Kanoria Energy & Infrastructure Ltd (539620) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539620 | NSE: | Cement & Construction Materials | Small Cap

Kanoria Enr & Infra. Share Price

15.77 -1.99 -11.20%
as on 05-Dec'25 16:59

Kanoria Energy & Infrastructure Ltd (539620) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539620 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on Kanoria Enr & Infra.

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Kanoria Energy & Infrastructure stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
151.5 Cr.
52-wk low:
17.5
52-wk high:
38.9

Is Kanoria Energy & Infrastructure Ltd an attractive stock to invest in?

1. Is Kanoria Energy & Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kanoria Energy & Infrastructure Ltd is a below average quality company.

2. Is Kanoria Energy & Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Kanoria Energy & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Kanoria Energy & Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kanoria Energy & Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kanoria Enr & Infra.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kanoria Energy & Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%6.1%7%13%9.3%12.2%16.6%13.8%11.7%8.2%-
Value Creation
Index
-0.4-0.6-0.5-0.1-0.3-0.10.20.0-0.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 189167201255249268285313348298267
Sales YoY Gr.--11.6%20.4%27%-2.6%7.7%6.6%9.8%11%-14.2%-
Adj EPS 0.2-00.20.70.60.70.91.20.90.4-0
YoY Gr.--123.5%NA294.1%-16.4%28.6%20.8%37.9%-24.2%-53.9%-
BVPS (₹) 5.15.15.16.16.47.18.59.510.410.811
Adj Net
Profit
1.5-0.41.45.74.86.17.410.27.83.6-0
Cash Flow from Ops. 7.514.99.939.71128.5-3.2-8-1.323-
Debt/CF from Ops. 12.36.410.22.17.72.6-25.3-13.4-95.55.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%3.7%1.5%-14.2%
Adj EPS 10.6%-5.6%-21.6%-53.9%
BVPS8.6%10.9%8.6%4%
Share Price - 5.6% -6.1% -54.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.9-0.83.3128.910.51113.193.9-0.1
Op. Profit
Mgn %
6.56.46.36.66.97.26.687.46.24.6
Net Profit
Mgn %
0.8-0.20.72.21.92.32.63.32.21.2-0
Debt to
Equity
2.12.22.31.61.51.21.11.31.41.30.3
Working Cap
Days
251266231189186163155170188226154
Cash Conv.
Cycle
819196778485879810813628

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 1.50%

Debt to equity has increased versus last 3 years average to 1.26

Sales growth is not so good in last 4 quarters at -18.36%

Latest Financials - Kanoria Energy & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 267 -
BVPS (₹.) 11 -
Reserves (₹ Cr.) 51 -
P/BV 1.62 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 17.51 / 38.85
All Time Low / High (₹) 1.56 / 60.20
Market Cap (₹ Cr.) 151
Equity (₹ Cr.) 42.7
Face Value (₹) 5
Industry PE 37.1

Management X-Ray of Kanoria Enr & Infra.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kanoria Enr & Infra. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kanoria Enr & Infra.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales189167201255249268285313348298
Operating Expenses 178156189239233248266289322280
Manufacturing Costs19172235313038423933
Material Costs10992108132133142144158198169
Employee Cost 17181922222525272828
Other Costs 34294051485259625750
Operating Profit 10111216161919242619
Operating Profit Margin (%) 5.5%6.4%5.8%6.2%6.3%7.2%6.6%7.7%7.4%6.2%
Other Income 4115001313
Interest 11999997101312
Depreciation 3333333344
Exceptional Items -00000-07000
Profit Before Tax 0-0110481713115
Tax 0001024432
Profit After Tax 0-01846121084
PAT Margin (%) 0.0%-0.1%0.4%3.3%1.5%2.3%4.3%3.0%2.3%1.2%
Adjusted EPS (₹)0.0-0.00.11.00.40.71.51.10.90.4
Dividend Payout Ratio (%)1,558%-363%26%5%12%7%2%4%5%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 49434352556274839094
Share Capital 11111122222323444444
Reserves 38323330343951394650
Minority Interest0000000000
Debt9093988082697499113108
Long Term Debt19263234393940342924
Short Term Debt72666646432934658484
Trade Payables30211834171715294333
Others Liabilities 35374850596462535145
Total Liabilities 204194207215214212225264297280

Fixed Assets

Gross Block10846464751525386118120
Accumulated Depreciation63358111417202327
Net Fixed Assets 45434139403836669593
CWIP 152125424552532937
Investments 0000000100
Inventories62535868706676109145123
Trade Receivables20202118161318121719
Cash Equivalents 4456488545
Others Assets 58535643393535423233
Total Assets 204194207215214212225264297280

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 81510401128-3-8-123
PBT 0-0110481713115
Adjustment 1111127131211111617
Changes in Working Capital -34-325-510-27-29-243
Tax Paid -0-1-0-2-2-1-4-4-4-1
Cash Flow From Investing Activity -16-7-5-12-5-85-10-5-6
Capex -16-1-15-2-16-9-32-2
Net Investments 00-0-0000-11-0
Others 0-6-4-17-3-7-2026-3
Cash Flow From Financing Activity 6-7-4-27-7-191167-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5851501-6-4-5
Interest Paid -7-9-9-8-8-8-7-10-13-12
Dividend Paid -1-1-1-0-0-0-0-0-0-1
Others 9-5-1-20-3-11833240
Net Cash Flow -31-00-112-200

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.08-0.341.8717.736.8910.7918.5412.459.253.94
ROCE (%)8.546.096.9813.029.3212.216.5813.8111.668.18
Asset Turnover Ratio1.030.921.031.211.161.261.31.281.241.03
PAT to CFO Conversion(x)N/AN/A1052.754.67-0.25-0.8-0.135.75
Working Capital Days
Receivable Days37403728252020171522
Inventory Days11011598901019291108133164
Payable Days1051016772704542516683

Kanoria Energy & Infrastructure Ltd Stock News

Kanoria Energy & Infrastructure Ltd FAQs

The current trading price of Kanoria Enr & Infra. on 05-Dec-2025 16:59 is ₹15.77.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kanoria Enr & Infra. stood at ₹151.5.
The latest P/E ratio of Kanoria Enr & Infra. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kanoria Enr & Infra. as of 04-Dec-2025 is 1.62.
The 52-week high of Kanoria Enr & Infra. is ₹38.85 and the 52-week low is ₹17.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kanoria Enr & Infra. is ₹267.1 ( Cr.) .

About Kanoria Energy & Infrastructure Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×