SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integra Engineering India Ltd (505358) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 505358 NSE: | Engineering - Industrial Equipments | Small Cap

Integra Engineering Share Price

183 0.65 (0.36%)
As on 17-Apr'26 16:59

Integra Engineering India Ltd (505358)

BSE: 505358 NSE:
Key Metrics
Market Cap
₹628 Cr.
P/E Ratio
38.89
Price to Book (P/B)
5.84
Price to Sales (P/S)
3.67
EV/EBITDA
21.29
Return on Capital Employed (ROCE)
24.46%
Current Price
₹183
Return on Equity (ROE)
21.50%
Return on Assets (ROA)
13.16%
Operating Profit Margin
19%
Net Profit Margin
11.15%
Gross Profit Margin
18.1%
Book Value per Share
₹31.2
Sales Growth (YoY)
12.97%
Sales Growth (3 Years)
16.93%
Operating Profit Growth (1 Year)
30.08%
Operating Profit Growth (3 Years)
28.84%
Net Profit Growth (1 Year)
27.34%
52-Week Low / High
₹118 / 280
Net Profit Growth (3 Years)
26.64%
Dividend Yield
0.00%
Promoter Holding
54.39%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Integra Engineering India Ltd?
Integra Engineering India Ltd revenue growth is 13% for FY-2025 , which is below its 5 year CAGR of 21.4% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Integra Engineering India Ltd?
Promoters hold 54.39% of the Integra Engineering India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Integra Engineering India Ltd vs industry peers?
Integra Engineering India Ltd revenue CAGR is 21.39% , compared to the industry median CAGR of 1.47% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Integra Engineering India Ltd belong to?
Integra Engineering India Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Stock return of Integra Engineering India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.3% based on the current price.

DeciZen - make an informed investing decision on Integra Engineering

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Integra Engineering India stock performance

Key Ratios
mw4me loader

Is Integra Engineering India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integra Engineering India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%12.8%23.1%30.7%21.2%15.8%20.6%24.4%24.3%24.5%-
Value Creation
Index
-0.4-0.10.71.20.50.10.50.70.70.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.331.945.162.762.963104133147166171
Sales YoY Gr.-21.5%41.3%38.8%0.4%0.1%64.7%28.4%10.3%13%-
Adj EPS 0.30.313.31.71.62.75.34.25.44.7
YoY Gr.-3.5%233.3%227%-48.6%-4.8%65.6%99.6%-20%27%-
BVPS (₹) 3.72.53.56.88.41012.618.122.327.731.2
Adj Net
Profit
113.411.25.85.59.118.214.518.516
Cash Flow from Ops. 2.30.70.555.412-7.39.217.127-
Debt/CF from Ops. 01829.933.52-5.12.21.41.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.7%21.4%16.9%13%
Adj EPS 38.3%26.2%26.5%27%
BVPS25%26.9%29.9%24.2%
Share Price 21.1% 46.9% 10.2% -17.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.1632.963.422.117.323.234.420.921.515.9
Op. Profit
Mgn %
1.40.510.214.813.413.114.216.116.51917.5
Net Profit
Mgn %
3.83.27.617.99.28.78.813.79.911.19.4
Debt to
Equity
01.41.10.70.70.70.90.30.30.4-
Working Cap
Days
183163170168198221212205181187103
Cash Conv.
Cycle
10888889513616815414914214145

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.7 4.7
TTM Sales (₹ Cr.) 171 171
BVPS (₹) 31.2 31.2
Reserves (₹ Cr.) 104 104
P/BV 5.84 5.84
PE 38.89 38.88
From the Market
52 Week Low / High (₹) 118.00 / 279.95
All Time Low / High (₹) 0.85 / 328.55
Market Cap (₹ Cr.) 628
Equity (₹ Cr.) 3.4
Face Value (₹) 1
Industry PE 54.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integra Engineering - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales263245636363104133147166
Operating Expenses + 26324154555589112123134
Manufacturing Costs457991015192222
Material Costs15182433333359747887
Employee Cost 45678811131718
Other Costs 2444444567
Operating Profit 00598815212431
Operating Profit Margin (%) 1.3%0.5%10.2%14.6%13.3%12.9%14.2%16.1%16.5%19.0%
Other Income + 2422221111
Exceptional Items 0000000000
Interest 0111111112
Depreciation 1111122234
Profit Before Tax 22598813192126
Tax 111-2324078
Profit After Tax 12311659181518
PAT Margin (%) 5.0%5.0%7.6%17.7%9.2%8.6%8.8%13.7%9.9%11.2%
Adjusted EPS (₹)0.40.51.03.31.71.62.75.34.25.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2591223293443627795
Share Capital 16333333333
Reserves 95920253140597392
Debt +0121415192437202535
Long Term Debt01212121212121204
Short Term Debt00136122572531
Minority Interest0000000000
Trade Payables3488551410917
Others Liabilities 06836811101410
Total Liabilities 283141505972106102124157

Fixed Assets

Net Fixed Assets +881112161619253058
Gross Block2691315202227344274
Accumulated Depreciation1812346791216
CWIP 0000000093
Investments 0000000000
Inventories56711101229283239
Trade Receivables771618242445364049
Cash Equivalents 66466166883
Others Assets 3332347545
Total Assets 283141505972106102124157

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2105512-791727
PBT 22598813192126
Adjustment -0-011222335
Changes in Working Capital 0-1-5-2-33-20-9-3-0
Tax Paid 00-0-3-1-1-3-3-4-5
Cash Flow From Investing Activity + 21-4-1-8-82-7-16-23
Capex 0-1-4-2-6-2-5-8-16-26
Net Investments 00-0-0-300000
Others 11000-67103
Cash Flow From Financing Activity + -3-0-0-0-0-010-1-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3000000004
Interest Paid -0-0-0-0-0-0-0-1-1-2
Dividend Paid 0000000000
Others 00000011-0-9
Net Cash Flow 01-43-34-430-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.7614.863363.3322.2217.1523.4934.5220.9321.5
ROCE (%)7.8312.823.1130.7121.2415.7820.5924.424.2724.46
Asset Turnover Ratio1.011.181.271.371.160.961.171.281.31.18
PAT to CFO Conversion(x)20.500.450.832.4-0.780.51.131.5
Working Capital Days
Receivable Days747492991221391221129598
Inventory Days73585353626571787579
Payable Days68729289765860604555

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integra Engineering India Ltd FAQs

The current trading price of Integra Engineering on 17-Apr-2026 16:59 is ₹183.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Integra Engineering stood at ₹627.7 Cr

The latest P/E ratio of Integra Engineering as of 16-Apr-2026 is 38.89.

The latest P/B ratio of Integra Engineering as of 16-Apr-2026 is 5.84.

The 52-week high of Integra Engineering is ₹279.9 and the 52-week low is ₹118.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integra Engineering is ₹171 ( Cr.) .

About Integra Engineering India Ltd

Integra Engineering India, earlier known as Schlafhorst Engineering (India) (SCHEI) was incorporated as Padmatex Engineering Private Limited in the State of Maharashtra on June 3, 1981.  Pursuant to provisions of Section 23 of the Companies Act, 1956 and the special resolution passed by the company at its Extra-Ordinary General Meeting held on 29th March, 1982 the company was converted into public limited company and fresh certificate of change of name was received on June 3, 1982.  The name of the company was subsequently changed to Schlafhorst Engineering (India) and a fresh certificate of incorporation consequent on change of name was obtained from the Registrar of Companies, Maharashtra at Mumbai on October 10, 1994. The registered office of the company was shifted to Vadodara as confirmed by the Company Law Board, Western Region Bench, Mumbai (CLB) by its order dated November 23, 1995.  The Registrars of Companies of Maharashtra and Gujarat have registered the Order of the CLB on 12th January, 1996 and 1st February, 1996 respectively. In 2011 the company changed its name from Schlafhorst Engineering (India) Ltd. to Integra Engineering India Ltd.

The company has obtained Industrial Licence No. CIL : 212 (82) dated June 21, 1982 from the Central Government for the manufacture of 200 nos.  Automatic Cone Winding Machines (Autoconers).  The licensed capacity of Autoconers was increased to 300 numbers by Licence No.2.33/87 -IM(I) dated 14th February 1989.  The company also obtained sanction vide letter No. TXM/1399/VOL.I.96 dated 7.1.1985 for manufacture of 170 numbers Draw Frames and Speed Frames, which was later amended to 250 numbers vide letter no. 6(46)BB/87/TXM/251 dated 30th July, 1990.  Copies of these licences are open to public inspection at the Registered Office of the Company.

The company received approval for foreign collaboration with RVG, Germany vide letter no. FC.II.216(90) dated 1st September, 1991 which was later amended vide letter of even no. dated 24th March, 1992 for payment of royalty and vide letter no. FC.II:491(93)/541(93) dated 21st December, 1993 for equity participation upto 51% from the Secretariat for Industrial Approvals, Department of Industrial Development, Ministry of Industry, Government of India. 

Schlafhorst Engineering (India) (SCHEI) was promoted by Mafatlal Industries as Padmatex Engineering in technical and financial collaboration with RVG, Germany - a holding company of W. Schlafhorst AG and Company, Germany, and a part of the Saurer AG Group, Switzerland, for the manufacture of highly sophisticated textile machinery.

The company set up its plant at Halol, Panchmahal district, Gujarat for the manufacture of textile machineries viz. Automatic Cone Winding Machine, Warping Installations in 1983.  It commenced commercial production in the last quarter of 1983.  In 1984, the company acquired a working plant situated in Vadodara from Mafatlal Engineering Industries to enable it to increase its manufacturing capacity to meet the growing demand for the textile machinery. A new product - High Speed Draw Frame was also introduced in its product range in 1985.

During 1990, the company entered into a technical collaboration with Reifenhauser GmbH, Germany, for the manufacture of sophisticated Plastic Processing machinery viz.  Extruders and Extrusion Systems with the approval No. FC.II.52(90)/493(89) Amend dated 25th October, 1990 of Secretariat for Industrial Approvals, Department of Industrial Development, Ministry of Industry, Government of India.  It issued 5,84,000 equity shares of Rs.10 each at par to Reifenhauser as part of the collaboration agreement.  However, the collaboration agreement was terminated by mutual consent with effect from 1st January, 1995, as the Plastic processing machinery business was not compatible with the core business strategy and long-term goals of the company under the new management of RVG.  However, Reifenhauser still continues to hold the equity shares issued to it.

In 1994, the management control of the company was passed on to RVG, Germany the company's collaborator, when their stake in the equity share capital of the company was increased to 51% of the total paid-up capital of the company through issue of fresh capital and consequently the name of the company was changed from Padmatex Engineering to Schlafhorst Engineering (India) with effect from October 10, 1994. The ISO 9002 certified company has its factories in the Panchmahal district of Gujarat with an installed capacity of 24 high speed draw frames, which is used as a spinning preparatory machine by textile mills. The unit also undertakes job work and sale of spare parts.

The registered office is at Chandrapura Village, Halol taluka, Panchmahal district-389350, Gujarat.

 

Business areas of the company:

 The Company is presently manufacturing, in technical collaboration with RVG, Germany new generation Automatic Cone Winding Machine with high degree of automation capable of providing better package size and quality, increased production and reduced winding cost; DrawFrames Model 720M and Speed Frames as per the technical specifications of Zinser Textilmashinen GmbH, Germany at its plants located at Halol and Vadodara. 

It has received ISO 9002 certificate for its factories at Halol and Vadodara for establishing and applying a quality system for textile machinery from TUV- Zertifizierungs gemeinschaft e.V. dated 3.2.1995.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×