SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Motherson Sumi Wiring India Ltd (MSUMI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543498 NSE: MSUMI Auto Ancillary | Small Cap | Motherson Sumi Wirin Share Price

₹38.33 0.13 (0.34%)

As on 04-Jun'26 16:59

Motherson Sumi Wiring India Ltd (MSUMI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543498 NSE: MSUMI Auto Ancillary | Small Cap | Motherson Sumi Wirin Share Price

₹38.33 0.13 (0.34%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹25,419 Cr.
Current Price
₹38.3
52-Week Low / High
₹36 / 54
TTM EPS
₹0.9
TTM Sales
₹11,429 Cr.
Book Value per Share
₹3.3
P/E Ratio
40.66
Lower than its 5-year historical median
Industry PE
42.9
Price to Book (P/B)
11.76
Lower than its 5-year historical median
Price to Sales (P/S)
2.22
Lower than its 5-year historical median
EV/EBITDA
23.83
Lower than its 5-year historical median
Dividend Yield
1.63%
Profitability Efficiency
Return on Equity (ROE)
35.90%
Outperforms industry median
Return on Capital Employed (ROCE)
48.93%
Outperforms industry median
Return on Assets (ROA)
17.93%
Operating Profit Margin
10.7%
Net Profit Margin
6.5%
Gross Profit Margin
10.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
11.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.08%
Asset Quality
Promoter Holding
61.73%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,499 Cr.
Equity
₹663.2 Cr.
Face Value
₹1
All Time Low / High
₹26.98 / 53.55

Motherson Sumi Wiring India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Undervalued

Check Valuation charts

Price Trend

Semi Strong
Check Price chart
Q.1 Is Motherson Sumi Wiring India Ltd a good quality company?
Motherson Sumi Wiring India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Motherson Sumi Wiring India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Motherson Sumi Wiring India Ltd vs industry peers?
Motherson Sumi Wiring India Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 11.89%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Motherson Sumi Wiring India Ltd?
Promoters hold 61.73% of the Motherson Sumi Wiring India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Motherson Sumi Wiring India Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 2.91% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Motherson Sumi Wiring India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ68.1%61.2%53.4%56.4%48.9%-
Value Creation
Index ⓘ		5.14.43.84.03.4-

Growth Parameters ⓘ
Sales ⓘ3,9385,6357,0688,3279,31911,429
Sales YoY Gr.-43.1%25.4%17.8%11.9%-
Adj EPS ⓘ3,633.30.70.710.90.9
YoY Gr.--100%10.6%31.5%-5.2%-
BVPS (₹) ⓘ-1.41.722.52.63.3
Adj Net
Profit ⓘ		382440487638606623
Cash Flow from Ops. ⓘ11.4501224791365-
Debt/CF from Ops. ⓘ7.200.400-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA18.3%11.9%
Adj EPS ⓘNANA11.3%-5.2%
BVPSⓘNANA15.1%1.2%
Share Price - - -0.3% -3.2%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		53.848.239.842.535.932.3
Op. Profit
Mgn % ⓘ		14.11311.212.210.79.3
Net Profit
Mgn % ⓘ		9.77.86.97.76.55.5
Debt to
Equity ⓘ		-272.700.1000
Working Cap
Days ⓘ		0108103979651
Cash Conv.
Cycle ⓘ		03840424319

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3,9385,6357,0688,3279,319
Operating Expenses ⓘ + 3,3854,9056,2767,3158,323
Manufacturing Costs111164232246343
Material Costs2,5113,6094,6325,4546,076
Employee Cost 6549461,1831,3551,603
Other Costs ⓘ 109185229260301
Operating Profit ⓘ 5537307921,012996
Operating Profit Margin (%) 14.0%13.0%11.2%12.2%10.7%
Other Income ⓘ + 243012813
Exceptional Items ⓘ 0-65000
Interest ⓘ 729282725
Depreciation ⓘ 37106124147179
Profit Before Tax ⓘ 532561652846806
Tax ⓘ 136150165207200
Profit After Tax 396411487638606
PAT Margin (%) 10.1%7.3%6.9%7.7%6.5%
Adjusted EPS (₹)1,886.70.60.71.00.9
Dividend Payout Ratio (%)0%65.40%59%55.40%62%

Valuation of Motherson Sumi Wirin - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -01,1151,3311,6771,698
Share Capital ⓘ 0316442442442
Reserves ⓘ -07998881,2351,256
Debt +82082910
Long Term Debt1408910
Short Term Debt6807400
Minority Interest00000
Trade Payables7529139269251,179
Others Liabilities ⓘ 930494519479785
Total Liabilities ⓘ 1,7642,5212,8573,0893,671

Fixed Assets

Net Fixed Assets ⓘ +170432579600691
Gross Block4157811,0371,1941,455
Accumulated Depreciation245349458594765
CWIP ⓘ 032272437
Investments ⓘ 00000
Inventories7999601,2101,1401,282
Trade Receivables6756598008961,244
Cash Equivalents 3729337268238
Others Assets ⓘ 83144204162181
Total Assets ⓘ 1,7642,5212,8573,0893,671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 11501224791365
PBT ⓘ 532626652846806
Adjustment ⓘ 39132141165188
Changes in Working Capital ⓘ -4454-392-2-434
Tax Paid ⓘ -114-196-178-217-194
Cash Flow From Investing Activity ⓘ + -28-101-194-208-60
Capex -28-101-198-111-171
Net Investments 000-100100
Others ⓘ 004311
Cash Flow From Financing Activity ⓘ + 25-144-287-452-457
Net Proceeds from Shares ⓘ 00000
Net Proceeds from Borrowing ⓘ -310000
Interest Paid ⓘ -4-31-27-27-24
Dividend Paid ⓘ 00-268-287-353
Others ⓘ 61-1138-139-81
Net Cash Flow ⓘ 8256-257131-153

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A73.7139.8342.4535.9
ROCE (%)N/A61.2253.4156.3548.93
Asset Turnover Ratio2.232.632.632.82.76
PAT to CFO Conversion(x)0.031.220.461.240.6
Working Capital Days
Receivable Days62.6043.2037.7037.2041.90
Inventory Days74575651.5047.40
Payable Days109.3084.2072.5061.9063.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Motherson Sumi Wiring India Ltd FAQs

The current trading price of Motherson Sumi Wirin on 04-Jun-2026 16:59 is ₹38.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Motherson Sumi Wirin stood at ₹25,419.2 Cr

The latest P/E ratio of Motherson Sumi Wirin as of 03-Jun-2026 is 40.66.

The latest P/B ratio of Motherson Sumi Wirin as of 03-Jun-2026 is 11.76.

The 52-week high of Motherson Sumi Wirin is ₹53.55 and the 52-week low is ₹35.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Motherson Sumi Wirin is ₹11,429 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Motherson Sumi Wiring India Ltd is a average quality company.

The key valuation ratios of Motherson Sumi Wiring India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Motherson Sumi Wiring India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Motherson Sumi Wiring India Ltd

Motherson Sumi Wiring India (MSWIL) is a leading full-system solutions provider to automotive OEMs in India's wiring harness segment. MSWIL was established following the demerger of the wiring harness business in India from its parent company, Samvardhana Motherson International (SAMIL). It operates as a joint venture between SAMIL and Sumitomo Wiring Systems (SWS), a global leader in wiring harnesses, harness components, and other electric wires. The company is a part of Motherson Group.

MSWIL supports a diverse range of vehicle segments, including passenger vehicles (PVs), commercial vehicles (CVs), two-wheelers (2Ws), off-road, and agricultural machinery. Its offerings span both low and high-voltage harnesses for internal combustion engines (ICE), electric vehicles (EV), hybrid, and compressed natural gas (CNG) vehicles.

Business area of the company

The company is a full system solutions provider to its customers and is equipped to cater to their requirements in every step of the supply chain from the initial product design and validation, through tool design and manufacturing, finishing, and processing, assembly, production of integrated cutting edge Electrical & Electronic Distribution Systems for the power supply or data transfer across vehicles to sequencing in-line supplies.

Milestones of Motherson Group

  • 1975: Motherson founded in Delhi, India.
  • 1977: First cable factory launches a new direction for the family firm.
  • 1983: First automotive component (wiring harness) produced in India Maruti Suzuki.
  • 1986: Motherson Sumi Systems Ltd. established in joint venture with Sumitomo Wiring Systems, Japan.
  • 1991: First wiring harnesses for commercial vehicles Tata.
  • 1993: The flagship company of the Group, Motherson Sumi Systems Ltd. (MSSL) listed on Indian stock exchanges.
  • 1995: First partnership with a luxury automotive brand Mercedes.
  • 1997: First parts for models exported from India Hyundai.
  • 1997: First collaboration with a US automaker Ford.
  • 1999: First overseas office in Graz, Austria.
  • 2000: 5-year plan announced publicly for the first time.
  • 2001: First partnership in the off-road segment Caterpillar.
  • 2002: First acquisition by Motherson Group Wexford Electronics.
  • 2002: First overseas plant in Sharjah, UAE.
  • 2003: First Motherson operation in Europe Ford.
  • 2004: European headquarters opened in Germany.
  • 2009: Acquisition of Visiocorp (rearview mirror business), SMR established.
  • 2009: Acquisition of Visiocorp (rearview mirror business), SMR established.
  • 2011: Peguform acquisition, SMP established.
  • 2014: Acquisition of wiring harness division of Stoneridge Inc, entering CV segment in USA.
  • 2017: PKC acquisition, leadership position in Amercian, European and Chinese CV market.
  • 2018: Reydel acquisition, closer relations with French OEMs.
  • 2019: Acquisition of Bombardier’s UK rolling stock electrical component business.
  • 2020: Proposed Motherson Group reorganization.
  • 2020: Acquisition of Wisetime Ltd. Finland (ERP Systems).
  • 2020: Acquisition of Re-time Pty Ltd Australia (Light therapy glasses).
  • 2021: Acquisition of Plast Met Group, Turkey (Plastic moulded parts & tooling).
  • 2021: Acquisition of majority stake in Nanchang JMCG Mekra Lang Vehicle Mirror Co., Ltd.
  • 2021: Acquisition of CIM Tools Private Limited for machining and sub-assembly of components for the aerospace industry.
  • 2021: Acquisition of Bombardier’s Electrical Wiring Interconnection Systems (EWIS) business in Huehuetoca, Mexico.
  • 2022: Group Reorganisation Completed.
  • 2022: Motherson Sumi Wiring India Limited (MSWIL) listing on stock exchanges.
  • 2022: Samvardhana Motherson International Limited (SAMIL) was merged into Motherson Sumi Systems Limited (MSSL) and the new combined entity renamed and is known as Samvardhana Motherson International Limited.
  • 2022: Two listed companies under the Motherson umbrella: Samvardhana Motherson International Limited (SAMIL) and Motherson Sumi Wiring India Limited (MSWIL).
  • 2022: Acquisition of Ichikoh, rearview mirror business, Japan stake purchase.
  • 2022: Acquisition of Frame Manufacturing and Assembly Business of DICV Pvt Ltd. India Asset Purchase.
  • 2023: Acquisition of YMAT, India.
  • 2023: Acquisition of Saddles International, India.
  • 2023: Acquisition of SAS Autosystemtechnik GmbH, Germany.
  • 2023: Acquisition of Fritzmeier Motherson Cabin Engineering Pvt Ltd, India.
  • 2023: Acquisition of Bolta, USA.
  • 2023: Acquisition of Yachiyo 4W, Japan.
  • 2023: Acquisition of Rollon Hydraulics Private Limited, India.
  • 2023: Acquisition of Dr Schneider Group, Germany.
  • 2023: Acquisition of Irillic Pvt. Ltd., India.
  • 2023: Acquisition of AD Industries, France.
  • 2023: Acquisition of Samvardhana Motherson Adsys Tech Ltd., India.
  • 2023: Acquisition of Deltacarb SA, Switzerland.
  • 2023: Acquisition of Motherson Lumen, Australia.
  • 2024: Acquisition of Prysm, USA.
  • 2024: Acquisition of MASL (Industrial Park), India.
  • 2024: Acquisition of Atsumitec Co., Ltd., Japan.
  • 2024: Acquisition of Baldi Industria, Brazil.
  • 2025: Motherson Sumi Wiring India Ltd. recognised at the ACMA Awards 2025.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×