MoneyWorks4Me

T&I Global Ltd (522294)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522294 NSE: Engineering - Industrial Equipments | Small Cap | T&I Global Share Price

₹173.85 5.00 (2.96%)

As on 07-Sep'26 09:43

T&I Global Ltd (522294)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522294 NSE: Engineering - Industrial Equipments | Small Cap | T&I Global Share Price

₹173.85 5.00 (2.96%)

As on 07-Sep'26 09:43

Key Metrics
Valuation Multiples
Market Cap
₹86 Cr.
Current Price
₹173.9
52-Week Low / High
₹142 / 210
TTM EPS
₹12.3
TTM Sales
₹122 Cr.
Book Value per Share
₹198.2
P/E Ratio
13.76
Higher than its 5-year historical median
Industry PE
57.7
Price to Book (P/B)
0.85
Lower than its 5-year historical median
Price to Sales (P/S)
0.70
In line with its 5-year historical median
EV/EBITDA
7.28
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.44%
Underperforms industry median
Return on Capital Employed (ROCE)
10.72%
Underperforms industry median
Return on Assets (ROA)
5.09%
Operating Profit Margin
4.8%
Net Profit Margin
5.52%
Gross Profit Margin
8.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
49.56%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
3370.59%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
70.59%
Asset Quality
Promoter Holding
53.30%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹95 Cr.
Equity
₹5.1 Cr.
Face Value
₹10
All Time Low / High
₹1.87 / 352.40

T&I Global stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is T&I Global Ltd a good quality company?
T&I Global Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does T&I Global Ltd performance compare with that of its Peers?
Q.1 Revenue growth of T&I Global Ltd vs industry peers?
T&I Global Ltd revenue CAGR is 4.34%, compared to the industry median CAGR of 6.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of T&I Global Ltd?
Promoters hold 53.30% of the T&I Global Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of T&I Global Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
T&I Global Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.5%19%27.3%34.2%29.5%21.3%19.1%18%5.6%10.7%-
Value Creation
Index
0.00.41.01.51.10.50.40.3-0.6-0.2-

Growth Parameters

Sales 13911413295.810210315218484.4126122
Sales YoY Gr.--18.1%16.4%-27.6%6.6%1.3%47.4%20.5%-54%49.6%-
Adj EPS 4.34.811.920.820.512.513.217.43.19.312.3
YoY Gr.-11.5%149.2%75.2%-1.3%-39.2%5.9%31.9%-82.5%204.3%-
BVPS (₹) 45.352.765.787.9108127.7143.9165.2174.9194.6198.2
Adj Net
Profit
2.22.4610.510.46.36.78.81.64.76
Cash Flow from Ops. -9.223.2-531.47.96.95-25.433.618.9-
Debt/CF from Ops. -2.80.6-3.70000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.1%4.3%-6.1%49.6%
Adj EPS 9%-14.7%-11.1%204.3%
BVPS17.6%12.5%10.6%11.2%
Share Price 21.4% 7.4% -4.4% -4.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
9.89.72027.120.910.69.711.31.856.3
Op. Profit
Mgn %
4.96.18.916.214.39.66.56.60.24.83.4
Net Profit
Mgn %
1.62.14.51110.26.14.44.81.83.75.1
Debt to
Equity
1.10.50.60000000-
Working Cap
Days
14819514416913515613614427414569
Cash Conv.
Cycle
5272574932648011021710932

Valuation of T&I Global - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales138.76113.68132.3695.79102.05103.39152.34183.5084.41126.24
Operating Expenses + 131.98106.69120.5780.3788.3593.47142.42171.3384.25120.34
Manufacturing Costs26.9431.6935.8628.9126.3729.4535.9537.5430.8136.51
Material Costs84.2056.9066.0938.0249.3349.9288.49108.4234.9761.26
Employee Cost 3.313.664.304.513.684.487.698.338.449.27
Other Costs 17.5314.4414.328.938.979.6210.3017.0510.0313.31
Operating Profit 6.786.9811.7915.4313.719.929.9212.160.175.90
Operating Profit Margin (%) 4.9%6.1%8.9%16.1%13.4%9.6%6.5%6.6%0.2%4.7%
Other Income + 0.232.731.872.191.923.804.183.043.145.43
Exceptional Items 000000002.710
Interest 1.551.842.481.390.780.910.180.270.110.16
Depreciation 1.071.200.961.110.981.020.971.111.241.30
Profit Before Tax 4.396.6710.2115.1113.8711.7912.9413.824.679.87
Tax 2.272.593.093.503.783.074.513.890.592.91
Profit After Tax 2.124.077.1211.6110.098.728.439.944.086.96
PAT Margin (%) 1.5%3.6%5.4%12.1%9.9%8.4%5.5%5.4%4.8%5.5%
Adjusted EPS (₹)4.28.014.122.919.917.216.619.68.113.7
Dividend Payout Ratio (%)12%6.20%3.60%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 22.9526.7133.3044.5454.7264.7072.9283.7288.6598.60
Share Capital 5.075.075.075.075.075.075.075.075.075.07
Reserves 17.8821.6528.2439.4749.6559.6467.8678.6583.5993.54
Debt +25.4014.2118.540000000
Long Term Debt0000000000
Short Term Debt25.4014.2118.540000000
Minority Interest0000000000
Trade Payables33.9920.8912.5710.799.957.528.048.734.444.89
Others Liabilities 18.1927.3824.7324.6229.4734.8248.6325.7231.8345.17
Total Liabilities 100.5389.1989.1579.9594.14107.05129.60118.17124.92148.66

Fixed Assets

Net Fixed Assets +21.3020.4820.0619.3419.7518.8220.0219.7020.0920.02
Gross Block22.3730.5730.8331.1332.5232.6234.7935.3936.8538.04
Accumulated Depreciation1.0710.0910.7711.8012.7713.7914.7615.7016.7618.02
CWIP 000000.160000
Investments 0.240.250.249.1710.5616.4028.158.7249.3062.41
Inventories6.136.054.875.155.416.829.507.157.168.10
Trade Receivables59.5836.1832.9711.9720.6423.1944.4667.5932.9437.47
Cash Equivalents 7.821814.5416.9322.8224.1015.4011.477.1214.42
Others Assets 5.468.2416.4717.3914.9617.5612.073.548.326.25
Total Assets 100.5389.1989.1579.9594.14107.05129.60118.17124.92148.66
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -9.1923.23-5.0431.387.876.904.98-25.4333.6218.90
PBT 4.396.6710.2115.1113.8711.7912.9413.824.679.87
Adjustment 1.892.522.601.281.85-0.15-3.43-0.81-1.661.82
Changes in Working Capital -12.4915.98-14.418.77-3.3-2.61-0.48-34.331.4610.43
Tax Paid -2.98-1.93-3.45-3.78-4.54-2.14-4.05-4.14-0.85-3.22
Cash Flow From Investing Activity + -0.84-0.08-0.18-9.07-1.43-5.04-13.6721.50-37.98-11.60
Capex -1.01-0.32-0.48-0.36-1.39-0.25-2.17-0.77-1.58-1.21
Net Investments -0.02-0-0.01-9.04-0.50-5.07-11.6821.42-36.64-10.59
Others 0.190.230.310.330.460.290.180.850.240.20
Cash Flow From Financing Activity + 11.72-12.981.76-19.93-0.56-0.57-0.03000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.11-1.51-2.20-1.08-0.56-0.57-0.03000
Dividend Paid -0.31-0.30-0.30-0.30000000
Others 13.14-11.164.27-18.54000000
Net Cash Flow 1.7010.17-3.452.395.891.29-8.71-3.93-4.357.30
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)9.5816.423.7329.8220.3414.612.2512.694.737.44
ROCE (%)14.4919.0427.3334.2329.5221.2719.0717.995.5510.72
Asset Turnover Ratio1.631.21.481.131.171.031.291.480.690.92
PAT to CFO Conversion(x)-4.335.71-0.712.70.780.790.59-2.568.242.72
Working Capital Days
Receivable Days115.60153.7095.3085.6058.3077.4081111.40217.30101.80
Inventory Days18.9019.6015.1019.1018.9021.6019.5016.6030.9022.10
Payable Days120.5017692.40112.1076.7063.9032.1028.2068.7027.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

T&I Global Ltd FAQs

The current trading price of T&I Global on 07-Sep-2026 09:43 is ₹173.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2026 the market cap of T&I Global stood at ₹85.57 Cr

The latest P/E ratio of T&I Global as of 06-Sep-2026 is 13.76.

The latest P/B ratio of T&I Global as of 06-Sep-2026 is 0.85.

The 52-week high of T&I Global is ₹209.7 and the 52-week low is ₹142.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T&I Global is ₹122 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that T&I Global Ltd is a good quality company.

The key valuation ratios of T&I Global Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of T&I Global Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About T&I Global Ltd

T&I Global Ltd. (TIGL) is one of the leading manufacturers and exporters of tea processing machinery in the world. With its corporate headquarters in Kolkata, TIGL’s 2 full-fledged manufacturing units at Kolkata, West Bengal, and Coimbatore, Tamil Nadu produce the entire range of tea processing machinery from plucking to packing.

TIGL provides Sales and Service through its offices in Coimbatore and Kolkata, its service office in Coonor, Nilgiris and its overseas office in Colombo, Sri Lanka, as well as through marketing agents in all the tea producing areas of the world.

TIGL is a Government recognised export house, with a global market share in excess of 40%, commanding an enviable export market in Srilanka, Bangladesh, Nepal, Australia, Indonesia, South Africa, Kenya, Uganda, Zimbabwe, Malawi, Vietnam, Sri Lanka, Malaysia, Thailand, China, Philippines and Papua New Guinea. Its domestic market includes blue-chip companies like Tata Tea, Williamson Magor, Hindustan Lever, Harrisons Malayalam Limited,Duncans, Parry Agro and Jayashree Tea.

In a recent move TIGL setup the 1000 acre Mainak Hills Tea Estate and Green Tea factory in North Bengal. Mainak is currently producing over 8 lakh kgs of tea per annum and production is set to double over the coming year.

The TIGL name is synonymous with quality, excellence and innovation. Its trail blazing machines such as the Tempest & Kaizen have been patented in India and abroad. Other machines such as Everest, Trinitea, Blaze etc have brought many benefits to the tea industry. This impressive track record have been made possible by continuous Research & Development activities at its R&D centers in Kolkata and Coimbatore. TIGL's R&D efforts have won the various awards from the Government of India and from the WIPO, a UNO Body.

Besides its manufacturing activities, TIGL runs a service cell which specialises in providing spare parts and after sales service to its customers. TIGL offers AMCs and provides consultancy & planning services as well as Turnkey Project services to new and existing tea factories. TIGL’s growth has been moulded by a VISION evolved by its founders, a VISION to create ' A Vibrant Enterprise for whom Customer Delight is Paramount, whose members enjoy their work and flourish, whose suppliers become co-makers and through whom society is enriched.'

Productss and services offered by the company:-

Products

  • Falcon
  • Kaizen super
  • Tivane
  • Kaizen
  • Rolitea
  • Sennova
  • Shola
  • Innova
  • Hot water generator
  • Spitfire
  • Sorting machines
  • Majestea
  • Clipper
  • Trinitea-IF
  • Dynam
  • Trinitea-PVB
  • Plucking Machines
  • Trinitea-SSB
  • Pruning Machines
  • Conveying Systems
  • Conquest
  • Online-Weigher
  • Everest
  • Tempest
  • Other Products

Services:

  • Modern, space-saving and conveyorised factories and machinery layout
  • Turnkey projects and consultancy
  • Supply of various machinery components
  • Custom-built machinery to optimize capacity utilization
  • Up gradation of machinery
  • Coveyorisation & material handling systems
  • Overhauling & reconditioning of machineries
  • Annual Maintenance Contracts

Clientele:

  • Stanes Group,Sri Lanka
  • Parry Agro Industries Ltd,Sri Lanka
  • M M Ispahani Co.Ltd.,Bangladesh
  • Bogawantala Plantation,Sri Lanka
  • Brooke Bonds Kenya ltd.,Kenya
  • Brooke Bonds Tanzania Ltd.,Tanzania
  • Ceylon Tea Gardens,Sri Lanka
  • Talawakalle Plantations ,Sri Lanka
  • Pothatuwa Plantations ,Sri Lanka
  • Ancoombra Estate, Sri Lanka
  • Uganda Tea Corpn.ltd. ,Uganda
  • Gumaro Tea Plantation ,Uganda
  • Tanzania Tea Plantation ,Tanzania
  • James Finlay Plc,etc.
You have 42 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: