Zuari Agro Chemicals Ltd (ZUARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534742 | NSE: ZUARI | Fertilizers | Small Cap

Zuari Agro Chemicals Share Price

293.10 30.00 11.40%
as on 05-Dec'25 10:38

Zuari Agro Chemicals Ltd (ZUARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534742 | NSE: ZUARI | Fertilizers | Small Cap

DeciZen - make an informed investing decision on Zuari Agro Chemicals

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Zuari Agro Chemicals stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
1.19
Market Cap:
1,106.6 Cr.
52-wk low:
155.1
52-wk high:
394.7

Is Zuari Agro Chemicals Ltd an attractive stock to invest in?

1. Is Zuari Agro Chemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zuari Agro Chemicals Ltd is a average quality company.

2. Is Zuari Agro Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Zuari Agro Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Zuari Agro Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Zuari Agro Chemicals Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zuari Agro Chemicals:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zuari Agro Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.2%6.3%9.4%1.1%9.5%1.2%4.1%51.2%14.8%1.8%-
Value Creation
Index
-0.5-0.6-0.3-0.9-0.3NANA2.70.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,2644,0774,6485,1272,3180.1831658347.88
Sales YoY Gr.--22.6%14%10.3%-54.8%-100%75,363.6%98.8%-49.7%-42.4%-
Adj EPS 00.211.5-73-162.5-25.4-18.8-9-13.9-19.9220.7
YoY Gr.-566.7%5670%-732.2%NANANANANANA-
BVPS (₹) 187.7157.4160.275.127.8-25.8-35.940.448.332.3264.6
Adj Net
Profit
0.10.848.5-307-684-107-78.9-38-58.5-83.9928
Cash Flow from Ops. -397786279-76.12,06552553993.4242-
Debt/CF from Ops. -8.43.911.2-46.30.91.72.373.4187.42.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -40.7%-54%-16.8%-42.4%
Adj EPS -305.9%NANANA
BVPS-17.8%3%NA-33.2%
Share Price 6.6% 22.4% 20.5% 14.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.17.3-62-315.8-2538.960.8-402.2-31.4-49.6148.7
Op. Profit
Mgn %
4.17.87.63.1-18.6-27291.2-9.2-12.4-27.6-28.3-165
Net Profit
Mgn %
001-6-29.5-100317.2-95.1-23-70.5-175.511810
Debt to
Equity
4.34.74.711.215.4-8.4-8.13.93.14.20
Working Cap
Days
27031925326946358,66,0833,9352435265321,935
Cash Conv.
Cycle
166203152148-1818,24,061-294-221-339-653-7,736

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 148.70%

Sales growth has been subdued in last 3 years -16.80%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 4.18

Sales growth is not so good in last 4 quarters at -59.17%

Latest Financials - Zuari Agro Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 220.7 232.9
TTM Sales (₹ Cr.) 7.9 4,885
BVPS (₹.) 264.6 601.5
Reserves (₹ Cr.) 1,071 2,488
P/BV 0.99 0.44
PE 1.19 1.13
From the Market
52 Week Low / High (₹) 155.05 / 394.65
All Time Low / High (₹) 44.55 / 689.45
Market Cap (₹ Cr.) 1,107
Equity (₹ Cr.) 42.1
Face Value (₹) 10
Industry PE 24.4

Management X-Ray of Zuari Agro Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.1449.1449.1438.7546.7646.8118.1018.1018.108.02
* Pledged shares as % of Promoter's holding (%)

Valuation of Zuari Agro Chemicals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zuari Agro Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5,2644,0774,6485,1272,3180831658348
Operating Expenses 5,0723,7814,3065,0012,749299119010762
Manufacturing Costs38128534539882715126
Material Costs4,1852,9753,3803,9341,9610681216933
Employee Cost 8592931019943635
Other Costs 4214294885686802313492318
Operating Profit 192296342125-431-29-8-25-24-15
Operating Profit Margin (%) 3.6%7.2%7.4%2.4%-18.6%-27,291.2%-9.2%-15.4%-28.4%-30.6%
Other Income 1305881696950507315032
Interest 30133031638343411811610010186
Depreciation 323943456244433
Exceptional Items -26-64-26-1066990044300
Profit Before Tax -37-8039-341-160-101-7838721-72
Tax -28-199-1229017801
Profit After Tax -9-6030-329-189-101-7930921-73
PAT Margin (%) -0.2%-1.5%0.7%-6.4%-8.2%-95,478.3%-95.1%187.3%25.8%-152.0%
Adjusted EPS (₹)-2.2-14.47.2-78.2-45.0-24.1-18.873.55.1-17.4
Dividend Payout Ratio (%)0%-7%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 789662674316117-109-151170203136
Share Capital 42424242424242424242
Reserves 74762063227475-151-19312816194
Minority Interest0000000000
Debt3,3322,9613,0253,2701,345589885331632492
Long Term Debt226393323598289394289209134133
Short Term Debt3,1062,5682,7022,6731,056195597123499359
Trade Payables5116039211,4971,39836148173147107
Others Liabilities 2613973485347292,6452,23141393399
Total Liabilities 4,8934,6244,9685,6173,5893,1613,1131,0871,0751,133

Fixed Assets

Gross Block400555617699685103100919186
Accumulated Depreciation30721141581962628303231
Net Fixed Assets 3694835035414897671615955
CWIP 8912911411912100124
Investments 3719148897541,1781,1871,549867872633
Inventories4244496571,22825332235312
Trade Receivables2,7072,2112,2042,40982101143267
Cash Equivalents 37473493188701127156
Others Assets 9304305555326331,7071,3906957277
Total Assets 4,8934,6244,9685,6173,5893,1613,1131,0871,0751,133

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -397786279-762,06552553993242
PBT -37-8039-341-160-237-8237121-72
Adjustment 137264284471-83313174-397-3758
Changes in Working Capital -484633-41-22023024124454221255
Tax Paid -13-32-3146362-8-21
Cash Flow From Investing Activity -374-2-17-3956-839568312935
Capex -104-125-32-84-14-10-176611220
Net Investments -2756-13-17-10-899360565
Others -243672863801618121111
Cash Flow From Financing Activity 773-785-23589-2,076-437-685-689-116-148
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 24850-90410-134-19-83-99-4006
Interest Paid -188-257-265-292-314-281-277-116-92-83
Dividend Paid -8-0-40000000
Others 722-578124-29-1,629-137-324-474376-71
Net Cash Flow 2-127-26454-51416129

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.13-8.324.54-66.47-87.44N/AN/A3271.3211.47-43.18
ROCE (%)7.216.349.381.119.53N/AN/A51.1614.771.84
Asset Turnover Ratio1.130.860.980.970.500.030.080.080.04
PAT to CFO Conversion(x)N/AN/A9.3N/AN/AN/AN/A0.030.14N/A
Working Capital Days
Receivable Days18521917116325402459150123
Inventory Days3439436711705463143124
Payable Days63688211226904954858511,405

Zuari Agro Chemicals Ltd Stock News

Zuari Agro Chemicals Ltd FAQs

The current trading price of Zuari Agro Chemicals on 05-Dec-2025 10:38 is ₹293.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zuari Agro Chemicals stood at ₹1,106.6.
The latest P/E ratio of Zuari Agro Chemicals as of 04-Dec-2025 is 1.19.
The latest P/B ratio of Zuari Agro Chemicals as of 04-Dec-2025 is 0.99.
The 52-week high of Zuari Agro Chemicals is ₹394.6 and the 52-week low is ₹155.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zuari Agro Chemicals is ₹7.86 ( Cr.) .

About Zuari Agro Chemicals Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×