SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Yuken India Ltd (YUKEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price

₹791.60 22.65 (2.95%)

As on 02-Jul'26 16:59

Yuken India Ltd (YUKEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522108 NSE: YUKEN Compressors / Pumps | Small Cap | Yuken India Share Price

₹791.60 22.65 (2.95%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,075 Cr.
Current Price
₹791.6
52-Week Low / High
₹587 / 1,240
TTM EPS
₹9.8
TTM Sales
₹397 Cr.
Book Value per Share
₹262.8
P/E Ratio
80.51
Higher than its 5-year historical median
Industry PE
49
Price to Book (P/B)
3.01
Lower than its 5-year historical median
Price to Sales (P/S)
2.71
In line with its 5-year historical median
EV/EBITDA
29.13
In line with its 5-year historical median
Dividend Yield
0.19%
Profitability Efficiency
Return on Equity (ROE)
4.93%
Underperforms industry median
Return on Capital Employed (ROCE)
7.34%
Underperforms industry median
Return on Assets (ROA)
3.19%
Operating Profit Margin
8.6%
Net Profit Margin
3.53%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.83%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
11.83%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.14%
Asset Quality
Promoter Holding
58.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹343 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
₹0.94 / 1572.70

Yuken India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Yuken India Ltd a good quality company?
Yuken India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Yuken India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Yuken India Ltd vs industry peers?
Yuken India Ltd revenue CAGR is 14.01%, compared to the industry median CAGR of 14.24%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Yuken India Ltd?
Promoters hold 58.04% of the Yuken India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Yuken India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuken India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%3.2%16.8%79.7%4.9%6.4%9.1%7%8.6%7.3%-
Value Creation
Index
-0.6-0.80.24.7-0.7-0.5-0.4-0.5-0.4-0.5-

Growth Parameters

Sales 198194229284204183285316364392397
Sales YoY Gr.--2%18.3%24%-28.3%-10%55.5%10.9%15.2%7.8%-
Adj EPS 0.52.67.422.95.32.911.15.611.5119.8
YoY Gr.-482.2%180.5%212%-77%-45.1%283.1%-49.9%107%-4.7%-
BVPS (₹) 45.44551.9149.6152157.4160.7166211.8220.2262.8
Adj Net
Profit
0.53.28.827.56.33.513.36.71514.313
Cash Flow from Ops. 2.97.117.510.6-5.76.9-6.714.92331.4-
Debt/CF from Ops. 18.79.13.58.5-17.611.7-136.62.52-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.9%14%11.2%7.8%
Adj EPS 42.6%15.8%-0.4%-4.7%
BVPS19.2%7.7%11.1%4%
Share Price 25.9% 9.3% 7.6% -30.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.815.222.83.51.973.46.35.14.1
Op. Profit
Mgn %
4.94.58.58.56.96.89.76.98.38.68.4
Net Profit
Mgn %
0.31.63.99.73.11.94.72.14.13.63.4
Debt to
Equity
11.210.50.60.40.50.50.20.20.1
Working Cap
Days
204218209299541582388299224216121
Cash Conv.
Cycle
60667216337543426917711912655

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales198194229284204183285316364392
Operating Expenses + 189185210261190171258295334359
Manufacturing Costs34353341282438435055
Material Costs9999125158109100161183209218
Employee Cost 35293235302836414451
Other Costs 21222027221924283135
Operating Profit 981923131227213033
Operating Profit Margin (%) 4.5%4.4%8.5%8.1%6.6%6.7%9.3%6.5%8.1%8.4%
Other Income + 12464104574
Exceptional Items 0-30130000200
Interest 5676986867
Depreciation 54334568912
Profit Before Tax 0-31315041019122118
Tax 0-3532-226564
Profit After Tax 019118681381514
PAT Margin (%) 0.0%0.4%3.8%41.6%2.9%4.1%4.4%2.4%4.0%3.5%
Adjusted EPS (₹)0.00.77.298.55.06.310.56.311.210.7
Dividend Payout Ratio (%)898.50%37.90%6.90%2%12.10%9.60%7.60%12.80%13.40%14.10%

Valuation of Yuken India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 545462180182189193199275286
Share Capital 33312121212121313
Reserves 515159168170177181187262273
Debt +55605685907280905259
Long Term Debt12151112168101050
Short Term Debt42464573746470804759
Minority Interest0000000000
Trade Payables43374649254047523631
Others Liabilities 5543479176110103386067
Total Liabilities 208194211405374411423380424443

Fixed Assets

Net Fixed Assets +69545964707696121140181
Gross Block1076371798999125158186237
Accumulated Depreciation3881115192329374656
CWIP 42151110139135
Investments 49109131310121212
Inventories333134175174177151616561
Trade Receivables605769837288104104108114
Cash Equivalents 11111643102
Others Assets 37403766334144717467
Total Assets 208194211405374411423380424443

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 371811-67-7152331
PBT 0-31315041019122118
Adjustment 10148-12313611111620
Changes in Working Capital -7-4-2-12-21-8-31-6-12-1
Tax Paid -0-0-2-5-3-1-5-3-2-6
Cash Flow From Investing Activity + -17-11-7-326244-18-29-37
Capex -27-11-8-14-17-4-31-31-30-38
Net Investments 000-0000000
Others 901-182329351311
Cash Flow From Financing Activity + 144-1122-1-261214-3
Net Proceeds from Shares 00000000630
Net Proceeds from Borrowing -26-4010-920-8-5
Interest Paid -5-6-6-6-8-6-5-7-6-7
Dividend Paid -0-0-0-1-3-1-1-1-1-2
Others 223-0280-10410-3311
Net Cash Flow 000005-2-18-8

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.061.4614.9497.763.34.056.583.836.154.93
ROCE (%)5.343.2116.879.74.856.439.16.978.617.34
Asset Turnover Ratio1.161.071.160.920.520.470.680.790.910.91
PAT to CFO Conversion(x)N/A720.09-10.88-0.541.881.532.21
Working Capital Days
Receivable Days94.9098.309898139159.40123.10119.80105.80103.20
Inventory Days49.4054.1050.90134.80313.10349.80210.40122.5063.3058.90
Payable Days151.20147.60121.20109.70124.50118.509999.2077.2056.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yuken India Ltd FAQs

The current trading price of Yuken India on 02-Jul-2026 16:59 is ₹791.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Yuken India stood at ₹1,075.3 Cr

The latest P/E ratio of Yuken India as of 01-Jul-2026 is 80.51.

The latest P/B ratio of Yuken India as of 01-Jul-2026 is 3.01.

The 52-week high of Yuken India is ₹1,239.8 and the 52-week low is ₹587.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuken India is ₹397 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yuken India Ltd is a below average quality company.

The key valuation ratios of Yuken India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Yuken India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Yuken India Ltd

Yuken India (YIL) was set up in 1976 in a Technical and Financial Collaboration with Yuken Kogyo Company Japan (YKC) for the manufacture of Oil Hydraulic Equipment. YIL is a Listed Company with 40% of the shares held by YKC and the rest by Financial Institutions, the Indian Promoters, and the Public. 

In the last 34 years, YIL has achieved the fastest growth rate in the Oil Hydraulics Industry in the Country inspite of being the last entrant.Today, most manufacturers of Original Equipment have accepted YIL as their preferred partners for hydraulics.

Seeing the need for high torque, low speed Hydraulic Motors, YIL started, in 1989, SAI INDIA  (SIL), a joint venture with SAI Spa of Italy. SAI Spa are the largest manufacturers of radial piston motors in the World. SIL has grown to become the preferred supplier of hydraulic motors to all major OEM's in India.

The manufacturing facilities are located in Whitefield, Bangalore. From a modest turnover of Rs.24 lakhs in 1978, YIL has grown to Rs.103 crores year ending 2007-2008.

To ensure supply of high Quality Castings, YIL took over a running foundry in Whitefield in 1986 and turned it around.

Yuken India Ltd runs a 'Hydraulic School' at different levels for its customers, which provides hands-on experience and has been widely acclaimed by participants across the country and southern asia.

Product range of the company includes:

Power Units

  • Parison Controller
  • Cylinders 
  • Piston Accumulators

Accessories

  • Cartridge Kits
  • Air Bleed Valves St-1004
  • Nippon Accumulators
  • Pipe Flanges

Achievements/ recognition:

  • Yuken India Limited (YIL) has been awarded the ISO-9001 : 2000 certification by RWTUV for its manufacturing facilities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: