T&I Global Ltd (522294) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522294 | NSE: | Engineering - Industrial Equipments | Small Cap

T&I Global Share Price

179.80 -2.05 -1.13%
as on 05-Dec'25 15:23

T&I Global Ltd (522294) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522294 | NSE: | Engineering - Industrial Equipments | Small Cap

DeciZen - make an informed investing decision on T&I Global

Based on:

M-Cap below 100cr DeciZen not available

T&I Global stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.50
Market Cap:
92.2 Cr.
52-wk low:
130
52-wk high:
213.9

Is T&I Global Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of T&I Global: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
T&I Global Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.7%14.5%19%27.3%34.2%29.5%21.3%19.1%18%5.6%-
Value Creation
Index
0.00.00.41.01.51.10.50.40.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10113911413295.810210315218484.4106
Sales YoY Gr.-37%-18.1%16.4%-27.6%6.6%1.3%47.4%20.5%-54%-
Adj EPS 0.44.34.811.920.820.512.513.217.43.110.4
YoY Gr.-1086.1%11.5%149.2%75.2%-1.3%-39.2%5.9%31.9%-82.5%-
BVPS (₹) 42.145.352.765.787.9108127.7143.9165.2174.9186.5
Adj Net
Profit
0.22.22.4610.510.46.36.78.81.65
Cash Flow from Ops. 6.8-9.223.2-531.47.96.95-25.433.6-
Debt/CF from Ops. 1.8-2.80.6-3.7000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2%-2.5%-6.5%-54%
Adj EPS 26.8%-31.9%-37.5%-82.5%
BVPS17.2%14.8%11.1%5.9%
Share Price 18.9% 12.7% 20.5% -9.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.99.89.72027.120.910.69.711.31.85.8
Op. Profit
Mgn %
2.84.96.18.916.214.39.66.56.60.22.3
Net Profit
Mgn %
0.21.62.14.51110.26.14.44.81.85
Debt to
Equity
0.61.10.50.60000000
Working Cap
Days
13714819514416913515613614427480
Cash Conv.
Cycle
485272574932648011021741

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - T&I Global Ltd.

Standalone Consolidated
TTM EPS (₹) 10.4 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹.) 186.5 -
Reserves (₹ Cr.) 89 -
P/BV 0.98 -
PE 17.50 -
From the Market
52 Week Low / High (₹) 130.00 / 213.90
All Time Low / High (₹) 1.87 / 352.40
Market Cap (₹ Cr.) 92.2
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 50.6

Management X-Ray of T&I Global:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of T&I Global - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of T&I Global

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101.29138.76113.68132.3695.79102.05103.39152.34183.5084.41
Operating Expenses 98.51131.98106.69120.5780.3788.3593.47142.42171.3384.25
Manufacturing Costs28.5826.9431.6935.8628.9126.3729.4535.9537.5430.81
Material Costs57.6184.2056.9066.0938.0249.3349.9288.49108.4234.97
Employee Cost 3.313.313.664.304.513.684.487.698.338.44
Other Costs 9.0117.5314.4414.328.938.979.6210.3017.0510.03
Operating Profit 2.786.786.9811.7915.4313.719.929.9212.160.17
Operating Profit Margin (%) 2.7%4.9%6.1%8.9%16.1%13.4%9.6%6.5%6.6%0.2%
Other Income 2.120.232.731.872.191.923.804.183.043.14
Interest 1.161.551.842.481.390.780.910.180.270.11
Depreciation 0.591.071.200.961.110.981.020.971.111.24
Exceptional Items 0000000002.71
Profit Before Tax 3.154.396.6710.2115.1113.8711.7912.9413.824.67
Tax 1.942.272.593.093.503.783.074.513.890.59
Profit After Tax 1.212.124.077.1211.6110.098.728.439.944.08
PAT Margin (%) 1.2%1.5%3.6%5.4%12.1%9.9%8.4%5.5%5.4%4.8%
Adjusted EPS (₹)2.44.28.014.122.919.917.216.619.68.1
Dividend Payout Ratio (%)21%12%6%4%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 21.3122.9526.7133.3044.5454.7264.7072.9283.7288.65
Share Capital 5.075.075.075.075.075.075.075.075.075.07
Reserves 16.2417.8821.6528.2439.4749.6559.6467.8678.6583.59
Minority Interest0000000000
Debt12.3125.4014.2118.54000000
Long Term Debt0.11000000000
Short Term Debt12.1925.4014.2118.54000000
Trade Payables21.5933.9920.8912.5710.799.957.528.048.734.44
Others Liabilities 14.2618.1927.3824.7324.6229.4734.8248.6325.7231.83
Total Liabilities 69.47100.5389.1989.1579.9594.14107.05129.60118.17124.92

Fixed Assets

Gross Block26.4222.3730.5730.8331.1332.5232.6234.7935.3936.85
Accumulated Depreciation7.861.0710.0910.7711.8012.7713.7914.7615.7016.76
Net Fixed Assets 18.5521.3020.4820.0619.3419.7518.8220.0219.7020.09
CWIP 2.82000000.16000
Investments 0.300.240.250.249.1710.5616.4028.158.7249.30
Inventories8.236.136.054.875.155.416.829.507.157.16
Trade Receivables28.3259.5836.1832.9711.9720.6423.1944.4667.5932.94
Cash Equivalents 6.137.821814.5416.9322.8224.1015.4011.477.12
Others Assets 5.125.468.2416.4717.3914.9617.5612.073.548.32
Total Assets 69.47100.5389.1989.1579.9594.14107.05129.60118.17124.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.76-9.1923.23-5.0431.387.876.904.98-25.4333.62
PBT 3.154.396.6710.2115.1113.8711.7912.9413.824.67
Adjustment 1.161.892.522.601.281.85-0.15-3.43-0.81-1.66
Changes in Working Capital 3.39-12.4915.98-14.418.77-3.3-2.61-0.48-34.331.46
Tax Paid -0.94-2.98-1.93-3.45-3.78-4.54-2.14-4.05-4.14-0.85
Cash Flow From Investing Activity -1.70-0.84-0.08-0.18-9.07-1.43-5.04-13.6721.50-37.98
Capex -1.06-1.01-0.32-0.48-0.36-1.39-0.25-2.17-0.77-1.58
Net Investments 0.02-0.02-0-0.01-9.04-0.50-5.07-11.6821.42-36.64
Others -0.660.190.230.310.330.460.290.180.850.24
Cash Flow From Financing Activity -1.0811.72-12.981.76-19.93-0.56-0.57-0.0300
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.70-1.11-1.51-2.20-1.08-0.56-0.57-0.0300
Dividend Paid -0.30-0.31-0.30-0.30-0.3000000
Others -0.0813.14-11.164.27-18.5400000
Net Cash Flow 3.981.7010.17-3.452.395.891.29-8.71-3.93-4.35

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.789.5816.423.7329.8220.3414.612.2512.694.73
ROCE (%)13.6714.4919.0427.3334.2329.5221.2719.0717.995.55
Asset Turnover Ratio1.61.631.21.481.131.171.031.291.480.69
PAT to CFO Conversion(x)5.59-4.335.71-0.712.70.780.790.59-2.568.24
Working Capital Days
Receivable Days871161549586587781111217
Inventory Days28192015191922201731
Payable Days111120176921127764322869

T&I Global Ltd Stock News

T&I Global Ltd FAQs

The current trading price of T&I Global on 05-Dec-2025 15:23 is ₹179.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of T&I Global stood at ₹92.16.
The latest P/E ratio of T&I Global as of 04-Dec-2025 is 17.50.
The latest P/B ratio of T&I Global as of 04-Dec-2025 is 0.98.
The 52-week high of T&I Global is ₹213.9 and the 52-week low is ₹130.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T&I Global is ₹106.1 ( Cr.) .

About T&I Global Ltd

T&I Global Ltd. (TIGL) is one of the leading manufacturers and exporters of tea processing machinery in the world. With its corporate headquarters in Kolkata, TIGL’s 2 full-fledged manufacturing units at Kolkata, West Bengal, and Coimbatore, Tamil Nadu produce the entire range of tea processing machinery from plucking to packing.

TIGL provides Sales and Service through its offices in Coimbatore and Kolkata, its service office in Coonor, Nilgiris and its overseas office in Colombo, Sri Lanka, as well as through marketing agents in all the tea producing areas of the world.

TIGL is a Government recognised export house, with a global market share in excess of 40%, commanding an enviable export market in Srilanka, Bangladesh, Nepal, Australia, Indonesia, South Africa, Kenya, Uganda, Zimbabwe, Malawi, Vietnam, Sri Lanka, Malaysia, Thailand, China, Philippines and Papua New Guinea. Its domestic market includes blue-chip companies like Tata Tea, Williamson Magor, Hindustan Lever, Harrisons Malayalam Limited,Duncans, Parry Agro and Jayashree Tea.

In a recent move TIGL setup the 1000 acre Mainak Hills Tea Estate and Green Tea factory in North Bengal. Mainak is currently producing over 8 lakh kgs of tea per annum and production is set to double over the coming year.

The TIGL name is synonymous with quality, excellence and innovation. Its trail blazing machines such as the Tempest & Kaizen have been patented in India and abroad. Other machines such as Everest, Trinitea, Blaze etc have brought many benefits to the tea industry. This impressive track record have been made possible by continuous Research & Development activities at its R&D centers in Kolkata and Coimbatore. TIGL's R&D efforts have won the various awards from the Government of India and from the WIPO, a UNO Body.

Besides its manufacturing activities, TIGL runs a service cell which specialises in providing spare parts and after sales service to its customers. TIGL offers AMCs and provides consultancy & planning services as well as Turnkey Project services to new and existing tea factories. TIGL’s growth has been moulded by a VISION evolved by its founders, a VISION to create ' A Vibrant Enterprise for whom Customer Delight is Paramount, whose members enjoy their work and flourish, whose suppliers become co-makers and through whom society is enriched.'

Productss and services offered by the company:-

Products

  • Falcon
  • Kaizen super
  • Tivane
  • Kaizen
  • Rolitea
  • Sennova
  • Shola
  • Innova
  • Hot water generator
  • Spitfire
  • Sorting machines
  • Majestea
  • Clipper
  • Trinitea-IF
  • Dynam
  • Trinitea-PVB
  • Plucking Machines
  • Trinitea-SSB
  • Pruning Machines
  • Conveying Systems
  • Conquest
  • Online-Weigher
  • Everest
  • Tempest
  • Other Products

Services:

  • Modern, space-saving and conveyorised factories and machinery layout
  • Turnkey projects and consultancy
  • Supply of various machinery components
  • Custom-built machinery to optimize capacity utilization
  • Up gradation of machinery
  • Coveyorisation & material handling systems
  • Overhauling & reconditioning of machineries
  • Annual Maintenance Contracts

Clientele:

  • Stanes Group,Sri Lanka
  • Parry Agro Industries Ltd,Sri Lanka
  • M M Ispahani Co.Ltd.,Bangladesh
  • Bogawantala Plantation,Sri Lanka
  • Brooke Bonds Kenya ltd.,Kenya
  • Brooke Bonds Tanzania Ltd.,Tanzania
  • Ceylon Tea Gardens,Sri Lanka
  • Talawakalle Plantations ,Sri Lanka
  • Pothatuwa Plantations ,Sri Lanka
  • Ancoombra Estate, Sri Lanka
  • Uganda Tea Corpn.ltd. ,Uganda
  • Gumaro Tea Plantation ,Uganda
  • Tanzania Tea Plantation ,Tanzania
  • James Finlay Plc,etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×