Vilas Transcore Ltd (VILAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VILAS | Electric Equipment | Small Cap

BSE Share Price
Not Listed

Vilas Transcore Ltd (VILAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VILAS | Electric Equipment | Small Cap

DeciZen - make an informed investing decision on Vilas Transcore

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vilas Transcore stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
29.13
Market Cap:
995.4 Cr.
52-wk low:
0
52-wk high:
0

Is Vilas Transcore Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vilas Transcore: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vilas Transcore Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.2%19.6%25.9%15.9%6.9%9.9%27.5%25.5%24.1%23.7%-
Value Creation
Index
0.40.40.90.1-0.5-0.31.00.80.70.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 178174179209162133233283310353353
Sales YoY Gr.--2%2.8%16.6%-22.5%-18.1%75.7%21.3%9.6%14%-
Adj EPS 2.73.93.34.622.89.811.312.514.214
YoY Gr.-41.5%-13.3%38%-56.6%38.5%252.7%16.1%10.1%13.8%-
BVPS (₹) 27.731.636.240.842.845.755.766.979.6111.5111.5
Adj Net
Profit
4.96.968.33.6517.620.422.534.834
Cash Flow from Ops. 8.6-2.26.720.511.519.812.913.249.2-35.5-
Debt/CF from Ops. 1.9-123.60.90.70.40.30.40-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%16.9%14.9%14%
Adj EPS 20.2%48%13.3%13.8%
BVPS16.7%21.1%26%40.1%
Share Price - - - -17%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.3138.59.33.85.116.21615.215.512.5
Op. Profit
Mgn %
7.57.911.37.34.66.611.510.69.812.8NAN
Net Profit
Mgn %
2.843.442.23.87.67.27.39.99.7
Debt to
Equity
0.30.50.40.30.10.10000-
Working Cap
Days
1461441541651761901331301061260
Cash Conv.
Cycle
66688396112113475653590

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vilas Transcore Ltd.

Standalone Consolidated
TTM EPS (₹) 14 -
TTM Sales (₹ Cr.) 353 -
BVPS (₹.) 111.5 -
Reserves (₹ Cr.) 248 -
P/BV 3.65 -
PE 29.13 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 995
Equity (₹ Cr.) 24.5
Face Value (₹) 10
Industry PE 52.9

Management X-Ray of Vilas Transcore:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vilas Transcore - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vilas Transcore

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales178174179209162133233283310353
Operating Expenses 165161159194155124206253279308
Manufacturing Costs2223334567
Material Costs152148143174140112180236260277
Employee Cost 4445544568
Other Costs 6691185177817
Operating Profit 131420157927293045
Operating Profit Margin (%) 7.5%7.9%11.3%7.3%4.5%6.6%11.5%10.4%9.8%12.6%
Other Income 1341122249
Interest 5444223221
Depreciation 2222222222
Exceptional Items 0-0-0-0-00000-0
Profit Before Tax 71119104724273149
Tax 241020267815
Profit After Tax 57884518202334
PAT Margin (%) 2.8%4.0%4.6%4.0%2.2%3.9%7.7%7.2%7.4%9.7%
Adjusted EPS (₹)2.83.94.64.72.02.910.011.212.814.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5057859396100118137159288
Share Capital 333333331824
Reserves 475482909397115134141264
Minority Interest0000000000
Debt162623177835011
Long Term Debt1091013773000
Short Term Debt6171340105011
Trade Payables31192828132840343038
Others Liabilities 8916117711121223
Total Liabilities 105110152150122143173189201360

Fixed Assets

Gross Block27325457575759606164
Accumulated Depreciation791114171922252831
Net Fixed Assets 20234343413837343332
CWIP 20000000038
Investments 06210000112010
Inventories24182523152051532669
Trade Receivables43496558474322423960
Cash Equivalents flag 66871533384072112
Others Assets 119108582581138
Total Assets 105110152150122143173189201360

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9-27201220131349-35
PBT 71119104724273150
Adjustment 6667445433
Changes in Working Capital -0-16-117410-10-1222-77
Tax Paid -4-3-7-3-1-1-6-6-6-11
Cash Flow From Investing Activity -4-31-1110-0-2-11-10-30
Capex -4-3-3-3-1-0-2-0-1-41
Net Investments 004-90-00-10-911
Others 000-0100-0000
Cash Flow From Financing Activity -36-7-10-13-1-7-1-6105
Net Proceeds from Shares 00000000095
Net Proceeds from Borrowing 00000-1-3-3-0-0
Interest Paid -4-4-4-4-2-2-3-2-2-1
Dividend Paid 0000000000
Others 110-3-6-111-15-511
Net Cash Flow 111-1818423340

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.5112.9813.5112.154.786.5719.6318.3217.516.42
ROCE (%)20.219.6225.9415.96.859.9327.4925.5224.0623.72
Asset Turnover Ratio1.851.821.591.381.1911.481.561.591.26
PAT to CFO Conversion(x)1.8-0.290.882.5340.720.652.13-1.03
Working Capital Days
Receivable Days788610010711912451424851
Inventory Days45393742424856674749
Payable Days61616058536669584545

Vilas Transcore Ltd Stock News

Vilas Transcore Ltd FAQs

The current trading price of Vilas Transcore on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vilas Transcore stood at ₹995.4.
The latest P/E ratio of Vilas Transcore as of 31-Dec-1969 is 29.13.
The latest P/B ratio of Vilas Transcore as of 31-Dec-1969 is 3.65.
The 52-week high of Vilas Transcore is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vilas Transcore is ₹353.1 ( Cr.) .

About Vilas Transcore Ltd

The company was originally incorporated as ‘Bravil Powercore Private Limited’ on November 28, 2006 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli (RoC). Further, pursuant to shareholder’s resolution passed at the Extra Ordinary General Meeting held on March 07, 2007, the name of the company was changed from ‘Bravil Powercore Private Limited’ to ‘Vilas Transcore Private Limited’ vide a fresh certificate of incorporation dated March 15, 2007 issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli (RoC). Subsequently pursuant to a takeover agreement dated April 23, 2007 the business of a proprietorship firm ‘M/s Vilas Transcore’, which was being carried out by Promoter Mr. Nilesh Jitubhai Patel, was transferred to the Company as a going concern Further, pursuant to special resolution passed by the shareholders at the extra ordinary general meeting, held on February 22, 2011 the Company was converted into a Public Limited Company and the name of the Company was changed from ‘Vilas Transcore Private Limited’ to ‘Vilas Transcore Limited’ vide a fresh certificate of incorporation dated April 09, 2011.

The company is majorly catering to the power distribution and power engineering industry. Its products, CRGO laminated Core, CRGO core and slit coils are one of the most important parts of different kinds of power transformer, distribution transformer & other current transformers. The core of a transformer is a very important part for the proper functioning of the transformer. The core of the transformer is made through laminated sheets which are used to minimize current losses and CRGO steel material is used to minimize hysteresis losses, it provides a low reluctance path for electromagnetic flux and supports the primary and secondary windings of transformer. The core is laminated to reduce these currents to a minimum as they interfere with the efficient transfer of energy from the primary coil to secondary coil. Considering the importance of core, many points are kept in mind while the designing and manufacturing of the laminations, like manufacturing, functional reliability, longer service life, economy etc. The use of proper material & optimization of the shape are also very important for the efficiency of the transformer.

Business area of the company

The company manufactures and supplies power distribution and transmission components, primarily to transformer and other power equipment manufacturers in India and abroad. The company's product line includes CRGO laminated Core, CRGO core, and slit coils, which are essential components of various types of power transformers, distribution transformers, and other current transformers. 

Major events and milestones

  • 1996: Established a Proprietorship Firm in the name of Vilas Transcore by Nilesh Jitubhai Patel.
  • 2006: Incorporation of the company as “Bravil Powercore Private Limited” under the Companies Act, 1956.
  • 2007: Change in the name of Company from “Bravil Powercore Private Limited” to “Vilas Transcore Private Limited”
  • 2007: Takeover of the business of proprietorship firm Vilas Transcore into Vilas Transcore Private Limited vide takeover agreement dated April 23, 2007.
  • 2011: Received Approval from Powergrid Corporation of India Limited for sourcing Torodial Core for Current Transformers (CTs) upto 400 KV class for Powergrid Projects.
  • 2011: Conversion of Company from Private Limited to Public Limited.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×