SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Clay Craft India Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
18.77%
Current Price
₹0
Return on Equity (ROE)
16.86%
Return on Assets (ROA)
10.65%
Operating Profit Margin
24%
Net Profit Margin
14.26%
Gross Profit Margin
22.7%
Book Value per Share
₹0
Sales Growth (YoY)
4.55%
Sales Growth (3 Years)
27.04%
Operating Profit Growth (1 Year)
26.82%
Operating Profit Growth (3 Years)
9.91%
Net Profit Growth (1 Year)
60.44%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
9.44%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Clay Craft India

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'25TTM
ROCE % 17.2%18.1%17%21.7%27.2%22.5%17.4%25.8%29.9%18.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.75560.374.692.987.274.11151451520
Sales YoY Gr.-8.5%9.6%23.8%24.5%-6.1%-15%54.6%26.9%4.6%-
Adj EPS 2.82.93.157.46.45.811.313.414.30
YoY Gr.-5.4%4.1%62.4%48.9%-13.1%-9.8%94.1%19.2%6.3%-
BVPS (₹) 16.919.722.727.534.841.146.958.270.592.40
Adj Net
Profit
4.14.34.57.310.99.48.516.519.721.6NAN
Cash Flow from Ops. 8.80.89.80.74.4820.525.412.327.2-
Debt/CF from Ops. 2.422.92.520.42.72.30.81.15.31.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%10.4%27%4.6%
Adj EPS 19.9%14%35%6.3%
BVPS20.8%21.6%25.3%31%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'25TTM
Return on
Equity %
1816.114.419.823.816.913.221.420.916.80
Op. Profit
Mgn %
17.818.215.818.91920.622.12422.624NAN
Net Profit
Mgn %
8.17.97.49.811.710.811.514.413.614.2NAN
Debt to
Equity
0.90.60.70.40.20.30.20.30.60.3-
Working Cap
Days
1621721841901942182611981831830
Cash Conv.
Cycle
971101171171081301641091141340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 16 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 53.7

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Clay Craft India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales54.9660.2674.5992.8787.2274.10114.54145.33145.43151.94
Operating Expenses + 44.9650.7460.4975.2669.2357.7487.05112.47116.65115.44
Manufacturing Costs18.3918.2022.2728.1024.1016.4527.7842.8539.6633.92
Material Costs15.8218.3016.6721.3916.6518.2225.4926.8334.2935.21
Employee Cost 5.278.1113.8816.1817.2913.7926.9732.3430.3931.67
Other Costs 5.486.137.689.5811.209.286.8110.4512.3114.65
Operating Profit 109.5214.0917.6117.9916.3627.4932.8628.7836.50
Operating Profit Margin (%) 18.2%15.8%18.9%19.0%20.6%22.1%24.0%22.6%19.8%24.0%
Other Income + 0.681.761.021.321.241.111.452.441.562.49
Exceptional Items -0.11-0.12-0.39-0.16-0.2300000
Interest 1.991.841.761.431.801.631.853.785.104.48
Depreciation 2.152.222.462.703.103.203.304.135.966.01
Profit Before Tax 6.437.1010.5114.6514.1012.6523.7927.3819.2828.50
Tax 2.192.703.483.904.834.147.267.625.786.83
Profit After Tax 4.244.407.0210.749.278.5116.5319.7613.5021.66
PAT Margin (%) 7.7%7.3%9.4%11.6%10.6%11.5%14.4%13.6%9.3%14.3%
Adjusted EPS (₹)2.93.04.87.36.35.811.313.59.214.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 28.9833.3240.3451.0860.3668.8785.40103.53117.01139.96
Share Capital 4.894.894.894.894.894.894.894.894.895.05
Reserves 24.0828.4335.4546.1955.4663.9880.5098.64112.12134.91
Debt +14.4722.4210.7910.1215.7813.5222.8059.6641.0443.14
Long Term Debt5.478.334.092.9811.8210.1219.7532.4730.4625.85
Short Term Debt9.0114.096.707.143.963.413.0527.1910.5817.28
Minority Interest0000000000
Trade Payables2.823.363.793.102.723.712.623.350.632.83
Others Liabilities 15.6816.0323.1524.3118.8725.7740.4535.7929.9932.38
Total Liabilities 61.9675.1378.0788.6197.73111.87151.27202.33188.67218.30

Fixed Assets

Net Fixed Assets +29.1628.9534.1033.2841.0837.9959.5899.02105.30106.04
Gross Block41.0342.8950.2752.1462.8662.2086.68129.86141.77148.19
Accumulated Depreciation11.8713.9516.1718.8621.7724.2027.1030.8336.4742.15
CWIP 0.014.7700.6100.034.323.161.620.05
Investments 00000.973.053.423.423.424.40
Inventories16.7916.9319.0919.6524.3323.7024.3343.8743.4946.48
Trade Receivables8.109.1012.3012.3812.6914.6014.3315.7612.3313.41
Cash Equivalents 0.316.090.120.096.2214.4316.2318.525.3628.53
Others Assets 7.599.2912.4722.6012.4418.0529.0518.5717.1519.40
Total Assets 61.9675.1378.0788.6197.73111.87151.27202.33188.67218.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.819.760.744.438.0220.4625.3812.3425.3627.17
PBT 4.304.427.1710.749.288.5316.5827.3819.2828.50
Adjustment 2.092.142.312.703.093.183.248.2211.5911.74
Changes in Working Capital -5.583.2-8.74-9.01-4.358.755.56-14.37-0.41-5.31
Tax Paid 0000000-8.90-5.10-7.75
Cash Flow From Investing Activity + -1.67-6.98-2.75-2.79-10.19-8.74-32.95-44.06-14.40-0.65
Capex -3.16-2.01-7.61-1.87-10.90-0.11-24.89-43.49-12.16-6.68
Net Investments 000000000-0.98
Others 1.48-4.974.86-0.920.71-8.63-8.07-0.57-2.257.01
Cash Flow From Financing Activity + -2.283-3.97-1.668.30-3.509.3834-24.11-3.35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000012.73-2.01-4.61
Interest Paid 0000000-3.56-4.97-4.28
Dividend Paid 0000000000
Others -2.283-3.97-1.668.30-3.509.3824.83-17.135.54
Net Cash Flow -3.145.78-5.97-0.036.128.221.802.28-13.1523.17

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.7914.1319.0723.516.6413.1821.4331.812.2416.86
ROCE (%)18.0817.0221.7127.1822.4517.4425.8329.8714.6318.77
Asset Turnover Ratio1.020.980.991.110.940.710.871.140.740.75
PAT to CFO Conversion(x)0.192.220.110.410.872.41.540.621.881.25
Working Capital Days
Receivable Days41475148526746313531
Inventory Days89928676921187769110108
Payable Days59627859646445512118

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Clay Craft India Ltd FAQs

The current trading price of Clay Craft India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Clay Craft India stood at ₹0.00 Cr

The latest P/E ratio of Clay Craft India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Clay Craft India as of 31-Dec-1969 is 0.00.

The 52-week high of Clay Craft India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Clay Craft India is ₹0.00 ( Cr.) .

About Clay Craft India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×