SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jayant Agro-Organics Ltd (JAYAGROGN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524330 NSE: JAYAGROGN Chemicals | Small Cap | Jayant Agro-Organics Share Price

₹226.15 -2.95 (-1.29%)

As on 04-Jun'26 16:59

Jayant Agro-Organics Ltd (JAYAGROGN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524330 NSE: JAYAGROGN Chemicals | Small Cap | Jayant Agro-Organics Share Price

₹226.15 -2.95 (-1.29%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹678 Cr.
Current Price
₹226.2
52-Week Low / High
₹149 / 290
TTM EPS
₹19.3
TTM Sales
₹1,142 Cr.
Book Value per Share
₹175.9
P/E Ratio
11.70
In line with its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
1.29
Lower than its 5-year historical median
Price to Sales (P/S)
0.59
Lower than its 5-year historical median
EV/EBITDA
7.26
Lower than its 5-year historical median
Dividend Yield
1.18%
Profitability Efficiency
Return on Equity (ROE)
12.78%
Outperforms industry median
Return on Capital Employed (ROCE)
16.81%
Outperforms industry median
Return on Assets (ROA)
10.34%
Operating Profit Margin
8.2%
Net Profit Margin
4.93%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.35%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
38.61%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
41.26%
Asset Quality
Promoter Holding
67.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹513 Cr.
Equity
₹15 Cr.
Face Value
₹5
All Time Low / High
₹3.75 / 571.45

Jayant Agro-Organics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Jayant Agro-Organics Ltd a good quality company?
Jayant Agro-Organics Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jayant Agro-Organics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jayant Agro-Organics Ltd vs industry peers?
Jayant Agro-Organics Ltd revenue CAGR is 7.37%, compared to the industry median CAGR of 7.53%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Jayant Agro-Organics Ltd?
Promoters hold 67.13% of the Jayant Agro-Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jayant Agro-Organics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jayant Agro-Organics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.6%22.2%19.6%18.5%-7.3%13.7%27.1%14%13.3%16.8%-
Value Creation
Index
0.00.60.40.3-1.50.00.9-0-0.10.2-

Growth Parameters

Sales 5626567808058476761,0871,1401,0041,2081,142
Sales YoY Gr.-16.9%18.8%3.2%5.2%-20.2%60.8%4.9%-11.9%20.4%-
Adj EPS 7.114.914.417.3-811.526.314.714.120.319.3
YoY Gr.-109.3%-3%19.6%-146.4%NA128.7%-43.9%-4.1%43.6%-
BVPS (₹) 68.579.390.1105.691.4104.3128.9140.1148.8161.7175.9
Adj Net
Profit
21.344.643.351.8-24.134.478.844.242.460.958
Cash Flow from Ops. 48.6-51.318.758.511844.253.751.158.937.2-
Debt/CF from Ops. 2.1-3.510.32.70.71.30.60.40.61.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.9%7.4%3.6%20.4%
Adj EPS 12.4%NA-8.2%43.6%
BVPS10%12.1%7.9%8.6%
Share Price 8.7% 0.5% 4.1% -13.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.920.11717.7-8.211.722.510.99.813.111.5
Op. Profit
Mgn %
8.712.711.712-2.58.710.76.378.28.3
Net Profit
Mgn %
3.86.85.66.4-2.85.17.33.94.255.1
Debt to
Equity
0.50.80.70.50.30.20.10.10.10.10
Working Cap
Days
1201331471581241178285978955
Cash Conv.
Cycle
678911312596906264706438

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5626567808058476761,0871,1401,0041,208
Operating Expenses + 5135736917158706189731,0719341,111
Manufacturing Costs84110137146136117200219188226
Material Costs387412496504673421658739664773
Employee Cost 18222427302833364147
Other Costs 24303339315282764064
Operating Profit 49838990-2457114697097
Operating Profit Margin (%) 8.7%12.7%11.5%11.2%-2.8%8.5%10.5%6.0%7.0%8.1%
Other Income + 3545222223
Exceptional Items 0000000000
Interest 121222131453346
Depreciation 9888999111114
Profit Before Tax 32686474-4445104575880
Tax 10222126-181127151620
Profit After Tax 22464248-263477424260
PAT Margin (%) 3.9%7.0%5.4%5.9%-3.0%5.0%7.1%3.7%4.2%4.9%
Adjusted EPS (₹)7.215.314.115.8-8.611.225.714.014.119.9
Dividend Payout Ratio (%)26%28.50%14.10%12.60%0%8.90%11.70%35.70%53.40%12.60%

Valuation of Jayant Agro-Organics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 205238270317274313387420446485
Share Capital 881515151515151515
Reserves 198230255302259298372405431470
Debt +94174188151814427203551
Long Term Debt5111687313108
Short Term Debt9017317714473372482543
Minority Interest0000000000
Trade Payables22251935202126172322
Others Liabilities 59444347424240404347
Total Liabilities 381481520549417420479497547605

Fixed Assets

Net Fixed Assets +170164164165165161170172224245
Gross Block233177185194204208227239302338
Accumulated Depreciation62132129394857687893
CWIP 033218191135206
Investments 15161616151516192633
Inventories911812122559110511610087119
Trade Receivables456178659092106121122142
Cash Equivalents 93436215873
Others Assets 49534344312646426356
Total Assets 381481520549417420479497547605

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 49-5119591184454515937
PBT 32686474-4445104575880
Adjustment 18212217233412141520
Changes in Working Capital 6-126-45-6148-32-38-3-1-44
Tax Paid -7-14-21-26-9-3-24-16-13-18
Cash Flow From Investing Activity + -0-2-5-4-25-5-11-36-54-27
Capex -2-4-8-9-26-5-11-33-48-20
Net Investments 0-0-0000-1-3-7-7
Others 2234000000
Cash Flow From Financing Activity + -4847-13-55-90-43-30-22-6-14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000010-2-3
Interest Paid -12-12-22-13-14-5-3-3-4-6
Dividend Paid -2-17-4-4-60-3000
Others -357613-38-70-38-24-29-0-6
Net Cash Flow 0-61-13-413-7-1-4

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.0220.7516.716.19-8.6911.4522.0210.429.7312.78
ROCE (%)13.6422.1519.5718.53-7.313.7327.0913.9713.3216.81
Asset Turnover Ratio1.471.541.561.511.751.622.422.331.922.1
PAT to CFO Conversion(x)2.23-1.110.451.23N/A1.290.71.211.40.62
Working Capital Days
Receivable Days28.4029.3032.5032.3033.4049.2033.2036.3044.1039.90
Inventory Days51.9075.1091.80105.8074.4052.803734.603431.10
Payable Days18.3021.1016.2019.4014.8017.6012.9010.601110.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jayant Agro-Organics Ltd FAQs

The current trading price of Jayant Agro-Organics on 04-Jun-2026 16:59 is ₹226.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Jayant Agro-Organics stood at ₹678.5 Cr

The latest P/E ratio of Jayant Agro-Organics as of 03-Jun-2026 is 11.70.

The latest P/B ratio of Jayant Agro-Organics as of 03-Jun-2026 is 1.29.

The 52-week high of Jayant Agro-Organics is ₹290.0 and the 52-week low is ₹149.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jayant Agro-Organics is ₹1,142 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jayant Agro-Organics Ltd is a good quality company.

The key valuation ratios of Jayant Agro-Organics Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Jayant Agro-Organics Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Jayant Agro-Organics Ltd

Jayant Agro-Organics was incorporated on May 7, 1992 under Companies Act, 1956 (Act). The company is an emerging global oleo chemical company with leadership in the castor-based specialty chemicals industry. With proven research capabilities, strict adherence to stringent quality controls conforming to international standards, and a flawless record of honoring delivery schedules, Jayant Agro-Organics is the preferred partner of choice worldwide for sourcing castor oil and castor oil derivatives. 

Castor oil’s chemical structure is of great interest because of the wide assortment of reactions it offers to the oleo-chemical industry and the unique chemicals that can be derived from it. These derivatives are on par with the petrochemical products for use in several industrial applications.  It is a leading the Castor based industry in India. The company has people with vast experience in Castor Oil and its derivatives manufacturing - delivering much more than molecules, converting the molecules to products for markets and turning ideas into solutions. It is also ISO 9001:2015, ISO 14001:2015 & ISO 45001:2018 certified for its quality management systems and its commitment to the environment, health and safety.

Business area of the company 

The company is mainly engaged in manufacturing and trading of castor oil and its derivatives such as oleo chemicals. It is a leading the Castor based industry in India. The company is the preferred partner of choice worldwide for sourcing castor oil and castor oil derivatives.

Products of the company

  • Castor Oil
  • Ethoxylates
  • Pragati
  • Jagrocos CMT, DCA, EHS, EHHS
  • Jagrocid HS
  • Jagrolatum
  • Jagrosorb ZR
  • Jagrocare PGPR
  • Dermcare
  • Jagromul series
  • Jagroil COCG series
  • Jagrocos- CR, PGHS 
  • Jagrowax- EGS, PGS, CHS
  • Castor Oil – Cold Pressed 
  • Jagroflow
  • Hydrogenated Castor Oil (HCO)
  • Hydrogenated Castor Oil Fatty Acid (HCOFA)
  • 2-Octanol PAC
  • Sebacic Acid
  • Dehydrated Castor Oil (Decasoil)
  • Dehydrated Castor Oil Fatty Acids
  • 2-Octanone
  • Castor Oil – Pharma Grades 
  • Castor Oil Fatty Acid (COFA)

Awards and achievements 

  • 2003-04: Outstanding Export Performance Award by Chemexcil (Basic Chemicals, Pharmaceuticals & Cosmetics Export Promotion Council.
  • 2004-05: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2004-05: Prestigious 'Trishul Award' for large scale sector exports.
  • 2005-06: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2006-07: Vithaldas G. Udeshi (Chairman) received Lifetime Achievement Award - Exports by Chemexcil.
  • 2007-08: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2008-09: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2009-10: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2010-11: Highest exporter of Castor Meal from Indian Solvent Extractors Association.
  • 2011-12: First award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2011-12: Highest exporter of castor meal from Indian Solvent Extractors Association.
  • 2011-12: Trishul award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2012-13: Award of excellence for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2012-13: Gold award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2013-14: Gold Award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2013-14: Trishul award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2013-14: Highest exporter of castorseed extraction from The Solvent Extractors Association of India.
  • 2014-15: Prestigious trishul award for large scale sector castor oil and specialty chemicals panel by Chemexcil.
  • 2014-15: Highest exporter of castorseed extraction from The Solvent Extractors Association of India.
  • 2014-15: Highest processor of castorseed oilcake from The Solvent Extractors Association of India.
  • 2015-16: Trishul Award - Castor Oil & Speciality Chemicals Panel - Large Scale Sector.
  • 2015-16: Award of Excellency 2015-16 - Castor Oil & Speciality Chemicals Panel - Large Scale Sector
  • 2015-16: Second highest exporter of castorseed extraction from The Solvent Extractors Association of India.
  • 2015-16: Highest processor of castorseed oilcake from the Solvent Extractors Association of India.
  • 2016-17: Award of Excellency 2016-17 for Jayant Agro-Organics– Speciality Chemicals. Lubricants and Castor Oil.
  • 2016-17: Highest processor of Castorseed Oilcake from Solvent Extractors Association of India.
  • 2016-17: Second Highest Exporter of Castorseed Extraction from Solvent Extractors Association of India.
  • 2017-18: Highest processor of Castorseed Oilcake from Solvent Extractors Association of India.
  • 2017-18: Second highest Exporter of Castorseed Extraction from Solvent Extractors Association of India.
  • 2019-20: Trishul Award - Castor Oil & Speciality Chemicals.
  • 2022-23: Jayant Agro Group has been certified according to the SuCCESS (Sustainable Castor Caring for Environmental & Social Standards) Code by an external third-party certification body empaneled by The Sustainable Castor Association.
  • 2024-25: Second highest exporter of castor oil derivatives from India for year 2024-25 from Solvent Extractors Association.


You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×