SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Samay Project Services Ltd (SAMAY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: SAMAY | Engineering | Small Cap

BSE Share Price
Not Listed

Samay Project Services Ltd (SAMAY)

BSE: 0 NSE: SAMAY
Key Metrics
Market Cap
₹57 Cr.
P/E Ratio
13.62
Price to Book (P/B)
1.64
Price to Sales (P/S)
1.54
EV/EBITDA
8.66
Return on Capital Employed (ROCE)
30.27%
Current Price
₹0
Return on Equity (ROE)
23.13%
Return on Assets (ROA)
14.82%
Operating Profit Margin
15.5%
Net Profit Margin
11.29%
Gross Profit Margin
15.8%
Book Value per Share
₹22.8
Sales Growth (YoY)
-8.86%
Sales Growth (3 Years)
25.32%
Operating Profit Growth (1 Year)
-12.99%
Operating Profit Growth (3 Years)
25.13%
Net Profit Growth (1 Year)
-9.31%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
30.16%
Dividend Yield
0.00%
Promoter Holding
69.19%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Samay Project Services Ltd?
Samay Project Services Ltd revenue growth is -8.9% for FY-2025 , which is below its 5 year CAGR of 0% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Samay Project Services Ltd?
Promoters hold 69.19% of the Samay Project Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Samay Project Services Ltd vs industry peers?
Samay Project Services Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Samay Project Services Ltd belong to?
Samay Project Services Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering segment.
Q.1 Stock return of Samay Project Services Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

DeciZen - make an informed investing decision on Samay Project Servic

Based on:

M-Cap below 100cr DeciZen not available

Samay Project Services stock performance

Key Ratios
mw4me loader

Is Samay Project Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samay Project Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 35.5%41.2%40.3%30.3%-
Value Creation
Index
1.52.01.91.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.920.440.837.137
Sales YoY Gr.-7.9%100.2%-8.9%-
Adj EPS 1.62.34.23.72.7
YoY Gr.-47.8%80.2%-11%-
BVPS (₹) 7.210.414.518.322.8
Adj Net
Profit
1.72.64.64.14
Cash Flow from Ops. 1.6-1.621.6-
Debt/CF from Ops. 1.1-1.91.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA25.3%-8.9%
Adj EPS NANA33.3%-11%
BVPSNANA36.4%26.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.726.433.622.613.3
Op. Profit
Mgn %
15.617.816.315.5NAN
Net Profit
Mgn %
9.212.611.311.111.3
Debt to
Equity
0.20.30.20.1-
Working Cap
Days
02371562140
Cash Conv.
Cycle
09869750

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.7 -
TTM Sales (₹ Cr.) 37.1 -
BVPS (₹) 22.8 -
Reserves (₹ Cr.) 20 -
P/BV 1.64 -
PE 13.62 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 57.1
Equity (₹ Cr.) 15.4
Face Value (₹) 10
Industry PE 64

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Samay Project Servic - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales18.8720.3640.7537.14
Operating Expenses + 15.9316.7434.1331.39
Manufacturing Costs2.962.041.641.40
Material Costs9.0511.3723.6420.66
Employee Cost 2.952.167.528.02
Other Costs 0.971.171.331.31
Operating Profit 2.943.626.625.76
Operating Profit Margin (%) 15.6%17.8%16.2%15.5%
Other Income + 0.610.460.210.58
Exceptional Items 01.1100
Interest 0.290.410.380.42
Depreciation 0.070.210.230.18
Profit Before Tax 3.184.576.225.74
Tax 1.281.141.611.55
Profit After Tax 1.903.444.624.19
PAT Margin (%) 10.1%16.9%11.3%11.3%
Adjusted EPS (₹)1.73.14.23.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.9811.4216.0320.23
Share Capital 0.310.3111.0311.03
Reserves 7.6711.1159.20
Debt +1.652.832.312.09
Long Term Debt0.180.0900
Short Term Debt1.472.742.312.09
Minority Interest0000
Trade Payables1.741.5824.45
Others Liabilities 3.565.464.485
Total Liabilities 14.9321.2824.8331.77

Fixed Assets

Net Fixed Assets +2.622.722.612.66
Gross Block3.133.433.153.36
Accumulated Depreciation0.500.710.540.70
CWIP 0000
Investments 0.23000
Inventories0.921.301.060.17
Trade Receivables4.068.778.9813.26
Cash Equivalents 1.932.223.204.31
Others Assets 5.186.278.9811.36
Total Assets 14.9321.2824.8331.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.61-1.611.951.60
PBT 3.184.576.225.74
Adjustment 0.27-0.600.460.28
Changes in Working Capital -1.83-3.79-3.06-3.14
Tax Paid -0.02-1.80-1.67-1.28
Cash Flow From Investing Activity + -0.461.120.040.09
Capex -0.55-0.31-0.11-0.13
Net Investments 0000
Others 0.091.430.150.21
Cash Flow From Financing Activity + -0.700.78-1-0.58
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -0.01-0.10-0.090
Interest Paid -0.29-0.40-0.37-0.42
Dividend Paid 0000
Others -0.411.28-0.55-0.16
Net Cash Flow 0.440.290.981.11

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.8335.4433.6323.13
ROCE (%)35.5241.2340.2730.27
Asset Turnover Ratio1.271.131.81.32
PAT to CFO Conversion(x)0.85-0.470.420.38
Working Capital Days
Receivable Days7811578109
Inventory Days1820106
Payable Days70532857

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samay Project Services Ltd FAQs

The current trading price of Samay Project Servic on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Samay Project Servic stood at ₹57.10 Cr

The latest P/E ratio of Samay Project Servic as of 31-Dec-1969 is 13.62.

The latest P/B ratio of Samay Project Servic as of 31-Dec-1969 is 1.64.

The 52-week high of Samay Project Servic is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samay Project Servic is ₹37.14 ( Cr.) .

About Samay Project Services Ltd

Samay Project Services Limited was incorporated on November 08, 2001 as ‘Samay Project Services Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated November 8, 2001 issued by the Assistant Registrar of Companies, Tamil Nadu. Further, the company was converted into a public limited company pursuant to a resolution passed by the Board of Directors in their meeting held on February 10, 2024 and by its Shareholders at an Extra-Ordinary General Meeting held on February 29, 2024 and consequently the name of the company was changed to ‘Samay Project Services Limited’ and a fresh certificate of incorporation dated August 07, 2024 was issued by the Registrar of Companies, Central Processing Centre.

Samay Project Services is primarily engaged in Engineering, Procurement and Construction (EPC) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (BOP) systems in various industries. The company is involved in EPC projects which consists of (i) Piping System, (ii) Tanks and vessels and fabricated structures; and (iii) fire protection and detection systems / firefighting systems (FFS).

The various systems engineered, procured and constructed by the company finds its application in a diverse range of industries, including power, sugar and distilleries, iron and steel, infrastructure, etc. The system may consist of subsystems, products and raw materials, which are procured directly by the company from the vendors, fabricated, erected at site to provide the complete functionality of the overall system, meeting tender requirements. In case of tanks, carbon steel or stainless steel, as the case may be, is procured as hot rolled sheets with cutting, edge preparation, rolling, erection, fit-up, welding carried out at site as per the approved drawings under the supervision of the company’s engineers.

The company is an ISO 9001:2015 certified organization for quality management system for the activities which includes Engineering, Supply, Fabrication, Erection, Testing and Commissioning of Piping, Appurtenances and Tanks, Fire Protection, Detection and Suppression Systems. The company is committed to provide quality work to its customers that meets the project standards and specifications for materials, workmanship and timely execution. It treats all suppliers as its partners who work with it on a long-term basis. It always has supervisory staff consisting of a project manager, quality assurance engineer and safety engineer at each of the project sites that it executes. The company also provides multiple services in a particular project with a combination of the aforesaid services, wherein combined revenues are generated, the break-up of which is provided below under Revenue break-up tab.

Business area of the company

The company is primarily engaged in Engineering, Procurement and Construction (EPC) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (BOP) systems in various industries.

History and milestones

  • 2001: Incorporation of the company as a private limited company under the name ‘Samay Project Services Private Limited’.
  • 2008: The erstwhile promoters, namely N Sashi Kumar and Smitha Sashi kumar transferred the business of the company on a going concern basis, in its entirety barring a few assets and liabilities, by way of transferring their entire shareholding to Comfort Solutions Private Limited. The transfer of business and the shareholding have been undertaken pursuant to an agreement for transfer of controlling shareholding executed on March 07, 2008. Comfort Solutions Private Limited, subsequently, transferred its entire shareholding in the company to its existing Promoters.
  • 2011: The company received the order for designing, engineering, supplying, assembling, testing and commissioning of piping and appurtenances for a 40 MW captive power plant project at Jharsuguda Orissa.
  • 2013: Enlistment as a Vendor with Bharat Heavy Electricals Limited.
  • 2018: Received VDS Approval certificate.
  • 2020: The company received an order for supply of material for Public Health Engineering (PHE) system required for development of infrastructure at Agalega Island, Mauritius.
  • 2023: Certificate of registration issued to certify that the quality management systems of the company have been audited and have found to be compliant with standards prescribed under ISO 9001:2015
  • 2024: Converted to Public Limited Company and Name changed to ‘Samay Project Services Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×