SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fusion Industries Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

Fusion Industries Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
13.59%
Current Price
₹0
Return on Equity (ROE)
13.99%
Return on Assets (ROA)
3.52%
Operating Profit Margin
9.3%
Net Profit Margin
2.7%
Gross Profit Margin
6.5%
Book Value per Share
₹25.6
Sales Growth (YoY)
-0.42%
Sales Growth (3 Years)
10.45%
Operating Profit Growth (1 Year)
-7.78%
Operating Profit Growth (3 Years)
0.28%
Net Profit Growth (1 Year)
9.42%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-97.57%
Dividend Yield
0.00%
Promoter Holding
100.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Fusion Industries

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 22.6%28.3%26.2%20.4%18.3%14%14.9%15.7%13.5%13.6%-
Value Creation
Index
0.61.00.90.50.300.10.10.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.127.231.426.840.645.16784.790.790.390
Sales YoY Gr.-92.9%15.2%-14.6%51.6%11%48.6%26.4%7.1%-0.4%-
Adj EPS 1.61.82.82.32.21.72.42.53.11.33.3
YoY Gr.-9.8%57.2%-18%-6.5%-24%43%3.8%26.1%-58.6%-
BVPS (₹) 3.65.38.110.512.614.416.819.222.214.225.6
Adj Net
Profit
0.91.21.81.51.41.21.71.82.21.72
Cash Flow from Ops. 000002.94.11.45.74.2-
Debt/CF from Ops. 000008.36.7216.28.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.9%17.3%10.5%-0.4%
Adj EPS -2.7%-10%-18.5%-58.6%
BVPS16.4%2.4%-5.4%-36.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
54.742.34224.918.812.815.113.714.99.716.6
Op. Profit
Mgn %
16.48.711.11413.614.612.510.910.19.3NAN
Net Profit
Mgn %
6.64.35.85.63.52.62.52.12.51.92.7
Debt to
Equity
2.11.51.51.22.62.42.32.22.21.8-
Working Cap
Days
10173811211311751531501742050
Cash Conv.
Cycle
42211124609582931231350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.3 -
TTM Sales (₹ Cr.) 90.3 -
BVPS (₹) 25.6 -
Reserves (₹ Cr.) 11 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 40.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fusion Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales14.1227.2431.3726.8040.6445.1267.0484.7390.7290.34
Operating Expenses + 12.1324.8827.9023.0435.1138.5258.6975.5381.5881.92
Manufacturing Costs1.392.652.131.933.302.502.402.815.986.20
Material Costs8.8820.0120.8516.2526.0728.1944.7658.3864.5763.88
Employee Cost 0.360.511.702.463.013.524.275.115.686.78
Other Costs 1.511.713.222.402.734.317.269.245.355.07
Operating Profit 1.992.363.473.755.536.618.359.199.138.42
Operating Profit Margin (%) 14.1%8.7%11.1%14.0%13.6%14.6%12.5%10.9%10.1%9.3%
Other Income + 0.090.320.040.060.070.090.150.310.261.53
Exceptional Items 0000000000
Interest 0.650.470.440.942.142.993.483.864.324.10
Depreciation 0.630.570.7011.532.182.972.983.022.91
Profit Before Tax 0.801.632.371.871.921.532.062.662.062.94
Tax 0.100.290.530.370.520.340.360.89-0.170.51
Profit After Tax 0.701.341.831.501.401.191.701.772.232.44
PAT Margin (%) 4.9%4.9%5.8%5.6%3.5%2.6%2.5%2.1%2.5%2.7%
Adjusted EPS (₹)1.22.12.82.32.21.72.42.53.11.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 2.053.455.286.788.1810.3712.0613.8016.0318.81
Share Capital 0.440.500.50333.334447.35
Reserves 1.612.954.783.785.187.038.069.8012.0311.46
Debt +4.275.107.337.4719.8222.5125.5229.9831.3531.46
Long Term Debt4.275.102.762.8910.3511.9611.0710.447.529.28
Short Term Debt004.574.589.4710.5514.4519.5423.8322.19
Minority Interest0000000000
Trade Payables1.041.963.363.563.057.247.677.449.7912.81
Others Liabilities 0.571.041.732.224.014.296.047.118.469.66
Total Liabilities 7.9311.5517.7020.0335.0644.4151.2958.3465.6472.75

Fixed Assets

Net Fixed Assets +4.144.196.508.1915.621717.5617.1216.4216.06
Gross Block5.936.559.579.5715.621717.5617.1232.0234.56
Accumulated Depreciation1.792.373.061.38000015.6018.51
CWIP 0000000000
Investments 0000000000
Inventories0.881.041.303.146.4314.9419.6625.6729.9630.98
Trade Receivables2.012.523.043.686.866.827.8210.4313.3517.32
Cash Equivalents 0.090.204.360.951.091.261.511.312.211.89
Others Assets 0.813.612.494.075.064.394.743.813.706.50
Total Assets 7.9311.5517.7020.0335.0644.4151.2958.3465.6472.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 0002.934.101.435.664.22
PBT 0001.532.062.662.062.94
Adjustment 0005.086.306.536.835.36
Changes in Working Capital 000-3.34-3.81-7.18-2.76-3.45
Tax Paid 000-0.34-0.44-0.59-0.47-0.63
Cash Flow From Investing Activity + 000-2.47-3.38-2.23-2.06-1.01
Capex 000-3.56-3.53-2.53-2.32-2.55
Net Investments 00000000
Others 0001.090.150.310.261.53
Cash Flow From Financing Activity + 000-0.30-0.470.60-2.71-3.52
Net Proceeds from Shares 00000000.35
Net Proceeds from Borrowing 0001.61-0.89-0.634.291.75
Interest Paid 000-2.99-3.48-3.86-4.08-3.98
Dividend Paid 00000000
Others 0001.083.905.09-2.92-1.65
Net Cash Flow 0000.170.26-0.200.89-0.32

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)41.4748.9842.0424.9218.7412.8615.1613.6714.9313.99
ROCE (%)22.6228.3226.220.4118.3414.0314.9315.6513.4713.59
Asset Turnover Ratio1.742.82.151.421.481.171.451.61.471.31
PAT to CFO Conversion(x)0001.952.931.23.332.3800
Working Capital Days
Receivable Days53303246475438384862
Inventory Days1613143043849194112123
Payable Days36274778466761474965

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fusion Industries Ltd FAQs

The current trading price of Fusion Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fusion Industries stood at ₹0.00 Cr

The latest P/E ratio of Fusion Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fusion Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Fusion Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fusion Industries is ₹90.34 ( Cr.) .

About Fusion Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×