Jayant Agro-Organics Ltd - Stock Valuation and Financial Performance

BSE: 524330 | NSE: JAYAGROGN | Chemicals | Small Cap

Jayant Agro-Organics Share Price

289.40 6.15 2.17%
as on 08-Oct'24 16:01

DeciZen - make an informed investing decision on Jayant Agro-Organics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Jayant Agro-Organics stock performance -

mw4me loader
P/E Ratio (SA):
16.79
Market Cap:
849.8 Cr.
52-wk low:
180.1
52-wk high:
355

Is Jayant Agro-Organics Ltd an attractive stock to invest in?

1. Is Jayant Agro-Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jayant Agro-Organics Ltd is a average quality company.

2. Is Jayant Agro-Organics Ltd undervalued or overvalued?

The key valuation ratios of Jayant Agro-Organics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Jayant Agro-Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jayant Agro-Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jayant Agro-Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jayant Agro-Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10%13.6%22.2%19.6%18.5%-7.3%13.7%27.1%14%13.4%-
Value Creation
Index
-0.30.00.60.40.3-1.50.00.9-00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6555626567808058476761,0871,1401,0041,073
Sales YoY Gr.--14.2%16.9%18.8%3.2%5.2%-20.2%60.8%4.9%-11.9%-
Adj EPS 47.114.914.417.3-811.526.314.714.616.9
YoY Gr.-78.2%109.3%-3%19.6%-146.4%NA128.7%-43.9%-0.9%-
BVPS (₹) 62.368.579.390.1105.691.4104.3128.9140.1149.2154.3
Adj Net
Profit
1221.344.643.351.8-24.134.478.844.243.851
Cash Flow from Ops. 10948.6-51.318.758.511844.253.751.159.1-
Debt/CF from Ops. 1.32.1-3.510.32.70.71.30.60.40.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%4.5%14.1%-11.9%
Adj EPS 15.5%-3.3%8.3%-0.9%
BVPS10.2%7.2%12.7%6.5%
Share Price 15.7% 15.8% 3.3% 41.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.510.920.11717.7-8.211.722.510.910.111.1
Op. Profit
Mgn %
6.18.712.711.712-2.58.710.76.37.17.6
Net Profit
Mgn %
1.83.86.85.66.4-2.85.17.33.94.44.7
Debt to
Equity
0.80.50.80.70.50.30.20.10.10.1-
Working Cap
Days
12912013314715812411782859745
Cash Conv.
Cycle
626789113125969062647034

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.11%

Return on Equity has declined versus last 3 years average to 11.10%

Net Profit has been subdued in last 3 years 8.32%

Sales growth is not so good in last 4 quarters at 5.52%

Latest Financials - Jayant Agro-Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 16.9 19.2
TTM Sales (₹ Cr.) 1,073 2,311
BVPS (₹.) 154.3 186.3
Reserves (₹ Cr.) 448 544
P/BV 1.84 1.52
PE 16.79 14.74
From the Market
52 Week Low / High (₹) 180.05 / 355.00
All Time Low / High (₹) 3.75 / 571.45
Market Cap (₹ Cr.) 850
Equity (₹ Cr.) 15
Face Value (₹) 5
Industry PE 57.9

Management X-Ray of Jayant Agro-Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jayant Agro-Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6555626567808058476761,0871,1401,004
Operating Expenses 6165135736917158706189731,071934
Manufacturing Costs10384110137146136117200219188
Material Costs466387412496504673421658739664
Employee Cost 16182224273028333641
Other Costs 31243033393152827640
Operating Profit 3849838990-24571146970
Operating Profit Margin (%) 5.9%8.7%12.7%11.5%11.2%-2.8%8.5%10.5%6.0%7.0%
Other Income 7354522222
Interest 2412122213145334
Depreciation 998889991111
Exceptional Items 0000000000
Profit Before Tax 1332686474-44451045758
Tax 210222126-1811271515
Profit After Tax 1122464248-2634774244
PAT Margin (%) 1.7%3.8%7.0%5.4%5.9%-3.0%5.0%7.1%3.7%4.3%
Adjusted EPS (₹)3.87.215.314.115.8-8.611.225.714.014.5
Dividend Payout Ratio (%)13%26%29%14%13%0%9%12%36%52%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 187205238270317274313387420448
Share Capital 88815151515151515
Reserves 179198230255302259298372405433
Minority Interest0000000000
Debt129941741881518144272034
Long Term Debt12511168731310
Short Term Debt11790173177144733724823
Trade Payables17222519352021261723
Others Liabilities 55594443474242404043
Total Liabilities 388381481520549417420479497547

Fixed Assets

Gross Block226233177185194204208227239302
Accumulated Depreciation54621321293948576878
Net Fixed Assets173170164164165165161170172224
CWIP 503321819113520
Investments 15151616161515161926
Inventories70911812122559110511610087
Trade Receivables43456178659092106121122
Cash Equivalents 99343621587
Others Assets73495343443126464263
Total Assets 388381481520549417420479497547

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10949-51195911844545159
PBT 1332686474-44451045758
Adjustment 29182122172334121415
Changes in Working Capital 676-126-45-6148-32-38-3-1
Tax Paid 0-7-14-21-26-9-3-24-16-13
Cash Flow From Investing Activity -50-2-5-4-25-5-11-36-54
Capex -12-2-4-8-9-26-5-11-33-48
Net Investments 0000000-1-3-7
Others 7223400000
Cash Flow From Financing Activity -105-4847-13-55-90-43-30-22-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000010-2
Interest Paid -24-12-12-22-13-14-5-3-3-4
Dividend Paid -1-2-17-4-4-60-300
Others -80-357613-38-70-38-24-29-1
Net Cash Flow 00-61-13-413-7-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.1411.0220.7516.716.19-8.6911.4522.0210.4210.04
ROCE (%)10.0213.6422.1519.5718.53-7.313.7327.0913.9713.38
Asset Turnover Ratio1.521.471.541.561.511.751.622.422.331.92
PAT to CFO Conversion(x)9.912.23-1.110.451.23N/A1.290.71.211.34
Working Capital Days
Receivable Days31282932323349333644
Inventory Days475275921067453373534
Payable Days21182116191518131111

Jayant Agro-Organics Ltd Stock News

Jayant Agro-Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jayant Agro-Organics on 08-Oct-2024 16:01 is ₹289.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Oct-2024 16:01 the market cap of Jayant Agro-Organics stood at ₹849.8.
The latest P/E ratio of Jayant Agro-Organics as of 08-Oct-2024 16:01 is 16.79.
The latest P/B ratio of Jayant Agro-Organics as of 08-Oct-2024 16:01 is 1.84.
The 52-week high of Jayant Agro-Organics is ₹355.0 and the 52-week low is ₹180.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jayant Agro-Organics is ₹1,073 ( Cr.) .

About Jayant Agro-Organics Ltd

Jayant Agro-Organics Company was incorporated on May 7, 1992 as a private limited company and subsequently became a public limited company by passing special resolution.

Jayant Agro-Organics is an emerging global oleo chemical company with leadership in the castor-based specialty chemicals industry. With proven research capabilities, strict adherence to stringent quality controls conforming to international standards and flawless record of honoring delivery schedules it is no wonder that Jayant Agro-Organics is the preferred partner of choice worldwide for sourcing of castor oil and castor oil derivatives. With the long-term approach they have adopted to the industry it is no wonder that they balance customer requirement equations not only chemically but also economically. Since ages, India has been known for unique contributions in more spheres than one. Today, India has carved out a distinct name in the field of castor oil and its derivatives in the world market.

Castor oil’s chemical structure is of great interest because of the wide assortment of reactions it offers to the oleo-chemical industry and the unique chemicals that can be derived from it. These derivatives are on par with the petrochemical products for use in several industrial applications. Infact, they are considerably superior since they are from renewable sources, bio-degradable and eco-friendly. The promoters of Jayant Agro-Organics realised the potentialities of castor oil more than 5 decades agro. Gifted with rare vision and foresight they explored the immense possibilities in castor by laying tremendous emphasis on R & D, which has resulted in Jayant Agro-Organics offering the largest range of castor-based products in the world.

Jayant Agro-Organics is a public listed company, traded on Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). It is a 100% export oriented unit (EOU unit) and leading the castor based industry in India. The company has people with vast experience in castor oil and its derivatives manufacturing – delivering much more than molecules, converting the molecules to products for markets and turning ideas into solutions. Great solutions are the results of inspiration, hard work, dedication and team work.

The company's strength is strong research-based innovation of castor-based chemical products and identifying new applications thereby creating new markets.

Product range of the company includes:

Agriculture

  • Castor meal - organic manure 
  • Hybrid Castor Seeds 

Food

  • Castor Oil esters 
  • Viscosity reducing additive
  • Conjugated fatty acids 
  • Medium Chain Triglycerides 

Paper

  • Defoamer
  • Water proofing additive
  • Waxes 

Plastics & Rubber 

  • Coupling agents 
  • Processing aids 
  • Plasticizers 
  • Polyols 

Textile Chemicals 

  • Surfactants 
  • Pigment Wetting Agents 
  •  Raw-Material for Auxilliaries

Perfumeries 

  • Heptaldehyde 
  • Heptanoic acid 
  • Undecylenic acid 
  • Undecylenic aldehyde 
  • Heptyl alcohol 
  • Ethyl heptoate 
  • Heptyl acetate 

Cosmetics 

  • Castor Oil 
  • Emulsifiers 
  • Castor Oil Esters 
  • Undecylenic acid 
  • Deodorant
  • Castor Wax 
  • Medium Chain Triglycerides 

Electronics & Tele- Communications 

  • Polyurethane systems 
  • Polyamide resins 
  • Castor Oil 
  • Castor Oil Esters 
  • Polyols 
  • Waxes for Cable Jelly 
  • Capacitor Fluids 

Pharmaceuticals

  • Glycerine 
  • Castor Oil 
  • Undecylenic acid 
  • Zinc undecylenate 
  • Enanthic anhydride 
  • Calcium undecylenate 
  • Hydrogenated castor oil   

Paints, Inks & Adhesives 

  • Polyols 
  • Glycerine 
  • Dimer acid 
  • Polyamides 
  • Alkyd resins 
  • Ricinoleic acid 
  • Thixotropic agents 
  • Castor Oil - all grades 
  • Wetting & Dispersing additives 
  • Dehydrated castor oil (DCO) 
  • DCO Fatty acids 
  • Water-thinnable Resins 

Lubricants 

  • Dimer acid 
  • Ricinoleic acid 
  • Castor Oil Esters 
  • Blown castor Oil 
  • Heptanoic acid 
  • Metallic salts 
  • Hydrogenated castor oil 
  • Hydroxy amide waxes 
  • 12-hydroxy stearic acid 
  • Methyl 12-hydroxystearate 
  • Corrosion Inhibitors
  • Sebacic acid 
  • Polyol esters 
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.