What is Setco Automotive Ltd (SETCO) share price return in the past 10 years?

Setco Automotive Ltd share price has declined -9.5% annually (CAGR) over the past ten years.

What is the share price of Setco Automotive Ltd (SETCO)?

Company share prices are keep on changing according to the market conditions. The current trading price of Setco Automotive Ltd (SETCO) on 24-Jun-2026 16:59:59 at 16:59 is 17.00.

What is the P/E ratio of Setco Automotive?

The latest standalone P/E ratio of Setco Automotive as of 24-Jun-2026 is 563.83.

What is the P/B ratio of Setco Automotive Ltd (SETCO)?

The latest standalone P/B ratio of Setco Automotive Ltd (SETCO) as of 24-Jun-2026 is 3.00.

What is the 52-week high and low of Setco Automotive Ltd (SETCO)?

The 52-week high of Setco Automotive Ltd (SETCO) is Rs. 28.69 and the 52-week low is Rs. 11.75.

Setco Automotive Ltd (SETCO) Share Analysis – Cycle Position, Quality & Valuation Zone & DeciZen Rating

Name: Setco Automotive Ltd (SETCO)
Brand: Setco Automotive

Setco Automotive Ltd (SETCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505075 NSE: SETCO Auto Ancillary | Small Cap | Setco Automotive Share Price

Setco Automotive Ltd (SETCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505075 NSE: SETCO Auto Ancillary | Small Cap | Setco Automotive Share Price

Key Metrics

Valuation Multiples

Market Cap

₹226 Cr.

Current Price

₹17

52-Week Low / High

₹12 / 29

TTM EPS

₹0

TTM Sales

₹1.1 Cr.

Book Value per Share

₹5.6

P/E Ratio

563.83

Higher than its 3-year historical median

Industry PE

44.9

Price to Book (P/B)

3.00

Higher than its 5-year historical median

Price to Sales (P/S)

197.83

Higher than its 5-year historical median

EV/EBITDA

566.35

Higher than its 5-year historical median

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

-1.75%

Underperforms industry median

Return on Capital Employed (ROCE)

-2.22%

Underperforms industry median

Return on Assets (ROA)

-0.87%

Operating Profit Margin

-417.7%

Net Profit Margin

-113.75%

Gross Profit Margin

-306.4%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Improving versus 3-year growth rate

-0.87%

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

-750%

Asset Quality

Promoter Holding

59.25%

Pledged shares (%) of Promoter's holding (%)

94.59%

Reserves

₹48 Cr.

Equity

₹26.8 Cr.

Face Value

₹2

All Time Low / High

₹0.75 / 74.15

Setco Automotive stock performance

Key Ratios

Check Before You Invest

Quality

Somewhat Good

Check detailed performance

Valuation

Somewhat Overvalued

Check Valuation charts

Price Trend

Weak

Check Price chart

Q.1 Is Setco Automotive Ltd a good quality company?

Setco Automotive Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Setco Automotive Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Setco Automotive Ltd vs industry peers?

Setco Automotive Ltd revenue CAGR is -69.30%, compared to the industry median CAGR of 11.89%, indicating slower growth and losing its market share.

Q.1 Promoter shareholding and pledge status of Setco Automotive Ltd?

Promoters hold 59.25% of the Setco Automotive Ltd, with 94.59% of their stake pledged, indicating high pledge risk.

Q.1 Stock return of Setco Automotive Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of -2.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	17.7%	12.1%	13.8%	17.8%	4.2%	-10%	-21.1%	1%	0.3%	-2.2%	-
Value Creation Index ⓘ	0.3	-0.1	0.0	0.3	-0.7	-1.7	-2.5	-0.9	-1.0	-1.2	-
Growth Parameters ⓘ
Sales ⓘ	531	537	513	613	418	314	237	1.1	1.2	1.1	1
Sales YoY Gr.	-	1.1%	-4.3%	19.5%	-31.8%	-24.9%	-24.5%	-99.5%	0.9%	-0.9%	-
Adj EPS ⓘ	2.4	1.6	2	2.6	-0.2	-5	-4.8	-0.6	-0	-0.1	0
YoY Gr.	-	-33.1%	24.7%	34%	-107.6%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	14.5	17	18.4	19.6	17.3	9.4	6.3	5.6	5.6	5.5	5.6
Adj Net Profit ⓘ	31.6	21.1	26.3	35.3	-2.7	-66.8	-64.7	-8.6	-0.1	-1.7	0
Cash Flow from Ops. ⓘ	66.5	50.3	62.7	76.8	58.1	26	-1.9	2.3	-0.7	-0	-
Debt/CF from Ops. ⓘ	3.5	5.2	3.8	3	4.7	13	-37	29.6	-93.9	-1660.1	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-49.5%	-69.3%	-83.1%	-0.9%
Adj EPS ⓘ	-172.5%	NA	NA	NA
BVPSⓘ	-10.2%	-20.4%	-4.1%	-1.8%
Share Price	-9.5%	-6%	34.4%	-1.4%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	15	9.4	11.1	13.9	-1.1	-37.4	-61.7	-10.8	-0.1	-2.3	0.5
Op. Profit Mgn % ⓘ	13.8	12.8	11	14.9	9.7	2.9	27.8	8.3	-1.4	-417.7	-129.8
Net Profit Mgn % ⓘ	6	3.9	5.1	5.8	-0.7	-21.3	-27.3	-751.5	-7.2	-149.2	35.2
Debt to Equity ⓘ	1.2	1.1	1	0.9	1.2	2.7	0.8	0.9	0.9	0.9	-
Working Cap Days ⓘ	180	189	168	157	234	274	213	20,138	14,232	8,122	1,091
Cash Conv. Cycle ⓘ	65	65	48	37	26	4	-82	-11,020	-12,340	61	923

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	531	537	513	613	418	314	237	1	1	1
Operating Expenses ⓘ +	458	472	457	522	378	305	171	1	1	6
Manufacturing Costs	32	29	32	36	28	19	7	0	0	0
Material Costs	288	292	308	362	245	205	121	0	0	0
Employee Cost	45	46	46	57	52	44	21	1	0	4
Other Costs ⓘ	93	104	72	67	53	36	22	0	1	2
Operating Profit ⓘ	73	65	56	91	40	9	66	-0	-0	-5
Operating Profit Margin (%)	13.8%	12.1%	11.0%	14.9%	9.7%	2.9%	27.8%	-20.4%	-1.4%	-417.0%
Other Income ⓘ +	13	7	29	15	20	5	8	2	1	2
Exceptional Items ⓘ	0	0	0	0	-20	-41	-129	0	-0	0
Interest ⓘ	31	31	31	34	40	48	25	0	0	0
Depreciation ⓘ	15	17	18	19	19	22	10	0	0	0
Profit Before Tax ⓘ	41	24	36	53	-19	-96	-90	1	0	-4
Tax ⓘ	7	6	7	17	-4	-2	-1	10	0	-2
Profit After Tax	33	18	29	36	-15	-94	-89	-9	0	-1
PAT Margin (%)	6.3%	3.4%	5.6%	5.9%	-3.6%	-30.0%	-37.7%	-771.0%	17.4%	-113.0%
Adjusted EPS (₹)	2.5	1.4	2.2	2.7	-1.1	-7.0	-6.7	-0.7	0.0	-0.1
Dividend Payout Ratio (%)	32%	47.40%	37.10%	36.90%	0%	0%	0%	0%	0%	0%

Valuation of Setco Automotive - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	221	228	246	262	231	126	84	75	75	74
Share Capital ⓘ	27	27	27	27	27	27	27	27	27	27
Reserves ⓘ	195	201	219	235	205	99	57	48	48	47
Debt +	206	227	208	198	242	288	70	69	69	70
Long Term Debt	64	56	39	13	74	78	70	69	69	70
Short Term Debt	143	171	168	184	168	210	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	87	85	102	117	141	109	41	39	4	0
Others Liabilities ⓘ	64	40	59	73	65	81	-8	3	3	2
Total Liabilities ⓘ	579	579	615	650	679	604	187	185	152	146
Fixed Assets
Net Fixed Assets ⓘ +	145	144	144	138	143	141	0	0	0	0
Gross Block	228	162	181	193	217	237	0	0	0	0
Accumulated Depreciation	83	18	36	55	74	96	0	0	0	0
CWIP ⓘ	13	17	15	14	22	6	0	0	0	0
Investments ⓘ	111	129	132	140	169	190	122	122	122	122
Inventories	78	81	95	122	117	84	0	0	0	0
Trade Receivables	126	129	141	125	83	61	4	1	1	1
Cash Equivalents	1	7	3	8	4	3	1	2	1	1
Others Assets ⓘ	104	73	84	103	141	120	61	61	27	22
Total Assets ⓘ	579	579	615	650	679	604	187	185	152	146

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	67	50	63	77	58	26	-2	2	-1	-0
PBT ⓘ	41	24	36	53	-19	-96	-171	1	0	-4
Adjustment ⓘ	27	41	32	34	60	105	155	-12	1	-1
Changes in Working Capital ⓘ	-1	-15	-5	-10	18	18	17	16	1	4
Tax Paid ⓘ	-0	-0	-0	-0	-1	-1	-3	-3	-3	0
Cash Flow From Investing Activity ⓘ +	-48	-27	-6	-12	-62	-42	-82	0	0	0
Capex	-29	-20	-16	-12	-32	-4	-61	0	0	0
Net Investments	-29	-15	-3	-9	-44	-40	-22	0	0	0
Others ⓘ	10	7	13	9	14	2	1	0	0	0
Cash Flow From Financing Activity ⓘ +	-23	-17	-61	-60	-0	15	87	-2	1	-0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-31	-31	-31	-34	-40	-48	-25	-0	-0	-0
Dividend Paid ⓘ	-13	-13	-10	-13	-16	0	0	0	0	0
Others ⓘ	20	26	-19	-13	55	63	112	-2	1	0
Net Cash Flow ⓘ	-5	6	-5	5	-4	-1	3	1	-0	-0

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	18.24	8.69	12.17	14.26	-6.15	-52.63	-85.26	-11.11	0.27	-1.75
ROCE (%)	17.65	12.12	13.78	17.83	4.2	-9.95	-21.07	1.01	0.34	-2.22
Asset Turnover Ratio	1.06	0.98	1.09	1.24	0.81	0.63	0.71	0.01	0.01	0.01
PAT to CFO Conversion(x)	2.03	2.78	2.17	2.14	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	69.10	81.60	75.40	62.20	70.30	64.90	41.70	701.70	256	262.60
Inventory Days	49	51.10	49.10	50.80	81.20	91	0	0	0	0
Payable Days	82.40	107.10	111.10	110.60	192.60	222	226.40	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

94.59

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Setco Automotive Ltd FAQs

The current trading price of Setco Automotive on 24-Jun-2026 16:59 is ₹17.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Setco Automotive stood at ₹225.5 Cr

The latest P/E ratio of Setco Automotive as of 23-Jun-2026 is 563.8.

The latest P/B ratio of Setco Automotive as of 23-Jun-2026 is 3.00.

The 52-week high of Setco Automotive is ₹28.69 and the 52-week low is ₹11.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Setco Automotive is ₹1.14 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Setco Automotive Ltd is a average quality company.

The key valuation ratios of Setco Automotive Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Setco Automotive Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Setco Automotive Ltd

Setco Automotive (Setco), established in 1982, is a leading manufacturer of clutches and clutch components, catering primarily to commercial vehicles. With a strong focus on innovation, quality, and customer satisfaction, Setco delivers reliable products that meet global standards. Backed by advanced manufacturing capabilities and a skilled workforce, the company has a robust presence in both domestic and international markets. Setco is committed to sustainable growth, driving value for stakeholders through continuous improvement and strategic expansion.

Business area of the company

The company is engaged in manufacturing and trading of clutches and other automotive component.

Products

Brake Disc
Brake Lining
Clutch
Center Support Bearing
Clutch Release Bearing
Coolant
Flywheel
Universal Joint Cross
Water Pump
Load Cushion
Torque Rod Bush

Milestones

2009-11: Forayed into new global markets - Central Asia, Mena region, Africa, Latin America & South Asia started vertical integration set up R&D set up SOA press shop.
2013-14: Launch of clutches to cater aftermarket segment.
2014-15: Setting up of diaphragm spring manufacturing facility launched foundry (Lava Cast Pvt. Ltd.) Under JV arrangement.
2016-17: Supply of new clutch cover assembly to OEMs commencement of commercial operations of LAVA Cast.
2017-18: Launch of clutches for farm equipment (tractor) segment and American market.
2018-19: BS-VI approvals from all OEM partners on target.
2019-22: Foray into farm tractor segment and BS VI clutches Accomplishment of fundraising activity.
2023-24: Launched new range of Setco allied products such as Flywheels, Bearings, Brakes, Lubricants & Oil and many more Increase in offerings in farm equipment for aftermarket.
2024-25: Successfully launched new products including Clutch Release Bearings, Central Support Bearings Tractor clutches supplies started in Q4FY25 Launched Automotive Water Pump and Load Cushion & torque Rod Bush.

Setco Automotive Ltd (SETCO)

Setco Automotive Ltd (SETCO)

Setco Automotive stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Setco Automotive - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Setco Automotive Ltd FAQs

About Setco Automotive Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Setco Automotive Ltd (SETCO)

Setco Automotive Ltd (SETCO)

Setco Automotive stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Setco Automotive - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Setco Automotive Ltd FAQs

What is the share price of Setco Automotive?

What is the market cap of Setco Automotive?

What is the P/E ratio of Setco Automotive?

What is the P/B ratio of Setco Automotive?

What is the 52-week high and low of Setco Automotive?

What is the TTM revenue of Setco Automotive?

Is Setco Automotive Ltd a good quality company?

Is Setco Automotive Ltd undervalued or overvalued?

Is Setco Automotive Ltd a good buy now?

About Setco Automotive Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.