Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Yuken India Ltd (YUKEN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price
₹1,124.75 2.80 (0.25%)
As on 25-Sep'26 16:59
Yuken India Ltd (YUKEN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price
₹1,124.75 2.80 (0.25%)
As on 25-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹1,528 Cr.
Current Price
₹1,124.8
52-Week Low / High
₹587 / 1,149
TTM EPS
₹11.5
TTM Sales
₹492 Cr.
Book Value per Share
₹278.7
P/E Ratio
97.72
Higher than its 5-year historical median
Industry PE
47.4
Price to Book (P/B)
4.04
Higher than its 5-year historical median
Price to Sales (P/S)
3.11
Higher than its 5-year historical median
EV/EBITDA
28.03
In line with its 5-year historical median
Dividend Yield
0.13%
Profitability Efficiency
Return on Equity (ROE)
4.27%
Underperforms industry median
Return on Capital Employed (ROCE)
7.59%
Underperforms industry median
Return on Assets (ROA)
2.49%
Operating Profit Margin
11.1%
Net Profit Margin
3.11%
Gross Profit Margin
9.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.23%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-41.5%
Asset Quality
Promoter Holding
58.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹365 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
₹0.94 / 1572.70
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Strong
Is Yuken India Ltd a good quality company?
Yuken India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Yuken India Ltd performance compare with that of its Peers?
Revenue growth of Yuken India Ltd vs industry peers?
Yuken India Ltd revenue CAGR is 16.75%, compared to the industry median CAGR of 14.38%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Yuken India Ltd?
Promoters hold 58.04% of the Yuken India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Yuken India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 28.5% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuken India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 3.2% | 16.8% | 79.7% | 4.9% | 6.4% | 9.1% | 7% | 8.6% | 7.3% | 6.3% | - |
| Value Creation Index ⓘ | -0.8 | 0.2 | 4.7 | -0.7 | -0.5 | -0.4 | -0.5 | -0.4 | -0.5 | -0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 194 | 229 | 284 | 204 | 183 | 285 | 316 | 364 | 392 | 397 | 425 |
| Sales YoY Gr. | - | 18.3% | 24% | -28.3% | -10% | 55.5% | 10.9% | 15.2% | 7.8% | 1.2% | - |
| Adj EPS ⓘ | 2.6 | 7.4 | 22.9 | 5.3 | 2.9 | 11.1 | 5.6 | 11.5 | 11 | 10.3 | 10.3 |
| YoY Gr. | - | 180.5% | 212% | -77% | -45.1% | 283.1% | -49.9% | 107% | -4.7% | -6.7% | - |
| BVPS (₹) ⓘ | 45 | 51.9 | 149.6 | 152 | 157.4 | 160.7 | 166 | 211.8 | 220.2 | 262.8 | 265.5 |
| Adj Net Profit ⓘ | 3.2 | 8.8 | 27.5 | 6.3 | 3.5 | 13.3 | 6.7 | 15 | 14.3 | 13.9 | 14 |
| Cash Flow from Ops. ⓘ | 7.1 | 17.5 | 10.6 | -5.7 | 6.9 | -6.7 | 14.9 | 23 | 31.4 | 29.7 | - |
| Debt/CF from Ops. ⓘ | 9.1 | 3.5 | 8.5 | -17.6 | 11.7 | -13 | 6.6 | 2.5 | 2 | 2.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 8.3% | 16.7% | 7.9% | 1.2% | ||||
| Adj EPS ⓘ | 16.4% | 28.7% | 22.5% | -6.7% | ||||
| BVPSⓘ | 21.7% | 10.8% | 16.6% | 19.4% | ||||
| Share Price | 28.5% | 13.9% | 15.7% | 16% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.8 | 15.2 | 22.8 | 3.5 | 1.9 | 7 | 3.4 | 6.3 | 5.1 | 4.3 | 3.9 |
| Op. Profit Mgn % ⓘ | 4.5 | 8.5 | 8.5 | 6.9 | 6.8 | 9.7 | 6.9 | 8.3 | 8.6 | 8.7 | 8.1 |
| Net Profit Mgn % ⓘ | 1.6 | 3.9 | 9.7 | 3.1 | 1.9 | 4.7 | 2.1 | 4.1 | 3.6 | 3.5 | 3.3 |
| Debt to Equity ⓘ | 1.2 | 1 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | - |
| Working Cap Days ⓘ | 218 | 209 | 299 | 541 | 582 | 388 | 299 | 224 | 216 | 229 | 121 |
| Cash Conv. Cycle ⓘ | 66 | 72 | 163 | 375 | 434 | 269 | 177 | 119 | 126 | 130 | 55 |
Valuation of Yuken India - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 208 | 268 | 339 | 242 | 213 | 331 | 372 | 423 | 457 | 462 |
| Operating Expenses ⓘ + | 203 | 245 | 310 | 227 | 199 | 297 | 340 | 378 | 402 | 412 |
| Operating Profit ⓘ | 5 | 23 | 29 | 15 | 14 | 34 | 32 | 45 | 55 | 51 |
| Operating Profit Margin (%) | 2.5% | 8.5% | 8.5% | 6.2% | 6.7% | 10.3% | 8.7% | 10.6% | 12.0% | 10.9% |
| Other Income ⓘ + | 2 | 3 | 6 | 4 | 10 | 4 | 4 | 5 | 4 | 4 |
| Interest ⓘ | 7 | 8 | 8 | 11 | 10 | 8 | 10 | 8 | 10 | 11 |
| Depreciation ⓘ | 5 | 6 | 6 | 8 | 9 | 10 | 13 | 15 | 17 | 21 |
| Profit Before Tax ⓘ | -8 | 12 | 151 | 1 | 6 | 19 | 16 | 27 | 32 | 22 |
| Tax ⓘ | -3 | 4 | 32 | -2 | 1 | 6 | 6 | 8 | 7 | 8 |
| Profit After Tax | -5 | 7 | 119 | 3 | 5 | 13 | 10 | 19 | 25 | 14 |
| PAT Margin (%) | -2.4% | 2.7% | 35.1% | 1.2% | 2.4% | 4.0% | 2.6% | 4.5% | 5.4% | 3.1% |
| Adjusted EPS (₹) | -3.9 | 5.9 | 99.5 | 2.6 | 4.4 | 11.4 | 8.0 | 14.5 | 18.9 | 10.7 |
| Dividend Payout Ratio (%) | -6.50% | 8.40% | 2% | 23% | 13.70% | 7% | 10% | 10.40% | 7.90% | 14.10% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 49 | 55 | 174 | 174 | 178 | 191 | 199 | 280 | 301 | 373 | |
| Debt + | 64 | 68 | 106 | 116 | 93 | 99 | 109 | 69 | 80 | 93 | |
| Minority Interest | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | |
| Trade Payables | 47 | 55 | 69 | 43 | 61 | 69 | 78 | 57 | 57 | 73 | |
| Others Liabilities ⓘ | 36 | 40 | 58 | 82 | 115 | 121 | 52 | 74 | 85 | 95 | |
| Total Liabilities ⓘ | 194 | 218 | 407 | 415 | 448 | 480 | 438 | 480 | 523 | 634 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 78 | 84 | 96 | 106 | 122 | 142 | 172 | 190 | 250 | 286 | |
| CWIP ⓘ | 2 | 1 | 9 | 23 | 13 | 16 | 12 | 20 | 13 | 39 | |
| Investments ⓘ | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 8 | 12 | 11 | |
| Inventories | 36 | 40 | 184 | 189 | 193 | 169 | 85 | 86 | 94 | 117 | |
| Trade Receivables | 63 | 78 | 96 | 78 | 92 | 118 | 115 | 120 | 116 | 119 | |
| Cash Equivalents | 1 | 1 | 2 | 2 | 6 | 5 | 3 | 11 | 3 | 23 | |
| Others Assets ⓘ | 10 | 9 | 17 | 13 | 18 | 24 | 43 | 46 | 37 | 40 | |
| Total Assets ⓘ | 194 | 218 | 407 | 415 | 448 | 480 | 438 | 480 | 523 | 634 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 9 | 12 | 20 | -3 | 17 | 2 | 31 | 32 | 49 | 41 |
| Cash Flow From Investing Activity ⓘ + | -12 | -9 | -50 | -1 | 19 | -1 | -28 | -37 | -56 | -81 |
| Cash Flow From Financing Activity ⓘ + | 3 | -3 | 30 | 4 | -32 | -3 | -4 | 12 | -1 | 60 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | -0 | 5 | -2 | -1 | 8 | -8 | 20 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -9.68 | 13.78 | 103.86 | 1.66 | 2.89 | 7.12 | 4.95 | 7.85 | 8.47 | 4.27 |
| ROCE (%) | -1.34 | 16.12 | 76.85 | 3.89 | 5.42 | 9.45 | 8.38 | 10.52 | 11.28 | 7.59 |
| Asset Turnover Ratio | 1.14 | 1.33 | 1.09 | 0.59 | 0.49 | 0.71 | 0.81 | 0.92 | 0.91 | 0.8 |
| PAT to CFO Conversion(x) | N/A | 1.71 | 0.17 | -1 | 3.4 | 0.15 | 3.1 | 1.68 | 1.96 | 2.93 |
| Working Capital Days | ||||||||||
| Receivable Days | 96.90 | 94.30 | 93.60 | 131 | 145.80 | 116.10 | 114.30 | 101.20 | 94.20 | 92.90 |
| Inventory Days | 55.60 | 50.90 | 120.50 | 281 | 327.20 | 199.60 | 124.80 | 74.10 | 71.70 | 83.20 |
| Payable Days | 169.10 | 145.50 | 137.60 | 187.50 | 191 | 146.80 | 145.20 | 120.60 | 99 | 110.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Yuken India Ltd FAQs
The current trading price of Yuken India on 25-Sep-2026 16:59 is ₹1,124.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Yuken India stood at ₹1,527.9 Cr
The latest P/E ratio of Yuken India as of 24-Sep-2026 is 109.7.
The latest P/B ratio of Yuken India as of 24-Sep-2026 is 4.24.
The 52-week high of Yuken India is ₹1,148.7 and the 52-week low is ₹587.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuken India is ₹425 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yuken India Ltd is a below average quality company.
The key valuation ratios of Yuken India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Yuken India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Yuken India Ltd
Yuken India (YIL) was set up in 1976 in a Technical and Financial Collaboration with Yuken Kogyo Company Japan (YKC) for the manufacture of Oil Hydraulic Equipment. YIL is a Listed Company with 40% of the shares held by YKC and the rest by Financial Institutions, the Indian Promoters, and the Public.
In the last 34 years, YIL has achieved the fastest growth rate in the Oil Hydraulics Industry in the Country inspite of being the last entrant.Today, most manufacturers of Original Equipment have accepted YIL as their preferred partners for hydraulics.
Seeing the need for high torque, low speed Hydraulic Motors, YIL started, in 1989, SAI INDIA (SIL), a joint venture with SAI Spa of Italy. SAI Spa are the largest manufacturers of radial piston motors in the World. SIL has grown to become the preferred supplier of hydraulic motors to all major OEM's in India.
The manufacturing facilities are located in Whitefield, Bangalore. From a modest turnover of Rs.24 lakhs in 1978, YIL has grown to Rs.103 crores year ending 2007-2008.
To ensure supply of high Quality Castings, YIL took over a running foundry in Whitefield in 1986 and turned it around.
Yuken India Ltd runs a 'Hydraulic School' at different levels for its customers, which provides hands-on experience and has been widely acclaimed by participants across the country and southern asia.
Product range of the company includes:
Power Units
- Parison Controller
- Cylinders
- Piston Accumulators
Accessories
- Cartridge Kits
- Air Bleed Valves St-1004
- Nippon Accumulators
- Pipe Flanges
Achievements/ recognition:
- Yuken India Limited (YIL) has been awarded the ISO-9001 : 2000 certification by RWTUV for its manufacturing facilities.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
