SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Motherson Sumi Wiring India Ltd (MSUMI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543498 NSE: MSUMI | Auto Ancillary | Small Cap

Motherson Sumi Wirin Share Price

39.55 0.10 (0.25%)
As on 17-Apr'26 16:59

Motherson Sumi Wiring India Ltd (MSUMI)

BSE: 543498 NSE: MSUMI
Key Metrics
Market Cap
₹26,228 Cr.
P/E Ratio
42.11
Price to Book (P/B)
13.17
Price to Sales (P/S)
2.47
EV/EBITDA
24.65
Return on Capital Employed (ROCE)
48.93%
Current Price
₹39.6
Return on Equity (ROE)
35.90%
Return on Assets (ROA)
17.93%
Operating Profit Margin
10.7%
Net Profit Margin
6.5%
Gross Profit Margin
10.6%
Book Value per Share
₹3
Sales Growth (YoY)
11.91%
Sales Growth (3 Years)
18.26%
Operating Profit Growth (1 Year)
-1.59%
Operating Profit Growth (3 Years)
10.91%
Net Profit Growth (1 Year)
-5.08%
52-Week Low / High
₹32 / 54
Net Profit Growth (3 Years)
13.84%
Dividend Yield
1.63%
Promoter Holding
61.73%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Motherson Sumi Wiring India Ltd?
Motherson Sumi Wiring India Ltd revenue growth is 11.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Motherson Sumi Wiring India Ltd?
Promoters hold 61.73% of the Motherson Sumi Wiring India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Motherson Sumi Wiring India Ltd vs industry peers?
Motherson Sumi Wiring India Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 11.82% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Motherson Sumi Wiring India Ltd belong to?
Motherson Sumi Wiring India Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.
Q.1 Stock return of Motherson Sumi Wiring India Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 5.26% based on the current price.

DeciZen - make an informed investing decision on Motherson Sumi Wirin

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Motherson Sumi Wiring India stock performance

Key Ratios
mw4me loader

Is Motherson Sumi Wiring India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Motherson Sumi Wiring India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 68.1%61.2%53.4%56.4%48.9%-
Value Creation
Index
5.14.43.84.03.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,9385,6357,0688,3279,31910,601
Sales YoY Gr.-43.1%25.4%17.8%11.9%-
Adj EPS 3,633.30.70.710.90.9
YoY Gr.--100%10.6%31.5%-5.2%-
BVPS (₹) -1.41.722.52.63
Adj Net
Profit
382440487638606623
Cash Flow from Ops. 11.4501224791365-
Debt/CF from Ops. 7.200.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.3%11.9%
Adj EPS NANA11.3%-5.2%
BVPSNANA15.1%1.2%
Share Price - - 5.9% 12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
53.848.239.842.535.933.8
Op. Profit
Mgn %
14.11311.212.210.710
Net Profit
Mgn %
9.77.86.97.76.55.9
Debt to
Equity
-272.700.100-
Working Cap
Days
0108103979651
Cash Conv.
Cycle
03840424319

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 10,601 -
BVPS (₹) 3 -
Reserves (₹ Cr.) 1,329 -
P/BV 13.17 -
PE 42.11 -
From the Market
52 Week Low / High (₹) 32.02 / 53.55
All Time Low / High (₹) 26.98 / 53.55
Market Cap (₹ Cr.) 26,228
Equity (₹ Cr.) 663.2
Face Value (₹) 1
Industry PE 44.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Motherson Sumi Wirin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3,9385,6357,0688,3279,319
Operating Expenses + 3,3854,9056,2767,3158,323
Manufacturing Costs111164232246343
Material Costs2,5113,6094,6325,4546,076
Employee Cost 6549461,1831,3551,603
Other Costs 109185229260301
Operating Profit 5537307921,012996
Operating Profit Margin (%) 14.0%13.0%11.2%12.2%10.7%
Other Income + 243012813
Exceptional Items 0-65000
Interest 729282725
Depreciation 37106124147179
Profit Before Tax 532561652846806
Tax 136150165207200
Profit After Tax 396411487638606
PAT Margin (%) 10.1%7.3%6.9%7.7%6.5%
Adjusted EPS (₹)1,886.70.60.71.00.9
Dividend Payout Ratio (%)0%65%59%55%62%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -01,1151,3311,6771,698
Share Capital 0316442442442
Reserves -07998881,2351,256
Debt +82082910
Long Term Debt1408910
Short Term Debt6807400
Minority Interest00000
Trade Payables7529139269251,179
Others Liabilities 930494519479785
Total Liabilities 1,7642,5212,8573,0893,671

Fixed Assets

Net Fixed Assets +170432579600691
Gross Block4157811,0371,1941,455
Accumulated Depreciation245349458594765
CWIP 032272437
Investments 00000
Inventories7999601,2101,1401,282
Trade Receivables6756598008961,244
Cash Equivalents 3729337268238
Others Assets 83144204162181
Total Assets 1,7642,5212,8573,0893,671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11501224791365
PBT 532626652846806
Adjustment 39132141165188
Changes in Working Capital -4454-392-2-434
Tax Paid -114-196-178-217-194
Cash Flow From Investing Activity + -28-101-194-208-60
Capex -28-101-198-111-171
Net Investments 000-100100
Others 004311
Cash Flow From Financing Activity + 25-144-287-452-457
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -310000
Interest Paid -4-31-27-27-24
Dividend Paid 00-268-287-353
Others 61-1138-139-81
Net Cash Flow 8256-257131-153

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A73.7139.8342.4535.9
ROCE (%)N/A61.2253.4156.3548.93
Asset Turnover Ratio2.232.632.632.82.76
PAT to CFO Conversion(x)0.031.220.461.240.6
Working Capital Days
Receivable Days6343383742
Inventory Days7457565147
Payable Days10984726263

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Motherson Sumi Wiring India Ltd FAQs

The current trading price of Motherson Sumi Wirin on 17-Apr-2026 16:59 is ₹39.55.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Motherson Sumi Wirin stood at ₹26,228.2 Cr

The latest P/E ratio of Motherson Sumi Wirin as of 16-Apr-2026 is 42.11.

The latest P/B ratio of Motherson Sumi Wirin as of 16-Apr-2026 is 13.17.

The 52-week high of Motherson Sumi Wirin is ₹53.55 and the 52-week low is ₹32.02.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Motherson Sumi Wirin is ₹10,601 ( Cr.) .

About Motherson Sumi Wiring India Ltd

Motherson Sumi Wiring India is a leading and fast-growing full-system solutions provider to OEMs, in the wiring harness segment in India. The company was established as a result of the demerger of the wiring harness business of India from its parent company Motherson Sumi Systems Limited (MSSL). This step also helped the company to streamline and enhance focus on the wiring harness business in India and better equipped the company to meet the current and future needs of the customers in India. Motherson Sumi Wiring India Limited enjoys a product profile that benefits from favourable industry trends of premiumization, leading to an increase in electrification in automobiles and supports existing and future automotive themes.

Business area of the company

The company is a joint venture with Sumitomo Wiring Systems Ltd., a global leader in the manufacture of wiring harnesses, harness components, and other electric wires. The company is a full system solutions provider to its customers and is equipped to cater to their requirements in every step of the supply chain from the initial product design and validation, through tool design and manufacturing, finishing, and processing, assembly, production of integrated cutting edge Electrical & Electronic Distribution Systems for the power supply or data transfer across vehicles to sequencing in-line supplies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×