Akar Auto Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Akar Auto Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Akar Auto Industries Ltd

Akar Tools, an ISO 9001-2000 company, is the forward integrated enterprise of the R. L. Group of Industries. The company, situated at Waluj near Aurangabad, Maharashtra, manufactures and exports hi-quality precision engineered hand tools to Europe, USA, Japan, Australia and many other countries worldwide. Its commitment to quality is manifested in the GS certification from TUV (Rheinland) Safety Gmbh, Germany, awarded for its range of spanners besides the many other citations, awards and certificates it has received for excellence in producing quality products. Its sophisticated and state-of-the-art production facilities operates round the clock with a dedicated workforce of over 400 personnel manufacturing some of the most technologically superior hand tool products in the country.    Beginning with quality raw materials sourced from R. L. Steels, Akar Tools gives shape to the industrial dreams of the country.  Also, right from conceptualizing, designing and manufacturing these hi-end tool products. Akar Tools employs latest cutting edge technology at its state-of-the-art facility where Makino CNC machines, Collocate polishing machines, vibrators and other sophisticated machines are used to craft the most perfect hand tools. Akar Tools supplies to globally competitive markets like North America and Europe where its products meet the stringent ANSI and DIN quality standards with ease. This is because of the total commitment to continous quality improvements at every stage of the production process. Akar Tools is today a future ready company able to sustain its high growth rate and further add brand value to its products for the benefit of its customers.

Business areas of the company:

The company manufactures and exports hi-quality precision engineered hand tools to Europe, USA, Japan, Australia and many other countries worldwide.

Products:

• Spanners / Wrenches

• Carpenter / Striking tools

• Automotive / Construction tools

• Tool Aprons

• Packaging

• Electrical / Electronic tools

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: