Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Dolfin Rubbers Ltd (542013)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542013 NSE: Tyres & Allied | Small Cap | Dolfin Rubbers Share Price
₹169.95 2.15 (1.28%)
As on 02-Sep'26 13:45
Dolfin Rubbers Ltd (542013)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542013 NSE: Tyres & Allied | Small Cap | Dolfin Rubbers Share Price
₹169.95 2.15 (1.28%)
As on 02-Sep'26 13:45
Key Metrics
Valuation Multiples
Market Cap
₹168 Cr.
Current Price
₹170
52-Week Low / High
₹160 / 205
TTM EPS
₹6.2
TTM Sales
₹182 Cr.
Book Value per Share
₹40.8
P/E Ratio
27.12
Lower than its 5-year historical median
Industry PE
22.2
Price to Book (P/B)
4.12
Lower than its 5-year historical median
Price to Sales (P/S)
0.92
Lower than its 5-year historical median
EV/EBITDA
17.43
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
15.32%
Outperforms industry median
Return on Capital Employed (ROCE)
14.93%
Outperforms industry median
Return on Assets (ROA)
7.10%
Operating Profit Margin
5.3%
Net Profit Margin
3.26%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
18.22%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-4.35%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.2%
Asset Quality
Promoter Holding
37.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹31 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
₹19.50 / 290.00
Check Before You Invest
Quality
Somewhat GoodValuation
FairCheck Valuation charts
Price Trend
Weak
Is Dolfin Rubbers Ltd a good quality company?
Dolfin Rubbers Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Dolfin Rubbers Ltd performance compare with that of its Peers?
Revenue growth of Dolfin Rubbers Ltd vs industry peers?
Dolfin Rubbers Ltd revenue CAGR is 15.52%, compared to the industry median CAGR of 10.08%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Dolfin Rubbers Ltd?
Promoters hold 37.68% of the Dolfin Rubbers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Dolfin Rubbers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 24.27% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dolfin Rubbers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 16.6% | 19.1% | 21% | 18.5% | 15.7% | 14.7% | 15.3% | 19.1% | 17.2% | 14.9% | - |
| Value Creation Index ⓘ | 0.2 | 0.4 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 44.1 | 54.2 | 70.1 | 76.7 | 82.5 | 83.5 | 102 | 126 | 144 | 170 | 182 |
| Sales YoY Gr. | - | 23% | 29.3% | 9.5% | 7.5% | 1.2% | 21.7% | 23.9% | 14% | 18.2% | - |
| Adj EPS ⓘ | 0.9 | 1.8 | 1.9 | 2.6 | 2.8 | 2.8 | 3.3 | 4.6 | 5.1 | 5 | 6.2 |
| YoY Gr. | - | 94.7% | 3.3% | 35.5% | 10.2% | -2.1% | 20.3% | 39.2% | 9.7% | -0.8% | - |
| BVPS (₹) ⓘ | 8.4 | 10.8 | 15 | 17.6 | 19.6 | 21.5 | 24.6 | 28.2 | 33.3 | 38.8 | 40.8 |
| Adj Net Profit ⓘ | 0.7 | 1.4 | 1.9 | 2.6 | 2.8 | 2.8 | 3.3 | 4.6 | 5.1 | 5.1 | 6 |
| Cash Flow from Ops. ⓘ | -0.1 | 2.1 | -2.3 | 2.3 | 1.5 | 2.1 | 1.9 | 5.5 | 4.5 | 4.8 | - |
| Debt/CF from Ops. ⓘ | -42.1 | 1.7 | -0.8 | 1.9 | 7.2 | 5.1 | 6.8 | 2.7 | 4 | 3.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 16.2% | 15.5% | 18.6% | 18.2% | ||||
| Adj EPS ⓘ | 20.5% | 12.3% | 14.9% | -0.8% | ||||
| BVPSⓘ | 18.6% | 14.6% | 16.4% | 16.6% | ||||
| Share Price | - | 24.4% | 12.7% | -13% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12 | 19.1 | 16.5 | 15.8 | 15.2 | 13.4 | 14.4 | 17.5 | 16.5 | 14 | 15.6 |
| Op. Profit Mgn % ⓘ | 4.3 | 4.7 | 4.9 | 5.4 | 5.9 | 6.6 | 6.5 | 6.9 | 6.6 | 5.3 | 5.3 |
| Net Profit Mgn % ⓘ | 1.6 | 2.5 | 2.7 | 3.4 | 3.4 | 3.3 | 3.3 | 3.7 | 3.5 | 3 | 3.4 |
| Debt to Equity ⓘ | 0.5 | 0.5 | 0.1 | 0.3 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - |
| Working Cap Days ⓘ | 53 | 52 | 53 | 59 | 69 | 86 | 84 | 80 | 82 | 83 | 51 |
| Cash Conv. Cycle ⓘ | 7 | 13 | 29 | 38 | 47 | 62 | 57 | 57 | 66 | 68 | 23 |
Valuation of Dolfin Rubbers - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 | 54 | 70 | 77 | 82 | 84 | 102 | 126 | 144 | 170 |
| Operating Expenses ⓘ + | 42 | 52 | 67 | 73 | 78 | 78 | 95 | 117 | 134 | 161 |
| Operating Profit ⓘ | 2 | 2 | 3 | 4 | 5 | 6 | 7 | 9 | 9 | 9 |
| Operating Profit Margin (%) | 4.3% | 4.5% | 4.9% | 5.4% | 5.9% | 6.6% | 6.5% | 6.9% | 6.6% | 5.3% |
| Other Income ⓘ + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation ⓘ | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit Before Tax ⓘ | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 7 | 7 | 7 |
| Tax ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Profit After Tax | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 5 | 5 | 6 |
| PAT Margin (%) | 1.6% | 2.4% | 2.7% | 3.3% | 3.4% | 3.4% | 3.3% | 3.8% | 3.6% | 3.3% |
| Adjusted EPS (₹) | 0.9 | 1.8 | 1.9 | 2.6 | 2.8 | 2.8 | 3.3 | 4.7 | 5.1 | 5.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 31.80% | 0% | 36.30% | 0% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6 | 8 | 15 | 18 | 20 | 22 | 25 | 28 | 33 | 39 | |
| Debt + | 3 | 3 | 2 | 4 | 11 | 10 | 12 | 13 | 17 | 18 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 4 | 5 | 2 | 3 | 3 | 4 | 7 | 5 | 3 | 6 | |
| Others Liabilities ⓘ | 4 | 4 | 6 | 5 | 7 | 11 | 14 | 16 | 20 | 19 | |
| Total Liabilities ⓘ | 17 | 20 | 25 | 31 | 40 | 47 | 58 | 63 | 73 | 83 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 7 | 9 | 9 | 11 | 18 | 19 | 20 | 25 | 26 | 29 | |
| CWIP ⓘ | 0 | 0 | 2 | 4 | 0 | 1 | 2 | 0 | 0 | 1 | |
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventories | 2 | 2 | 3 | 3 | 8 | 13 | 16 | 20 | 25 | 33 | |
| Trade Receivables | 4 | 8 | 9 | 11 | 12 | 12 | 15 | 15 | 18 | 16 | |
| Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Others Assets ⓘ | 3 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | |
| Total Assets ⓘ | 17 | 20 | 25 | 31 | 40 | 47 | 58 | 63 | 73 | 83 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -0 | 2 | -2 | 2 | 2 | 2 | 2 | 5 | 4 | 5 |
| Cash Flow From Investing Activity ⓘ + | -3 | -1 | -3 | -4 | -4 | -3 | -4 | -4 | -4 | -4 |
| Cash Flow From Financing Activity ⓘ + | 2 | -0 | 5 | 2 | 3 | 1 | 2 | -2 | -1 | -1 |
| Net Cash Flow ⓘ | -1 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 11.96 | 18.58 | 16.22 | 15.7 | 15.22 | 13.59 | 14.34 | 17.94 | 16.62 | 15.32 |
| ROCE (%) | 16.64 | 19.12 | 21.03 | 18.45 | 15.71 | 14.71 | 15.3 | 19.05 | 17.24 | 14.93 |
| Asset Turnover Ratio | 3.49 | 3.67 | 3.74 | 3.32 | 2.85 | 2.4 | 2.54 | 2.7 | 2.72 | 2.75 |
| PAT to CFO Conversion(x) | -0 | 2 | -1 | 0.67 | 0.67 | 0.67 | 0.67 | 1 | 0.8 | 0.83 |
| Working Capital Days | ||||||||||
| Receivable Days | 29.70 | 33.60 | 37.60 | 40.80 | 42.70 | 41.80 | 36.80 | 34.10 | 32.50 | 28.40 |
| Inventory Days | 6.30 | 8.60 | 10 | 12.20 | 19.40 | 35.90 | 40.40 | 40.60 | 44.50 | 49.90 |
| Payable Days | 34 | 40.90 | 27.90 | 21.70 | 22.30 | 25.30 | 31.30 | 26.30 | 15.80 | 15.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Dolfin Rubbers Ltd FAQs
The current trading price of Dolfin Rubbers on 02-Sep-2026 13:45 is ₹169.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2026 the market cap of Dolfin Rubbers stood at ₹168.3 Cr
The latest P/E ratio of Dolfin Rubbers as of 01-Sep-2026 is 27.12.
The latest P/B ratio of Dolfin Rubbers as of 01-Sep-2026 is 4.12.
The 52-week high of Dolfin Rubbers is ₹204.9 and the 52-week low is ₹160.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dolfin Rubbers is ₹182 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Dolfin Rubbers Ltd is a average quality company.
The key valuation ratios of Dolfin Rubbers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dolfin Rubbers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Dolfin Rubbers Ltd
No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
