Yuken India Ltd (YUKEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522108 | NSE: YUKEN | Compressors / Pumps | Small Cap

Yuken India Share Price

856.30 -2.10 -0.24%
as on 05-Dec'25 13:19

Yuken India Ltd (YUKEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522108 | NSE: YUKEN | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Yuken India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Yuken India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
79.06
Market Cap:
1,166.1 Cr.
52-wk low:
717.8
52-wk high:
1,239.8

Is Yuken India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Yuken India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuken India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%3.2%16.8%79.7%4.9%6.4%9.1%7%8.6%7.3%-
Value Creation
Index
-0.6-0.80.24.7-0.7-0.5-0.4-0.5-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 198194229284204183285316364392380
Sales YoY Gr.--2%18.3%24%-28.3%-10%55.5%10.9%15.2%7.8%-
Adj EPS 0.52.67.422.95.32.911.15.611.51110.9
YoY Gr.-482.2%180.5%212%-77%-45.1%283.1%-49.9%107%-4.7%-
BVPS (₹) 45.44551.9149.6152157.4160.7166211.8220.2258.7
Adj Net
Profit
0.53.28.827.56.33.513.36.71514.315
Cash Flow from Ops. 2.97.117.510.6-5.76.9-6.714.92331.4-
Debt/CF from Ops. 18.79.13.58.5-17.611.7-136.62.52-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%14%11.2%7.8%
Adj EPS 42.6%15.8%-0.4%-4.7%
BVPS19.2%7.7%11.1%4%
Share Price 21.5% 12.7% 19.1% -24.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.815.222.83.51.973.46.35.14.5
Op. Profit
Mgn %
4.94.58.58.56.96.89.76.98.38.69.2
Net Profit
Mgn %
0.31.63.99.73.11.94.72.14.13.63.9
Debt to
Equity
11.210.50.60.40.50.50.20.20.1
Working Cap
Days
204218209299541582388299224216117
Cash Conv.
Cycle
60667216337543426917711912650

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yuken India Ltd.

Standalone Consolidated
TTM EPS (₹) 10.9 15.8
TTM Sales (₹ Cr.) 380 449
BVPS (₹.) 258.7 271
Reserves (₹ Cr.) 338 355
P/BV 3.32 3.17
PE 79.06 54.18
From the Market
52 Week Low / High (₹) 717.75 / 1239.75
All Time Low / High (₹) 0.94 / 1572.70
Market Cap (₹ Cr.) 1,166
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 40

Management X-Ray of Yuken India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yuken India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Yuken India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales198194229284204183285316364392
Operating Expenses 189185210261190171258295334359
Manufacturing Costs34353341282438435055
Material Costs9999125158109100161183209218
Employee Cost 35293235302836414451
Other Costs 21222027221924283135
Operating Profit 981923131227213033
Operating Profit Margin (%) 4.5%4.4%8.5%8.1%6.6%6.7%9.3%6.5%8.1%8.4%
Other Income 12464104574
Interest 5676986867
Depreciation 54334568912
Exceptional Items 0-30130000200
Profit Before Tax 0-31315041019122118
Tax 0-3532-226564
Profit After Tax 019118681381514
PAT Margin (%) 0.0%0.4%3.8%41.6%2.9%4.1%4.4%2.4%4.0%3.5%
Adjusted EPS (₹)0.00.77.298.55.06.310.56.311.210.7
Dividend Payout Ratio (%)898%38%7%2%12%10%8%13%13%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 545462180182189193199275286
Share Capital 33312121212121313
Reserves 515159168170177181187262273
Minority Interest0000000000
Debt55605685907280905259
Long Term Debt12151112168101050
Short Term Debt42464573746470804759
Trade Payables43374649254047523631
Others Liabilities 5543479176110103386067
Total Liabilities 208194211405374411423380424443

Fixed Assets

Gross Block1076371798999125158186237
Accumulated Depreciation3881115192329374656
Net Fixed Assets 69545964707696121140181
CWIP 42151110139135
Investments 49109131310121212
Inventories333134175174177151616561
Trade Receivables605769837288104104108114
Cash Equivalents 11111643102
Others Assets 37403766334144717467
Total Assets 208194211405374411423380424443

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 371811-67-7152331
PBT 0-31315041019122118
Adjustment 10148-12313611111620
Changes in Working Capital -7-4-2-12-21-8-31-6-12-1
Tax Paid -0-0-2-5-3-1-5-3-2-6
Cash Flow From Investing Activity -17-11-7-326244-18-29-37
Capex -27-11-8-14-17-4-31-31-30-38
Net Investments 000-0000000
Others 901-182329351311
Cash Flow From Financing Activity 144-1122-1-261214-3
Net Proceeds from Shares 00000000630
Net Proceeds from Borrowing -26-4010-920-8-5
Interest Paid -5-6-6-6-8-6-5-7-6-7
Dividend Paid -0-0-0-1-3-1-1-1-1-2
Others 223-0280-10410-3311
Net Cash Flow 000005-2-18-8

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.061.4614.9497.763.34.056.583.836.154.93
ROCE (%)5.343.2116.879.74.856.439.16.978.617.34
Asset Turnover Ratio1.161.071.160.920.520.470.680.790.910.91
PAT to CFO Conversion(x)N/A720.09-10.88-0.541.881.532.21
Working Capital Days
Receivable Days95989898139159123120106103
Inventory Days4954511353133502101226359
Payable Days15114812111012411999997756

Yuken India Ltd Stock News

Yuken India Ltd FAQs

The current trading price of Yuken India on 05-Dec-2025 13:19 is ₹856.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Yuken India stood at ₹1,166.1.
The latest P/E ratio of Yuken India as of 04-Dec-2025 is 79.06.
The latest P/B ratio of Yuken India as of 04-Dec-2025 is 3.32.
The 52-week high of Yuken India is ₹1,239.8 and the 52-week low is ₹717.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuken India is ₹379.7 ( Cr.) .

About Yuken India Ltd

Yuken India (YIL) was set up in 1976 in a Technical and Financial Collaboration with Yuken Kogyo Company Japan (YKC) for the manufacture of Oil Hydraulic Equipment. YIL is a Listed Company with 40% of the shares held by YKC and the rest by Financial Institutions, the Indian Promoters, and the Public. 

In the last 34 years, YIL has achieved the fastest growth rate in the Oil Hydraulics Industry in the Country inspite of being the last entrant.Today, most manufacturers of Original Equipment have accepted YIL as their preferred partners for hydraulics.

Seeing the need for high torque, low speed Hydraulic Motors, YIL started, in 1989, SAI INDIA  (SIL), a joint venture with SAI Spa of Italy. SAI Spa are the largest manufacturers of radial piston motors in the World. SIL has grown to become the preferred supplier of hydraulic motors to all major OEM's in India.

The manufacturing facilities are located in Whitefield, Bangalore. From a modest turnover of Rs.24 lakhs in 1978, YIL has grown to Rs.103 crores year ending 2007-2008.

To ensure supply of high Quality Castings, YIL took over a running foundry in Whitefield in 1986 and turned it around.

Yuken India Ltd runs a 'Hydraulic School' at different levels for its customers, which provides hands-on experience and has been widely acclaimed by participants across the country and southern asia.

Product range of the company includes:

Power Units

  • Parison Controller
  • Cylinders 
  • Piston Accumulators

Accessories

  • Cartridge Kits
  • Air Bleed Valves St-1004
  • Nippon Accumulators
  • Pipe Flanges

Achievements/ recognition:

  • Yuken India Limited (YIL) has been awarded the ISO-9001 : 2000 certification by RWTUV for its manufacturing facilities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×