MoneyWorks4Me

Yuken India Ltd (YUKEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price

₹1,011.95 0.50 (0.05%)

As on 04-Sep'26 16:59

Yuken India Ltd (YUKEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price

₹1,011.95 0.50 (0.05%)

As on 04-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,375 Cr.
Current Price
₹1,012
52-Week Low / High
₹587 / 1,031
TTM EPS
₹10.3
TTM Sales
₹425 Cr.
Book Value per Share
₹265.5
P/E Ratio
98.72
Higher than its 5-year historical median
Industry PE
49.2
Price to Book (P/B)
3.81
Higher than its 5-year historical median
Price to Sales (P/S)
3.24
Higher than its 5-year historical median
EV/EBITDA
35.26
Higher than its 5-year historical median
Dividend Yield
0.15%
Profitability Efficiency
Return on Equity (ROE)
4.15%
Underperforms industry median
Return on Capital Employed (ROCE)
6.28%
Underperforms industry median
Return on Assets (ROA)
2.68%
Operating Profit Margin
8.7%
Net Profit Margin
3.36%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-3.47%
Asset Quality
Promoter Holding
58.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹347 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
₹0.94 / 1572.70

Yuken India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is Yuken India Ltd a good quality company?
Yuken India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Yuken India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Yuken India Ltd vs industry peers?
Yuken India Ltd revenue CAGR is 16.72%, compared to the industry median CAGR of 16.56%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Yuken India Ltd?
Promoters hold 58.04% of the Yuken India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Yuken India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuken India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.2%16.8%79.7%4.9%6.4%9.1%7%8.6%7.3%6.3%-
Value Creation
Index
-0.80.24.7-0.7-0.5-0.4-0.5-0.4-0.5-0.6-

Growth Parameters

Sales 194229284204183285316364392397425
Sales YoY Gr.-18.3%24%-28.3%-10%55.5%10.9%15.2%7.8%1.2%-
Adj EPS 2.67.422.95.32.911.15.611.51110.310.3
YoY Gr.-180.5%212%-77%-45.1%283.1%-49.9%107%-4.7%-6.7%-
BVPS (₹) 4551.9149.6152157.4160.7166211.8220.2262.8265.5
Adj Net
Profit
3.28.827.56.33.513.36.71514.313.914
Cash Flow from Ops. 7.117.510.6-5.76.9-6.714.92331.429.7-
Debt/CF from Ops. 9.13.58.5-17.611.7-136.62.522.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.3%16.7%7.9%1.2%
Adj EPS 16.4%28.7%22.5%-6.7%
BVPS21.7%10.8%16.6%19.4%
Share Price 27.9% 11.2% 12.2% 4.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
5.815.222.83.51.973.46.35.14.33.9
Op. Profit
Mgn %
4.58.58.56.96.89.76.98.38.68.78.1
Net Profit
Mgn %
1.63.99.73.11.94.72.14.13.63.53.3
Debt to
Equity
1.210.50.60.40.50.50.20.20.2-
Working Cap
Days
218209299541582388299224216229121
Cash Conv.
Cycle
667216337543426917711912613055

Valuation of Yuken India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales194229284204183285316364392397
Operating Expenses + 185210261190171258295334359364
Manufacturing Costs35334128243843505558
Material Costs99125158109100161183209218216
Employee Cost 29323530283641445153
Other Costs 22202722192428313536
Operating Profit 8192313122721303334
Operating Profit Margin (%) 4.4%8.5%8.1%6.6%6.7%9.3%6.5%8.1%8.4%8.4%
Other Income + 24641045745
Exceptional Items -301300002000
Interest 6769868676
Depreciation 433456891214
Profit Before Tax -3131504101912211818
Tax -3532-2265645
Profit After Tax 1911868138151413
PAT Margin (%) 0.4%3.8%41.6%2.9%4.1%4.4%2.4%4.0%3.5%3.4%
Adjusted EPS (₹)0.77.298.55.06.310.56.311.210.79.8
Dividend Payout Ratio (%)37.90%6.90%2%12.10%9.60%7.60%12.80%13.40%14.10%15.30%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5462180182189193199275286357
Share Capital 331212121212131314
Reserves 5159168170177181187262273343
Debt +60568590728090525970
Long Term Debt15111216810105023
Short Term Debt46457374647080475948
Minority Interest0000000000
Trade Payables37464925404752363150
Others Liabilities 4347917611010338606775
Total Liabilities 194211405374411423380424443552

Fixed Assets

Net Fixed Assets +545964707696121140181215
Gross Block6371798999125158186237285
Accumulated Depreciation8111519232937465670
CWIP 215111013913529
Investments 910913131012121212
Inventories313417517417715161656187
Trade Receivables5769837288104104108114111
Cash Equivalents 111164310222
Others Assets 40376633414471746775
Total Assets 194211405374411423380424443552
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 71811-67-715233130
PBT -3131504101912211818
Adjustment 148-1231361111162019
Changes in Working Capital -4-2-12-21-8-31-6-12-1-4
Tax Paid -0-2-5-3-1-5-3-2-6-3
Cash Flow From Investing Activity + -11-7-326244-18-29-37-72
Capex -11-8-14-17-4-31-31-30-38-74
Net Investments 00-00000000
Others 01-1823293513112
Cash Flow From Financing Activity + 4-1122-1-261214-362
Net Proceeds from Shares 000000063060
Net Proceeds from Borrowing 6-4010-920-8-523
Interest Paid -6-6-6-8-6-5-7-6-7-6
Dividend Paid -0-0-1-3-1-1-1-1-2-2
Others 3-0280-10410-3311-12
Net Cash Flow 00005-2-18-820
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.4614.9497.763.34.056.583.836.154.934.15
ROCE (%)3.2116.879.74.856.439.16.978.617.346.28
Asset Turnover Ratio1.071.160.920.520.470.680.790.910.910.8
PAT to CFO Conversion(x)720.09-10.88-0.541.881.532.212.31
Working Capital Days
Receivable Days98.309898139159.40123.10119.80105.80103.20103.70
Inventory Days54.1050.90134.80313.10349.80210.40122.5063.3058.9067.80
Payable Days147.60121.20109.70124.50118.509999.2077.2056.2068.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yuken India Ltd FAQs

The current trading price of Yuken India on 04-Sep-2026 16:59 is ₹1,012.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Sep-2026 the market cap of Yuken India stood at ₹1,374.6 Cr

The latest P/E ratio of Yuken India as of 03-Sep-2026 is 98.72.

The latest P/B ratio of Yuken India as of 03-Sep-2026 is 3.81.

The 52-week high of Yuken India is ₹1,031.5 and the 52-week low is ₹587.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuken India is ₹425 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yuken India Ltd is a below average quality company.

The key valuation ratios of Yuken India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Yuken India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Yuken India Ltd

Yuken India (YIL) was set up in 1976 in a Technical and Financial Collaboration with Yuken Kogyo Company Japan (YKC) for the manufacture of Oil Hydraulic Equipment. YIL is a Listed Company with 40% of the shares held by YKC and the rest by Financial Institutions, the Indian Promoters, and the Public. 

In the last 34 years, YIL has achieved the fastest growth rate in the Oil Hydraulics Industry in the Country inspite of being the last entrant.Today, most manufacturers of Original Equipment have accepted YIL as their preferred partners for hydraulics.

Seeing the need for high torque, low speed Hydraulic Motors, YIL started, in 1989, SAI INDIA  (SIL), a joint venture with SAI Spa of Italy. SAI Spa are the largest manufacturers of radial piston motors in the World. SIL has grown to become the preferred supplier of hydraulic motors to all major OEM's in India.

The manufacturing facilities are located in Whitefield, Bangalore. From a modest turnover of Rs.24 lakhs in 1978, YIL has grown to Rs.103 crores year ending 2007-2008.

To ensure supply of high Quality Castings, YIL took over a running foundry in Whitefield in 1986 and turned it around.

Yuken India Ltd runs a 'Hydraulic School' at different levels for its customers, which provides hands-on experience and has been widely acclaimed by participants across the country and southern asia.

Product range of the company includes:

Power Units

  • Parison Controller
  • Cylinders 
  • Piston Accumulators

Accessories

  • Cartridge Kits
  • Air Bleed Valves St-1004
  • Nippon Accumulators
  • Pipe Flanges

Achievements/ recognition:

  • Yuken India Limited (YIL) has been awarded the ISO-9001 : 2000 certification by RWTUV for its manufacturing facilities.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: