SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sal Automotive Ltd (539353) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539353 NSE: | Auto Ancillary | Small Cap

Sal Automotive Share Price

206.75 0.00 (0.00%)
As on 20-Apr'26 16:59

Sal Automotive Ltd (539353)

BSE: 539353 NSE:
Key Metrics
Market Cap
₹99 Cr.
P/E Ratio
23.22
Price to Book (P/B)
2.20
Price to Sales (P/S)
0.26
EV/EBITDA
9.50
Return on Capital Employed (ROCE)
15.95%
Current Price
₹206.8
Return on Equity (ROE)
13.18%
Return on Assets (ROA)
4.59%
Operating Profit Margin
3.4%
Net Profit Margin
1.43%
Gross Profit Margin
3.2%
Book Value per Share
₹94.1
Sales Growth (YoY)
22.84%
Sales Growth (3 Years)
35.88%
Operating Profit Growth (1 Year)
0.47%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
5.88%
52-Week Low / High
₹164 / 299
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.39%
Promoter Holding
75.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Sal Automotive Ltd?
Sal Automotive Ltd revenue growth is 22.8% for FY-2025 , which is below its 5 year CAGR of 34.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Sal Automotive Ltd?
Promoters hold 75.00% of the Sal Automotive Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Sal Automotive Ltd vs industry peers?
Sal Automotive Ltd revenue CAGR is 34.61% , compared to the industry median CAGR of 11.82% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Sal Automotive Ltd belong to?
Sal Automotive Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.
Q.1 Stock return of Sal Automotive Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.7% based on the current price.

DeciZen - make an informed investing decision on Sal Automotive

Based on:

M-Cap below 100cr DeciZen not available

Sal Automotive stock performance

Key Ratios
mw4me loader

Is Sal Automotive Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sal Automotive Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%12.6%17.1%16%6.7%3.6%-3.7%13.8%14.3%16%-
Value Creation
Index
-0.2-0.10.20.1-0.5-0.7-1.30.00.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.69311413185.594.6151304308378384
Sales YoY Gr.--2.8%22.3%14.9%-34.6%10.6%59.3%101.8%1.2%22.8%-
Adj EPS 4.24.86.97.2-1.91.8-4.99.810.711.38.9
YoY Gr.-12%44.8%5.2%-125.7%NA-377.1%NA8.7%5.6%-
BVPS (₹) 54.660.365.269.769.77063.372.98189.794.1
Adj Net
Profit
22.33.33.5-0.90.8-2.34.75.15.44
Cash Flow from Ops. 4.1-0.4-0.72.7-6.6-1.5-9.516.610.99.5-
Debt/CF from Ops. 00-0.40-0-6-2.92.22.22.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.5%34.6%35.9%22.8%
Adj EPS 11.5%NANA5.6%
BVPS5.7%5.2%12.4%10.8%
Share Price 32.9% 21.8% 11.4% -24%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.98.31110.7-2.72.5-7.314.413.913.29.7
Op. Profit
Mgn %
3.13.54.54.4-0.71.6-0.83.44.13.42.9
Net Profit
Mgn %
2.12.52.92.7-10.9-1.61.61.71.41.1
Debt to
Equity
000000.30.910.60.5-
Working Cap
Days
10310612412419120516897927640
Cash Conv.
Cycle
101018244027231115152

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8.9 -
TTM Sales (₹ Cr.) 384 -
BVPS (₹) 94.1 -
Reserves (₹ Cr.) 40 -
P/BV 2.20 -
PE 23.22 -
From the Market
52 Week Low / High (₹) 164.00 / 298.75
All Time Low / High (₹) 6.25 / 442.20
Market Cap (₹ Cr.) 99.2
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 44.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sal Automotive - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales95.6492.99113.71130.6585.4794.55150.58303.79307.52377.76
Operating Expenses + 92.6889.77108.57124.9286.0693.03151.84293.39294.79364.97
Manufacturing Costs4.884.615.224.743.823.795.3410.089.9212.18
Material Costs69.1965.2282.2197.2560.5868.63117.24243.39239.47299.88
Employee Cost 15.3115.9616.6618.7317.7616.7124.0733.7438.7245.71
Other Costs 3.313.984.484.213.903.905.186.186.677.21
Operating Profit 2.953.225.145.73-0.591.52-1.2510.3912.7312.79
Operating Profit Margin (%) 3.1%3.5%4.5%4.4%-0.7%1.6%-0.8%3.4%4.1%3.4%
Other Income + 0.850.990.930.831.231.401.541.530.961.73
Exceptional Items 00003.0600000
Interest 0.020.070.200.370.420.531.162.652.812.36
Depreciation 0.800.760.901.371.441.542.133.084.114.28
Profit Before Tax 2.983.394.964.821.840.85-36.206.787.87
Tax 0.941.091.561.350.590.01-0.671.501.682.48
Profit After Tax 2.032.303.413.471.250.84-2.334.705.105.40
PAT Margin (%) 2.1%2.5%3.0%2.7%1.5%0.9%-1.5%1.6%1.7%1.4%
Adjusted EPS (₹)4.24.87.17.22.61.8-4.99.810.611.3
Dividend Payout Ratio (%)41%42%32%31%67%100%0%20%21%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 26.1928.9031.2633.4333.4233.5530.3434.9538.8343.03
Share Capital 2.402.402.402.402.402.402.402.402.402.40
Reserves 23.7926.5028.8631.0331.0331.1627.9432.5536.4440.63
Debt +000.220.080.056.4024.9429.7715.7415.11
Long Term Debt000.220.080.052.412.118.880.155.16
Short Term Debt000003.9922.8220.8915.599.95
Minority Interest0000000000
Trade Payables17.1918.3627.9822.0720.9228.4040.3650.2340.5749.85
Others Liabilities 4.473.777.809.109.498.678.0415.1916.9015.30
Total Liabilities 47.8551.0367.2764.6863.8877.03103.68130.14112.05123.29

Fixed Assets

Net Fixed Assets +8.995.788.799.069.099.3013.0932.6033.7536.35
Gross Block23.9621.3624.0725.7027.1528.7734.2556.2661.0867.26
Accumulated Depreciation14.9715.5815.2816.6518.0719.4721.1723.6627.3330.91
CWIP 0.870.030.100.070.070.909.961.350.450.37
Investments 04.514.514.51000000
Inventories5.725.606.346.927.388.6214.9524.3221.6823.09
Trade Receivables16.3119.3230.7726.1420.9628.0634.8137.0136.7644.22
Cash Equivalents 10.508.547.228.597.588.031.0713.595.101.86
Others Assets 5.467.249.549.3918.8122.1229.8021.2714.3017.40
Total Assets 47.8551.0367.2764.6863.8877.03103.68130.14112.05123.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.07-0.39-0.692.67-6.58-1.48-9.4816.6110.939.52
PBT 2.983.394.964.821.840.85-36.206.787.87
Adjustment 00.300.360.99-2.340.981.904.175.785.81
Changes in Working Capital 2.25-2.97-4.45-1.65-5.64-3.47-8.346.04-0.59-2.07
Tax Paid -1.16-1.10-1.56-1.50-0.430.16-0.040.20-1.04-2.09
Cash Flow From Investing Activity + -0.23-0.55-3.17-0.897.28-0.43-13.68-9.82-3.31-5.96
Capex -0.82-1.19-3.81-1.616.11-1.68-14.97-11.24-4.09-6.59
Net Investments 0000000000
Others 0.590.650.640.731.161.251.301.430.790.62
Cash Flow From Financing Activity + -1.01-1.032.55-0.41-1.712.3616.205.72-16.12-6.79
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.02-0.12-0.35-0.39-0.51-1.14-2.64-2.79-2.32
Dividend Paid -1.01-0.84-0.96-1.08-1.08-0.84-0.840-0.96-1.08
Others 0-0.173.631.02-0.243.7118.188.36-12.37-3.40
Net Cash Flow 2.83-1.96-1.321.37-1.010.45-6.9512.51-8.49-3.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.928.3611.3210.743.752.51-7.2814.413.8213.18
ROCE (%)11.6812.5517.115.976.743.64-3.6813.7814.2815.95
Asset Turnover Ratio2.162.081.971.981.331.341.672.62.543.21
PAT to CFO Conversion(x)2-0.17-0.20.77-5.26-1.76N/A3.532.141.76
Working Capital Days
Receivable Days636379801019576434439
Inventory Days20201919313129242722
Payable Days979910394130131107686955

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sal Automotive Ltd FAQs

The current trading price of Sal Automotive on 20-Apr-2026 16:59 is ₹206.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2026 the market cap of Sal Automotive stood at ₹99.15 Cr

The latest P/E ratio of Sal Automotive as of 19-Apr-2026 is 23.22.

The latest P/B ratio of Sal Automotive as of 19-Apr-2026 is 2.20.

The 52-week high of Sal Automotive is ₹298.8 and the 52-week low is ₹164.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sal Automotive is ₹384 ( Cr.) .

About Sal Automotive Ltd

Established in 1974, SAL Automotive Limited (Formerly Swaraj Automotives Limited) is an emerging global manufacturer of Automotive Components, Seats and Agricultural Implements. The company is a leading and preferred Supplier to the Indian Automotive Industry.

Inaugurated by the President of India as Punjab Scooters Limited and started manufacturing scooter named as “Vijay Kesari”. Company diversified into manufacturing of Seats in 1986 and Seat Mechanism in 1994 in technological tie-up with Fuji Kiko of Japan. In the year 2014, company extended its product portfolio with agricultural implements.

The company employs dedicated shop floor workers supported by experienced technical and managerial staff. The company has adequate facilities to design and develop Seats, Seat Mechanisms and Agricultural Implements to cater the need of the valuable customers.

Business area of the company

The company is engaged in manufacturing business of Automobile Components, which includes Tractor seats, LCV seats, Seat mechanisms for passenger cars & commercial vehicles and Seat frames for commercial vehicles and Agriculture Implements, which include Rotavators, Tractor trailers and Planter etc.

Product Portfolio

  • Seats
  • Seat Mechanism
  • Agriculture Implements
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×