SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Remsons Industries Ltd (REMSONSIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530919 NSE: REMSONSIND Auto Ancillary | Small Cap | Remsons Inds Share Price

₹81.85 0.61 (0.75%)

As on 10-Jun'26 16:59

Remsons Industries Ltd (REMSONSIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530919 NSE: REMSONSIND Auto Ancillary | Small Cap | Remsons Inds Share Price

₹81.85 0.61 (0.75%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹285 Cr.
Current Price
₹81.9
52-Week Low / High
₹78 / 157
TTM EPS
₹3.4
TTM Sales
₹331 Cr.
Book Value per Share
₹35.6
P/E Ratio
24.18
Lower than its 5-year historical median
Industry PE
42.6
Price to Book (P/B)
2.30
Lower than its 5-year historical median
Price to Sales (P/S)
0.86
Lower than its 5-year historical median
EV/EBITDA
10.64
Lower than its 5-year historical median
Dividend Yield
0.25%
Profitability Efficiency
Return on Equity (ROE)
10.15%
Underperforms industry median
Return on Capital Employed (ROCE)
12.20%
Underperforms industry median
Return on Assets (ROA)
5.20%
Operating Profit Margin
8.8%
Net Profit Margin
3.98%
Gross Profit Margin
8.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.3%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.09%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.2%
Asset Quality
Promoter Holding
65.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹117 Cr.
Equity
₹7 Cr.
Face Value
₹2
All Time Low / High
₹1.81 / 234.95

Remsons Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Remsons Industries Ltd a good quality company?
Remsons Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Remsons Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Remsons Industries Ltd vs industry peers?
Remsons Industries Ltd revenue CAGR is 11.82%, compared to the industry median CAGR of 11.89%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Remsons Industries Ltd?
Promoters hold 65.52% of the Remsons Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Remsons Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Remsons Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.7%1.9%15.5%14.7%19.3%17.8%12.1%16.2%14%12.2%-
Value Creation
Index
-0.5-0.90.10.10.40.3-0.10.20-0.1-

Growth Parameters

Sales 114119128149159195223264257278331
Sales YoY Gr.-4%8.1%16.6%6.6%22.8%14.2%18.2%-2.7%8.3%-
Adj EPS -0-0.41.11.41.91.212.50.52.83.4
YoY Gr.-NANA24.8%41.9%-39.9%-12.9%148.5%-81.3%493.6%-
BVPS (₹) 65.76.97.68.71112.114.66.132.335.6
Adj Net
Profit
-0.1-1.23.13.95.53.32.97.28.19.712
Cash Flow from Ops. 5.25.53.885.29.44.512.918.77.5-
Debt/CF from Ops. 5.34.97.53.35.75.213.14.62.38.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.4%11.8%7.6%8.3%
Adj EPS NA7.7%40.3%493.6%
BVPS20.6%30.1%38.6%432.5%
Share Price 23.9% 14.9% 19.1% -41.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.8-717.418.823.811.88.818.8118.910
Op. Profit
Mgn %
42.26.76.785.16.37.898.88.6
Net Profit
Mgn %
-0.1-12.42.63.51.71.32.73.23.53.6
Debt to
Equity
1.61.71.51.21.21.61.71.40.40.60.2
Working Cap
Days
11310811612613314715212513113369
Cash Conv.
Cycle
6456585660494750535613

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales114119128149159195223264257278
Operating Expenses + 109116120141148186209244234254
Manufacturing Costs1187887891010
Material Costs6675789396136153180164175
Employee Cost 21232427313034374043
Other Costs 12101113131315172026
Operating Profit 4389111014202324
Operating Profit Margin (%) 3.9%2.1%6.1%5.9%7.2%5.1%6.3%7.7%9.0%8.8%
Other Income + 1121221224
Exceptional Items 00000310-01
Interest 3232335565
Depreciation 2232335689
Profit Before Tax 1-155795111215
Tax 0-111222334
Profit After Tax 0-1335748911
PAT Margin (%) 0.4%-0.7%2.7%2.3%3.4%3.4%1.6%2.9%3.4%4.0%
Adjusted EPS (₹)0.2-0.31.21.21.92.31.22.70.53.2
Dividend Payout Ratio (%)0%0%21.60%24.90%32.10%8.60%16.10%11.10%11.80%9.50%

Valuation of Remsons Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1716202225313542106113
Share Capital 6666666677
Reserves 111014161926293699106
Debt +28272826294356574164
Long Term Debt89888211815127
Short Term Debt20182018222338424137
Minority Interest0000000000
Trade Payables13141828254136404037
Others Liabilities 634462218161411
Total Liabilities 6460708085139145155201225

Fixed Assets

Net Fixed Assets +21222223243436394761
Gross Block502527303446546378101
Accumulated Depreciation29257101218243139
CWIP 0000001125
Investments 00000620191943
Inventories17182327333635383942
Trade Receivables21162027223337454149
Cash Equivalents 00102014414
Others Assets 434343015101221
Total Assets 6460708085139145155201225

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 564859413197
PBT 1-155795111215
Adjustment 5445329101210
Changes in Working Capital -13-5-0-50-8-6-1-14
Tax Paid -0-0-1-1-1-1-2-3-5-4
Cash Flow From Investing Activity + -4-3-3-4-2-26-7-7-48-21
Capex -3-3-3-4-2-4-8-7-11-27
Net Investments 00000-001-379
Others -00000-221-00-4
Cash Flow From Financing Activity + -2-3-1-5-2163-72913
Net Proceeds from Shares 00000000610
Net Proceeds from Borrowing -11-1-0-118-3-3-1527
Interest Paid -3-2-2-2-2-3-4-5-5-4
Dividend Paid 000-1-20-1-1-1-1
Others 1-12-231101-11-8
Net Cash Flow -0-01-11-11-10-1

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.67-4.7119.2916.6722.9623.7110.7520.3312.0110.15
ROCE (%)7.711.9315.4914.6619.3417.7712.0616.2314.0212.2
Asset Turnover Ratio2.092.152.021.991.931.751.581.761.441.31
PAT to CFO Conversion(x)N/AN/A1.332.6711.2911.632.110.64
Working Capital Days
Receivable Days57.5051.7050.7056.9056.2051.2057.1056.9060.8058.60
Inventory Days45.7047.6056.2060.4068.40645850.3054.6053.40
Payable Days65.7065.6074.9090.90100.5088.4092.7077.4089.2080.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Remsons Industries Ltd FAQs

The current trading price of Remsons Inds on 10-Jun-2026 16:59 is ₹81.85.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Remsons Inds stood at ₹285.5 Cr

The latest P/E ratio of Remsons Inds as of 09-Jun-2026 is 24.18.

The latest P/B ratio of Remsons Inds as of 09-Jun-2026 is 2.30.

The 52-week high of Remsons Inds is ₹157.0 and the 52-week low is ₹77.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remsons Inds is ₹331 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Remsons Industries Ltd is a good quality company.

The key valuation ratios of Remsons Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Remsons Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Remsons Industries Ltd

Remsons Industries, incorporated in 1971, is engaged in the manufacture of cables, flexible shafts, gear shift systems, push pull cables and park brake mechanisms. The company’s manufacturing units are located at Kandivli, Gurgaon and Daman

Products

Cables- The company manufactures cables for two-wheelers, three-wheelers, four-wheeler, commercial vehicles, construction equipments, mining equipment and farm equipments. These cables have applications in clutch, throttle, choke, gear, brake, seat cable, ventilation, speedometer and many more.

Flexible Shafts- The company is the largest source for speedo cables in India. The products have applications in tacographs, power seat movement, power tools, counters and many more.

Gear Shift Systems- Remsons manufactures gear shifts systems for passenger cars, light commercial vehicles, heavy commercial vehicles and buses.

Push pull cables- The company produces push pull cables used in manufacturing of hydraulic cables, backhoe loaders, dumpers, Forklifts, material handlers, etc.

Park Brake mechanism- It produces two types of park brake mechanism for Indian and overseas markets namely dash mounted and floor mounted.

The company exports its product to countries like USA, Canada, Mexico, Nepal, Singapore and Europe.

It also has an in-house engineering and design department that is engaged in designing new products that are cost effective.

Milestones

1959- The company was established as a trading company.

1963- The company forayed in the business of manufacturing of various engineering items.  

1965- It was first to introduce control cables in India.

1971- Remsons Industries was incorporated.

1972- The company commenced a plant to manufacture flexible shafts.

1973-The company was first to introduce Pressure Die Cast cable ends.  

1983- It introduced Friction Free Cables.

 1996- Remsons Industries started supplying its products to General Motors (USA).

1998- It commissioned an engineering center becoming first in India for Control Cables.

1999-The company established a marketing office in England for its European operations.  

2001- Remsons was first in India to indigenously manufacture Gear Shift with Cables Control Mechanism.

2004- The company developed and established supplies of complete Hand Brake Assembly with Cables to the OEM’s.  

2006- Remsons Industries was first in India to indigenously manufacture Push Pull cables. 

2007- Remsons entered into a joint venture with Orscheln Products LLC. to manufacture various parts for the transportation industries  

2010 - Exports commenced of Floor Mounted Parking Brake Lever for IVECO
Marketing Office In USA for North America

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×