SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vilas Transcore Ltd (VILAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VILAS Electric Equipment | Small Cap | Vilas Transcore Share Price

BSE Share Price
Not Listed

Vilas Transcore Ltd (VILAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VILAS Electric Equipment | Small Cap | Vilas Transcore Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹859 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹16.2
TTM Sales
₹461 Cr.
Book Value per Share
₹134.2
P/E Ratio
21.71
Lower than its 5-year historical median
Industry PE
56.3
Price to Book (P/B)
2.61
Lower than its 5-year historical median
Price to Sales (P/S)
1.86
Lower than its 5-year historical median
EV/EBITDA
13.05
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.42%
Outperforms industry median
Return on Capital Employed (ROCE)
23.72%
Outperforms industry median
Return on Assets (ROA)
12.17%
Operating Profit Margin
12.8%
Net Profit Margin
9.68%
Gross Profit Margin
14.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.98%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
46.64%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
48.05%
Asset Quality
Promoter Holding
73.14%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹304 Cr.
Equity
₹24.5 Cr.
Face Value
₹10
All Time Low / High
- / -

Vilas Transcore stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Vilas Transcore Ltd a good quality company?
Vilas Transcore Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vilas Transcore Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vilas Transcore Ltd vs industry peers?
Vilas Transcore Ltd revenue CAGR is 16.87%, compared to the industry median CAGR of 13.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vilas Transcore Ltd?
Promoters hold 73.14% of the Vilas Transcore Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vilas Transcore Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -19.94% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vilas Transcore Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.2%19.6%25.9%15.9%6.9%9.9%27.5%25.5%24.1%23.7%-
Value Creation
Index
0.40.40.90.1-0.5-0.31.00.80.70.7-

Growth Parameters

Sales 178174179209162133233283310353461
Sales YoY Gr.--2%2.8%16.6%-22.5%-18.1%75.7%21.3%9.6%14%-
Adj EPS 2.73.93.34.622.89.811.312.514.216.2
YoY Gr.-41.5%-13.3%38%-56.6%38.5%252.7%16.1%10.1%13.8%-
BVPS (₹) 27.731.636.240.842.845.755.766.979.6111.5134.2
Adj Net
Profit
4.96.968.33.6517.620.422.534.840
Cash Flow from Ops. 8.6-2.26.720.511.519.812.913.249.2-35.5-
Debt/CF from Ops. 1.9-123.60.90.70.40.30.40-0.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.9%16.9%14.9%14%
Adj EPS 20.2%48%13.3%13.8%
BVPS16.7%21.1%26%40.1%
Share Price - - - -39%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.3138.59.33.85.116.21615.215.513.2
Op. Profit
Mgn %
7.57.911.37.34.66.611.510.69.812.8NAN
Net Profit
Mgn %
2.843.442.23.87.67.27.39.98.6
Debt to
Equity
0.30.50.40.30.10.10000-
Working Cap
Days
1461441541651761901331301061260
Cash Conv.
Cycle
66688396112113475653590

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales178174179209162133233283310353
Operating Expenses + 165161159194155124206253279308
Manufacturing Costs2223334567
Material Costs152148143174140112180236260277
Employee Cost 4445544568
Other Costs 6691185177817
Operating Profit 131420157927293045
Operating Profit Margin (%) 7.5%7.9%11.3%7.3%4.5%6.6%11.5%10.4%9.8%12.6%
Other Income + 1341122249
Exceptional Items 0-0-0-0-00000-0
Interest 5444223221
Depreciation 2222222222
Profit Before Tax 71119104724273149
Tax 241020267815
Profit After Tax 57884518202334
PAT Margin (%) 2.8%4.0%4.6%4.0%2.2%4.0%7.7%7.2%7.5%9.7%
Adjusted EPS (₹)2.83.94.64.72.02.910.011.212.814.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vilas Transcore - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5057859396100118137159288
Share Capital 333333331824
Reserves 475482909397115134141264
Debt +162623177835011
Long Term Debt1091013773000
Short Term Debt6171340105011
Minority Interest0000000000
Trade Payables31192828132840343038
Others Liabilities 8916117711121223
Total Liabilities 105110152150122143173189201360

Fixed Assets

Net Fixed Assets +20234343413837343332
Gross Block27325457575759606164
Accumulated Depreciation791114171922252831
CWIP 20000000038
Investments 06210000112010
Inventories24182523152051532669
Trade Receivables43496558474322423960
Cash Equivalents flag 66871533384072112
Others Assets 119108582581138
Total Assets 105110152150122143173189201360

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 9-27201220131349-35
PBT 71119104724273150
Adjustment 6667445433
Changes in Working Capital -0-16-117410-10-1222-77
Tax Paid -4-3-7-3-1-1-6-6-6-11
Cash Flow From Investing Activity + -4-31-1110-0-2-11-10-30
Capex -4-3-3-3-1-0-2-0-1-41
Net Investments 004-90-00-10-911
Others 000-0100-0000
Cash Flow From Financing Activity + -36-7-10-13-1-7-1-6105
Net Proceeds from Shares 00000000095
Net Proceeds from Borrowing 00000-1-3-3-0-0
Interest Paid -4-4-4-4-2-2-3-2-2-1
Dividend Paid 0000000000
Others 110-3-6-111-15-511
Net Cash Flow 111-1818423340

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.5112.9813.5112.154.786.5719.6318.3217.516.42
ROCE (%)20.219.6225.9415.96.859.9327.4925.5224.0623.72
Asset Turnover Ratio1.851.821.591.381.1911.481.561.591.26
PAT to CFO Conversion(x)1.8-0.290.882.5340.720.652.13-1.03
Working Capital Days
Receivable Days78.3086.2099.60107.30119123.8050.7041.7047.9051.30
Inventory Days44.903937.1041.7042.4048.105667.5046.6049
Payable Days61.3061.4059.7058.4053.4066.3069.1057.804544.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vilas Transcore Ltd FAQs

The current trading price of Vilas Transcore on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vilas Transcore stood at ₹858.8 Cr

The latest P/E ratio of Vilas Transcore as of 31-Dec-1969 is 21.71.

The latest P/B ratio of Vilas Transcore as of 31-Dec-1969 is 2.61.

The 52-week high of Vilas Transcore is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vilas Transcore is ₹461 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vilas Transcore Ltd is a good quality company.

The key valuation ratios of Vilas Transcore Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vilas Transcore Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vilas Transcore Ltd

The company was originally incorporated as ‘Bravil Powercore Private Limited’ on November 28, 2006 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli (RoC). Further, pursuant to shareholder’s resolution passed at the Extra Ordinary General Meeting held on March 07, 2007, the name of the company was changed from ‘Bravil Powercore Private Limited’ to ‘Vilas Transcore Private Limited’ vide a fresh certificate of incorporation dated March 15, 2007 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli (RoC). Subsequently pursuant to a takeover agreement dated April 23, 2007 the business of a proprietorship firm ‘M/s Vilas Transcore’, which was being carried out by Promoter Mr. Nilesh Jitubhai Patel, was transferred to the Company as a going concern Further, pursuant to special resolution passed by the shareholders at the extra ordinary general meeting, held on February 22, 2011 the Company was converted into a Public Limited Company and the name of the Company was changed from ‘Vilas Transcore Private Limited’ to ‘Vilas Transcore Limited’ vide a fresh certificate of incorporation dated April 09, 2011.

The company is majorly catering to the power distribution and power engineering industry. Its products, CRGO laminated Core, CRGO core and slit coils are one of the most important parts of different kinds of power transformer, distribution transformer & other current transformers. The core of a transformer is a very important part for the proper functioning of the transformer. The core of the transformer is made through laminated sheets which are used to minimize current losses and CRGO steel material is used to minimize hysteresis losses, it provides a low reluctance path for electromagnetic flux and supports the primary and secondary windings of transformer. The core is laminated to reduce these currents to a minimum as they interfere with the efficient transfer of energy from the primary coil to secondary coil. Considering the importance of core, many points are kept in mind while the designing and manufacturing of the laminations, like manufacturing, functional reliability, longer service life, economy etc. The use of proper material & optimization of the shape are also very important for the efficiency of the transformer.

Business area of the company

The company manufactures and supplies power distribution and transmission components, primarily to transformer and other power equipment manufacturers in India and abroad. The company's product line includes CRGO laminated Core, CRGO core, and slit coils, which are essential components of various types of power transformers, distribution transformers, and other current transformers. 

Major events and milestones

  • 1996: Established a Proprietorship Firm in the name of Vilas Transcore by Nilesh Jitubhai Patel.
  • 2006: Incorporation of the company as “Bravil Powercore Private Limited” under the Companies Act, 1956.
  • 2007: Change in the name of Company from “Bravil Powercore Private Limited” to “Vilas Transcore Private Limited”
  • 2007: Takeover of the business of proprietorship firm Vilas Transcore into Vilas Transcore Private Limited vide takeover agreement dated April 23, 2007.
  • 2011: Received Approval from Powergrid Corporation of India Limited for sourcing Torodial Core for Current Transformers (CTs) upto 400 KV class for Powergrid Projects.
  • 2011: Conversion of Company from Private Limited to Public Limited.


You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×