SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MK Aromatics Ltd (531011)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531011 NSE: Chemicals | Small Cap | MK Aromatics Share Price

BSE Share Price
Not Listed

MK Aromatics Ltd (531011)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531011 NSE: Chemicals | Small Cap | MK Aromatics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0
TTM Sales
₹3.1 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
50
Price to Book (P/B)
0.91
Price to Sales (P/S)
1.35
EV/EBITDA
45.59
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.84%
Return on Capital Employed (ROCE)
0.60%
Return on Assets (ROA)
-0.14%
Operating Profit Margin
1.1%
Net Profit Margin
-0.61%
Gross Profit Margin
6.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
21.51%
Operating Profit Growth (1 Year)
-
-72.73%
Net Profit Growth (1 Year)
-
-166.67%
Asset Quality
Promoter Holding
57.10%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹1.80 / 15.40

MK Aromatics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%-6.5%-4.5%6.3%3.1%2.2%-1.5%1%0.6%-
Value Creation
Index
NANA-1.5-1.3-0.6-0.8-0.8-1.1-0.9-1.0-

Growth Parameters

Sales 001.21.653.91.212.53.13
Sales YoY Gr.-NANA32.5%220%-22.4%-70.1%-16.5%161.5%21.5%-
Adj EPS 00-1.6-1.20.90.10-0.50.1-0-0
YoY Gr.-NANANANA-88.3%-63.6%-1350%NA-150%-
BVPS (₹) 005.74.35.25.35.34.84.94.910
Adj Net
Profit
00-0.7-0.50.40.10-0.20-0-0
Cash Flow from Ops. 00-0.70.70.90-0.11.12.5-0.3-
Debt/CF from Ops. 00-11.412.13.30-7073.9-36-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-9.3%38.4%21.5%
Adj EPS NA-153.2%-200%-150%
BVPSNA-1.2%-3%-0.8%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
00-28.3-23.8202.20.7-9.91.6-0.8-0.5
Op. Profit
Mgn %
006.318.37.37-19.3-21.74.51.1-18.5
Net Profit
Mgn %
00-62.7-34.78.61.31.5-23.71.4-0.6-0.6
Debt to
Equity
003.24.31.20.33.13.64.35.2-
Working Cap
Days
0008332042451,2672,0207316070
Cash Conv.
Cycle
00013630249314817-80

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales1.171.554.963.851.150.962.513.05
Operating Expenses + 1.101.274.603.581.371.172.403.02
Manufacturing Costs000.010.020.01000
Material Costs0.760.934.043.021.100.962.122.79
Employee Cost 0.090.130.280.210.120.160.170.14
Other Costs 0.240.200.270.340.150.050.110.08
Operating Profit 0.070.280.360.27-0.22-0.210.110.03
Operating Profit Margin (%) 6.3%18.3%7.3%7.0%-19.3%-21.7%4.5%1.1%
Other Income + 0.140.120.2700.610.320.220.23
Exceptional Items 00000000
Interest 0.020.060.060.080.130.080.070.06
Depreciation 0.920.880.150.140.250.260.220.19
Profit Before Tax -0.73-0.540.430.050.02-0.230.030.02
Tax 00000000.04
Profit After Tax -0.73-0.540.430.050.02-0.230.03-0.02
PAT Margin (%) -62.7%-34.7%8.6%1.3%1.5%-23.7%1.4%-0.6%
Adjusted EPS (₹)-1.6-1.20.90.10.0-0.50.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of MK Aromatics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 2.591.932.342.392.412.182.222.20
Share Capital 4.534.534.534.534.534.534.534.53
Reserves -1.94-2.60-2.19-2.14-2.12-2.35-2.31-2.33
Debt +8.388.322.870.667.587.899.5011.35
Long Term Debt7.147.612.2203.983.703.464.17
Short Term Debt1.240.710.650.663.604.206.037.18
Minority Interest00000000
Trade Payables0.340.060.380.240.330.020.250.30
Others Liabilities 0.070.080.112.580.040.040.040.07
Total Liabilities 11.3910.395.705.8710.3610.1312.0113.93

Fixed Assets

Net Fixed Assets +6.156.111.531.522.392.342.102.13
Gross Block8.059.985.555.686.812.6077.20
Accumulated Depreciation1.903.884.024.164.410.264.905.07
CWIP 00000.260.561.332.38
Investments 0.550.550.550.800.800.800.800.80
Inventories0.130.140.030.040.040.070.010.16
Trade Receivables0.740.460.730.410.540.370.050.19
Cash Equivalents 0.660.650.941.051.441.272.893.35
Others Assets 3.152.481.902.054.894.734.834.91
Total Assets 11.3910.395.705.8710.3610.1312.0113.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -0.730.690.880-0.111.132.47-0.32
PBT -0.73-0.540.4300.02-0.230.030.02
Adjustment 00.72-0.0600.210.570.080.01
Changes in Working Capital 00.510.510-0.340.782.36-0.34
Tax Paid 0000000-0
Cash Flow From Investing Activity + 0-0.844.4300.86-0.10-0.54-1.02
Capex 0-0.844.4301.120.20-0.76-1.25
Net Investments 00000000
Others 0000-0.26-0.300.220.23
Cash Flow From Financing Activity + 00.12-5.260-0.75-1.04-0.301.79
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 000000-0.07-0.06
Dividend Paid 00000000
Others 00.12-5.260-0.75-1.04-0.231.85
Net Cash Flow -0.73-0.040.0500-0.021.620.46

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-28.31-23.8419.992.170.74-9.911.56-0.84
ROCE (%)-6.46-4.526.273.072.19-1.50.950.6
Asset Turnover Ratio0.120.140.640.670.140.090.230.24
PAT to CFO Conversion(x)N/AN/A2.050-5.5N/A82.33N/A
Working Capital Days
Receivable Days199.80140.5042.2054.10150.30173.1030.5014.30
Inventory Days3531.506.103.4011.9019.905.509.90
Payable Days164.7078.7019.8037.6094.206623.2036.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MK Aromatics Ltd FAQs

The current trading price of MK Aromatics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MK Aromatics stood at ₹4.13 Cr

The latest P/E ratio of MK Aromatics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of MK Aromatics as of 31-Dec-1969 is 0.91.

The 52-week high of MK Aromatics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MK Aromatics is ₹3.05 ( Cr.) .

Data is not available for this company.

No data found

No data found

About MK Aromatics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×