SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dolfin Rubbers Ltd (542013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542013 NSE: Tyres & Allied | Small Cap | Dolfin Rubbers Share Price

₹173 1.85 (1.08%)

As on 24-Jun'26 16:59

Dolfin Rubbers Ltd (542013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542013 NSE: Tyres & Allied | Small Cap | Dolfin Rubbers Share Price

₹173 1.85 (1.08%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹174 Cr.
Current Price
₹173
52-Week Low / High
₹161 / 218
TTM EPS
₹5.5
TTM Sales
₹170 Cr.
Book Value per Share
₹38.8
P/E Ratio
31.33
Lower than its 5-year historical median
Industry PE
21.8
Price to Book (P/B)
4.46
Lower than its 5-year historical median
Price to Sales (P/S)
1.02
Lower than its 5-year historical median
EV/EBITDA
19.19
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.63%
Outperforms industry median
Return on Capital Employed (ROCE)
17.24%
Outperforms industry median
Return on Assets (ROA)
7.52%
Operating Profit Margin
6.6%
Net Profit Margin
3.57%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.01%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.9%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.79%
Asset Quality
Promoter Holding
37.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
₹19.50 / 290.00

Dolfin Rubbers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Dolfin Rubbers Ltd a good quality company?
Dolfin Rubbers Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dolfin Rubbers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dolfin Rubbers Ltd vs industry peers?
Dolfin Rubbers Ltd revenue CAGR is 13.36%, compared to the industry median CAGR of 9.77%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dolfin Rubbers Ltd?
Promoters hold 37.52% of the Dolfin Rubbers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dolfin Rubbers Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 37.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dolfin Rubbers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%16.6%19.1%21%18.5%15.7%14.7%15.3%19.1%17.2%-
Value Creation
Index
0.10.20.40.50.30.10.10.10.40.2-

Growth Parameters

Sales 41.844.154.270.176.782.583.5102126144170
Sales YoY Gr.-5.4%23%29.3%9.5%7.5%1.2%21.7%23.9%14%-
Adj EPS 0.70.91.81.92.62.82.83.34.65.15.5
YoY Gr.-30.6%94.7%3.3%35.5%10.2%-2.1%20.3%39.2%9.7%-
BVPS (₹) 7.48.410.81517.619.621.524.628.233.338.8
Adj Net
Profit
0.50.71.41.92.62.82.83.34.65.16
Cash Flow from Ops. 3.6-0.12.1-2.32.31.52.11.95.54.5-
Debt/CF from Ops. 0.3-42.11.7-0.81.97.25.16.82.74-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.7%13.4%19.8%14%
Adj EPS 24.2%14.6%22.5%9.7%
BVPS18.1%13.6%15.7%18.1%
Share Price - 28.8% 8.3% -14.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.91219.116.515.815.213.414.417.516.515.3
Op. Profit
Mgn %
3.74.34.74.95.45.96.66.56.96.65.3
Net Profit
Mgn %
1.31.62.52.73.43.43.33.33.73.53.3
Debt to
Equity
0.20.50.50.10.30.60.50.50.50.50
Working Cap
Days
5153525359698684808251
Cash Conv.
Cycle
147132938476257576623

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales42445470778284102126144
Operating Expenses + 4042526773787895117134
Manufacturing Costs80711111211141720
Material Costs27303746495352648090
Employee Cost 2336879121417
Other Costs 3945566566
Operating Profit 2223456799
Operating Profit Margin (%) 3.7%4.3%4.5%4.9%5.4%5.9%6.6%6.5%6.9%6.6%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000001111
Depreciation 0111111122
Profit Before Tax 1123344577
Tax 1001111122
Profit After Tax 1112333355
PAT Margin (%) 1.3%1.6%2.4%2.7%3.3%3.4%3.4%3.3%3.8%3.6%
Adjusted EPS (₹)0.70.91.81.92.62.82.83.34.75.1
Dividend Payout Ratio (%)0%0%0%0%0%31.80%0%36.30%0%0%

Valuation of Dolfin Rubbers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 56815182022252833
Share Capital 1668888101010
Reserves 4128101214151823
Debt +133241110121317
Long Term Debt1100132231
Short Term Debt0231388101116
Minority Interest0000000000
Trade Payables2452334753
Others Liabilities 44465711141620
Total Liabilities 13172025314047586373

Fixed Assets

Net Fixed Assets +5799111819202526
Gross Block5799152325283437
Accumulated Depreciation00004567910
CWIP 0002401200
Investments 0000000000
Inventories02233813162025
Trade Receivables4489111212151518
Cash Equivalents 2010000111
Others Assets 2312132323
Total Assets 13172025314047586373

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-02-2222254
PBT 1123344577
Adjustment 1111112222
Changes in Working Capital 2-20-5-1-3-3-3-2-3
Tax Paid -0-0-1-1-1-1-1-1-1-2
Cash Flow From Investing Activity + -1-3-1-3-4-4-3-4-4-4
Capex -1-3-1-3-4-4-3-4-4-3
Net Investments 0000000000
Others 000-10-0001-1
Cash Flow From Financing Activity + -22-052312-2-1
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing -1-0-00223300
Interest Paid -0-0-0-0-0-0-1-1-1-1
Dividend Paid 00000-1-10-10
Others -12000200-00
Net Cash Flow 0-10-0-000100

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.8611.9618.5816.2215.715.2213.5914.3417.9416.63
ROCE (%)1516.6419.1221.0318.4515.7114.7115.319.0517.24
Asset Turnover Ratio3.733.493.673.743.322.852.42.542.72.72
PAT to CFO Conversion(x)4-02-10.670.670.670.6710.8
Working Capital Days
Receivable Days29.1029.7033.6037.6040.8042.7041.8036.8034.1032.50
Inventory Days4.406.308.601012.2019.4035.9040.4040.6044.50
Payable Days28.503440.9027.9021.7022.3025.3031.3026.3015.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dolfin Rubbers Ltd FAQs

The current trading price of Dolfin Rubbers on 24-Jun-2026 16:59 is ₹173.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Dolfin Rubbers stood at ₹173.5 Cr

The latest P/E ratio of Dolfin Rubbers as of 23-Jun-2026 is 31.33.

The latest P/B ratio of Dolfin Rubbers as of 23-Jun-2026 is 4.46.

The 52-week high of Dolfin Rubbers is ₹217.6 and the 52-week low is ₹160.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dolfin Rubbers is ₹170 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dolfin Rubbers Ltd is a good quality company.

The key valuation ratios of Dolfin Rubbers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dolfin Rubbers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dolfin Rubbers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: