SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zodiac Ventures Ltd (503641) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 503641 NSE: | Finance - Investment | Small Cap

Zodiac Ventures Share Price

1.89 -0.06 (-3.08%)
As on 30-Apr'26 16:59

Zodiac Ventures Ltd (503641)

BSE: 503641 NSE:
Key Metrics
Market Cap
₹16 Cr.
Earnings Per Share (TTM)
₹0.14
P/E Ratio
13.94
Price to Book (P/B)
0.36
EV/EBITDA
9.22
Current Price
₹1.9
Return on Capital Employed (ROCE)
8.89%
Return on Equity (ROE)
6.65%
Return on Assets (ROA)
2.00%
Gross NPA(%)
0.00
Book Value per Share
₹5.2
Net NPA(%)
0.00
Dividend Yield
0.98%
Net Interest Income Growth (1 Year)
NA%
Net Interest Income Growth (3 Years)
-211.77%
52-Week Low / High
₹1 / 11
Book Value Growth (1 Year)
0%
Book Value Growth (3 Years)
36.46%

Check Before You Invest

Q.1 Does its ROIC exceed its WACC?
Zodiac Ventures Ltd return on invested capital (ROIC) is 6.64% for FY-2025, is lower than its estimated weighted average cost of capital (WACC) of 14%, indicating value erosion.
Q.1 Stock return of Zodiac Ventures Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -24.9% based on the current price.
Q.1 Which industry/sub-sector does Zodiac Ventures Ltd belong to?
Zodiac Ventures Ltd belongs to the BFSI sector, operating specifically within the Finance - Investment segment.
Q.1 Total Income growth of Zodiac Ventures Ltd?
Zodiac Ventures Ltd Operating Income growth is 171.19% for FY-2025, which is above its 5-year CAGR of 48.71%, indicating faster growth.
Q.1 Promoter shareholding and pledge status of Zodiac Ventures Ltd?
Promoters hold 29.37% of the Zodiac Ventures Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 AUM Growth of Zodiac Ventures Ltd vs Industry Peers?
Zodiac Ventures Ltd AUM CAGR is 30.06%, compared to the 5-year industry median CAGR of 9.45%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Zodiac Ventures

Based on:

M-Cap below 100cr DeciZen not available

Zodiac Ventures stock performance

Key Ratios
mw4me loader

Is Zodiac Ventures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zodiac Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)1.61.40.90.30.20.20.81.20.61.63
YoY Gr. Rt. %--15%-36.8%-67.4%-21.4%-9.1%300%45%-49.1%171.2%-
Adj EPS (₹ ) 000-0.1-0-0-0.10.20.10.20.1
YoY Gr. Rt. %--50%-100%NANANANANA-63.2%157.1%-
BVPS (₹ )2.32.32.32.22.22.21.11.32.82.85.2
YoY Gr. Rt. %-0.4%-0.4%-4.4%-0.5%-0.5%-49.5%17.4%116.4%0%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.60.30.1-3-0.3-0.1-4.55.91.320

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income0%48.7%26%171.2%
Adj EPS27.7%NANA157.1%
BVPS2.2%5%36.5%0%
Share Price -24.9% -20% -51.8% -77.4%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)6.43.31.1-170.9-21.7-10-69.683.765.66040.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.90.40.1-4.2-0.4-0.2-6.615.83.76.72.7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 0.1
TTM Sales (₹ Cr.) 2.8 2.8
BVPS (₹) 5.2 5.2
Reserves (₹ Cr.) 35 35
P/BV 0.36 0.36
PE 13.94 13.20
From the Market
52 Week Low / High (₹) 1.18 / 10.96
All Time Low / High (₹) 0.33 / 69.77
Market Cap (₹ Cr.) 15.6
Equity (₹ Cr.) 8.3
Face Value (₹) 1
Industry PE 51

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zodiac Ventures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 1.641.360.860.280.230.200.801.330.831.65
Interest Income1.601.360.860.280.220.200.801.160.591.60
Other Income 0000000.980.010.020
Exceptional Items 0.040000.01000.170.240.04
Expenditure + 1.441.290.840.750.270.221.350.140.030.51
Interest Expense 0.450.440.320.220.110.130.260.320.712.34
Operating Expenses 0.990.850.520.520.160.090.11-0.19-0.70-1.84
Provisions 0000000.980.010.020
Exceptional Items 0000000000
Profit Before Tax 0.200.070.01-0.47-0.05-0.02-0.551.190.801.14
Taxes 0.100.0300.010000.220.420.18
Profit After Tax 0.100.040.01-0.48-0.05-0.02-0.550.970.390.96
Adjusted EPS (₹)0.00.00.0-0.1-0.00.0-0.10.20.10.2
Dividend Payout Ratio (%)36.60%83%383.30%-7.80%0%0%0%0%242.30%39.10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +11.7811.8211.7911.2611.2211.205.666.6414.4514.47
Share Capital 3.733.733.733.733.733.733.733.733.763.76
Reserves 8.058.098.067.537.497.471.942.9110.6910.71
Short term borrowings3.064.083.834.564.594.561.1615.1221.9627.47
Long Term Borrowings0000000-0-0-0
Current Liabilities 4.174.254.144.664.644.691.4315.5322.5244.55
Trade Payables0.040.040.020.030.020.080.090.060.156.32
Other Liabilities-3.10-4.11-3.84-4.59-4.61-4.640.63-13.29-22.11-33.79
Total Liabilities 15.9516.0715.9315.9315.8615.888.9724.0536.9659.02

Assets

Non Current Asset +15.7515.6615.6615.8615.8315.858.4516.4021.7530.50
Loan Asset 0000000000
Other Non Current Asset 15.7515.6615.6615.8615.8315.858.4516.4021.7530.50
Current Asset +0.190.410.270.060.030.030.527.6515.2128.53
Current Investment0000000000
Other Current Asset0.190.410.270.060.030.030.527.6515.2128.53
Total Assets 15.9516.0715.9315.9315.8615.888.9724.0536.9659.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.85-0.550.60-0.490.060.160.24-6.11-4.303.34
Cash Flow From Investing Activity 0.040000.01-0.011.53-7.860.14-8.14
Cash Flow From Financing Activity -0.910.56-0.600.47-0.07-0.15-1.7713.666.772.23
Net Cash Flow -0.020.010-0.01-0.0100-0.312.61-2.57

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)000-0.10-0-0-0.200.300.100.30
DPS (₹)000000000.300.10
BVPS (₹)3.23.23.23331.51.83.83.9

Performance Ratios

ROA (%)0.60.30.1-3.0-0.3-0.1-4.55.91.32.0
ROE (%)0.90.40.1-4.2-0.4-0.2-6.615.83.76.7
ROCE (%)4.33.32.1-1.50.40.7-2.49.35.18.9

Valuation Parameters

Price/Book(x)0.00.00.014.14.71.421.810.63.62.7

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zodiac Ventures Ltd FAQs

The current trading price of Zodiac Ventures on 30-Apr-2026 16:59 is ₹1.89.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Zodiac Ventures stood at ₹15.63 Cr

The latest P/E ratio of Zodiac Ventures as of 29-Apr-2026 is 13.94.

The latest P/B ratio of Zodiac Ventures as of 29-Apr-2026 is 0.36.

The 52-week high of Zodiac Ventures is ₹10.96 and the 52-week low is ₹1.18.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zodiac Ventures is ₹2.83 ( Cr.) .

About Zodiac Ventures Ltd

Money Masters Investment was incorporated on February 19, 1981 as a public limited company. It was earlier known as Growel Investment. The name of the company been changed from Growel Investment Ltd to Money Masters Investment in the year 2008.

The registered office of the company is located at Growel House, Akurli Road, Kandivali (East), Mumbai-400101.

Business area of the company

The company is presently engaged in the business of dealing in shares and securities. The company gets income mainly from the sale of shares and securities, dividend and interest.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×