SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elegant Marbles & Grani Industries Ltd (526705) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526705 NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Elegant Marbles&Gran Share Price

203 2.30 (1.15%)
As on 20-Apr'26 16:59

Elegant Marbles & Grani Industries Ltd (526705)

BSE: 526705 NSE:
Key Metrics
Market Cap
₹59 Cr.
P/E Ratio
16.69
Price to Book (P/B)
0.40
Price to Sales (P/S)
1.85
EV/EBITDA
8.68
Return on Capital Employed (ROCE)
4.24%
Current Price
₹203
Return on Equity (ROE)
3.42%
Return on Assets (ROA)
3.29%
Operating Profit Margin
15.1%
Net Profit Margin
16.48%
Gross Profit Margin
24%
Book Value per Share
₹495.9
Sales Growth (YoY)
-16.63%
Sales Growth (3 Years)
0.84%
Operating Profit Growth (1 Year)
0.23%
Operating Profit Growth (3 Years)
47.98%
Net Profit Growth (1 Year)
16.05%
52-Week Low / High
₹133 / 274
Net Profit Growth (3 Years)
20.49%
Dividend Yield
0.43%
Promoter Holding
71.36%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Elegant Marbles & Grani Industries Ltd?
Elegant Marbles & Grani Industries Ltd revenue growth is -16.6% for FY-2025 , which is below its 5 year CAGR of 22.7% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Elegant Marbles & Grani Industries Ltd?
Promoters hold 71.36% of the Elegant Marbles & Grani Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Elegant Marbles & Grani Industries Ltd vs industry peers?
Elegant Marbles & Grani Industries Ltd revenue CAGR is 22.65% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Elegant Marbles & Grani Industries Ltd belong to?
Elegant Marbles & Grani Industries Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Ceramics/Marble/Granite/Sanitaryware segment.
Q.1 Stock return of Elegant Marbles & Grani Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8% based on the current price.

DeciZen - make an informed investing decision on Elegant Marbles&Gran

Based on:

M-Cap below 100cr DeciZen not available

Elegant Marbles & Grani Industries stock performance

Key Ratios
mw4me loader

Is Elegant Marbles & Grani Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elegant Marbles & Grani Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.1%10%5.9%4.4%1.9%-1%3.2%4%4.6%4.2%-
Value Creation
Index
-0.1-0.3-0.6-0.7-0.9-1.1-0.8-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.328.52419.710.39.327.835.734.228.532
Sales YoY Gr.--5.9%-15.6%-18.2%-47.7%-9.9%200.4%28.2%-4%-16.6%-
Adj EPS 9.811.69.27.53-2.97.411.115.813.412
YoY Gr.-18.5%-20.9%-18.2%-59.6%-196.4%NA51.4%42.1%-15.1%-
BVPS (₹) 140.6199.9238.7247.6190.5249.8288.2289.5436.8490.2495.9
Adj Net
Profit
4.45.23.42.71.1-1.12.74.14.744
Cash Flow from Ops. 4.1-1.6-4.5-8.8-1.7-7.1-2.85-6.1-4.6-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.7%22.7%0.8%-16.6%
Adj EPS 3.6%34.7%22.3%-15.1%
BVPS14.9%20.8%19.4%12.2%
Share Price 7.9% 13.2% 22.7% -18.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.36.83.83.11.4-1.32.73.942.92.4
Op. Profit
Mgn %
3.75.33.95.7-12.7-33.84.910.712.615.111.2
Net Profit
Mgn %
14.518.3141410.8-11.59.711.413.713.911.1
Debt to
Equity
0000000000-
Working Cap
Days
172171244336642774305257283388255
Cash Conv.
Cycle
341676207541647247212248351217

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 12 -
TTM Sales (₹ Cr.) 32.2 -
BVPS (₹) 495.9 -
Reserves (₹ Cr.) 144 -
P/BV 0.40 -
PE 16.69 -
From the Market
52 Week Low / High (₹) 132.70 / 274.00
All Time Low / High (₹) 4.90 / 364.00
Market Cap (₹ Cr.) 59.5
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 54.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Elegant Marbles&Gran - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales30.2628.4724.0419.6610.289.2627.8235.6534.2228.53
Operating Expenses + 29.1326.9623.1118.5311.5812.6026.4931.8229.9224.23
Manufacturing Costs1.761.041.201.330.760.580.791.521.441.47
Material Costs24.3922.2416.7811.426.026.9319.6122.6218.8712.09
Employee Cost 0.450.952.092.692.562.493.043.194.014.44
Other Costs 2.532.733.033.092.242.613.054.505.616.23
Operating Profit 1.131.520.931.13-1.30-3.341.333.834.304.31
Operating Profit Margin (%) 3.7%5.3%3.9%5.7%-12.7%-36.1%4.8%10.7%12.6%15.1%
Other Income + 7.026.364.483.052.932.6922.202.582.54
Exceptional Items 0000000-1.51-0.920
Interest 0000000000
Depreciation 0.200.190.170.280.130.130.200.300.501.03
Profit Before Tax 7.957.695.253.901.50-0.783.134.225.465.82
Tax 1.451.740.880.630.0300.441.181.401.11
Profit After Tax 6.495.954.373.271.47-0.792.693.044.054.70
PAT Margin (%) 21.5%20.9%18.2%16.6%14.4%-8.5%9.7%8.5%11.8%16.5%
Adjusted EPS (₹)14.413.211.98.94.0-2.27.48.313.715.9
Dividend Payout Ratio (%)14%0%0%0%0%0%37%0%20%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 63.2789.9487.3590.6469.7191.42105.50105.96129.43145.24
Share Capital 4.504.503.663.663.663.663.663.662.962.96
Reserves 58.7785.4483.6986.9866.0587.76101.84102.30126.47142.28
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables8.9010.227.930.930.160.020.150.160.751.27
Others Liabilities 1.310.842.871.200.581.492.177.254.524.53
Total Liabilities 73.49101.0198.1592.7770.4592.93107.81113.37134.71151.04

Fixed Assets

Net Fixed Assets +1.080.960.841.030.920.852.141.954.849.20
Gross Block5.195.265.305.785.555.627.046.589.2814.67
Accumulated Depreciation4.114.304.474.754.634.764.904.634.445.47
CWIP 0000000000
Investments 58.8684.5578.1872.4250.2668.0976.9083.9998.49101.62
Inventories9.9410.8314.1315.4514.2716.7116.2917.9124.1929.93
Trade Receivables1.331.271.261.390.681.273.504.011.381.60
Cash Equivalents 1.351.091.390.821.622.373.962.063.727.26
Others Assets 0.922.312.351.662.703.645.033.442.081.43
Total Assets 73.49101.0198.1592.7770.4592.93107.81113.37134.71151.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.08-1.63-4.51-8.84-1.74-7.09-2.754.99-6.05-4.58
PBT 7.957.695.253.901.50-0.783.134.225.465.82
Adjustment -6.40-6.17-4.25-2.20-2.33-2.49-1.72-1.40-1.05-0.43
Changes in Working Capital 4.99-1.4-3.34-9.16-0.48-3.66-2.443.62-5.08-4.88
Tax Paid -2.46-1.74-2.17-1.38-0.43-0.15-1.72-1.46-5.38-5.09
Cash Flow From Investing Activity + -2.751.3622.048.272.557.854.35-5.9341.808.87
Capex -0.54-0.07-0.04-0.48-0.02-65.23-1.48-0.11-3.38-5.39
Net Investments -8.80-3.8819.116.540.5771.103.98-7.5343.6213.74
Others 6.595.312.972.212.011.981.861.711.550.52
Cash Flow From Financing Activity + -1.080-17.220000-1.01-34.14-0.81
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -0.90000000-1.01-1.21-0.81
Others -0.180-17.2200000-32.930
Net Cash Flow 0.25-0.270.31-0.560.810.761.60-1.941.603.48

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.727.774.933.671.84-0.982.732.873.443.42
ROCE (%)13.1210.045.924.381.87-0.973.183.994.644.24
Asset Turnover Ratio0.430.330.240.210.130.110.280.320.280.2
PAT to CFO Conversion(x)0.63-0.27-1.03-2.7-1.18N/A-1.021.64-1.49-0.97
Working Capital Days
Receivable Days19171925373931382919
Inventory Days133133190275528611216175225346
Payable Days12615719714233523931

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elegant Marbles & Grani Industries Ltd FAQs

The current trading price of Elegant Marbles&Gran on 20-Apr-2026 16:59 is ₹203.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2026 the market cap of Elegant Marbles&Gran stood at ₹59.47 Cr

The latest P/E ratio of Elegant Marbles&Gran as of 19-Apr-2026 is 16.69.

The latest P/B ratio of Elegant Marbles&Gran as of 19-Apr-2026 is 0.40.

The 52-week high of Elegant Marbles&Gran is ₹274.0 and the 52-week low is ₹132.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elegant Marbles&Gran is ₹32.17 ( Cr.) .

About Elegant Marbles & Grani Industries Ltd

Elegant Marbles & Grani Industries was incorporated in the year 1984 and was promoted by Rajesh Agrawal and Rakesh Agrawal. The company was formerly known as Elegant Marble. The shares of the company are listed on the Bombay and Jaipur stock exchanges.

The company is one of the leading manufacturers and providers of choicest and exclusive range of Indian and imported marbles and granites. It has developed long-term relationships with several niche clients in India and abroad. Over the years, the company has evolved in response to changing customer demands and aspirations. Aggressive marketing and rational utilization of resources by the management of the company has helped to record such excellent results. Elegant has deployed considerable attention and resources on creating a better future for itself, so that when the cyclical trends on the commodity become more favourable, as has been the experience in the past, the company is well positioned to capture the benefits of upturn.

It engages in the manufacture and sale of marbles and granite stones in India and abroad. It offers natural stones, including travertine, onyx, sandstone and slates; engineered marble comprising agglomerated and semi precious stones; and mosaic, inlays, marble handicrafts, marble art work, and edge profiles.

History of the company:

1984 - The company was incorporated under the name and style of Elegant Marbles Private Limited on November 5. The company was promoted by Rajesh Agrawal and Rakesh Agrawal to set up a plant to manufacture polished marble tiles with an installed capacity of  33,000 sq mtrs per annum. The project was implemented in a period of six months and commenced production in August 1985.

1987 - With a view to broad base its product range and take advantage of the growing market, the company diversified into manufacture of marble slabs by setting up production facilities with an installed capacity to manufacture 47,000 sq meters of marble slabs per annum.

1989 - The company started trading in granite tiles and slabs and executed export orders to USA, Europe, Middle East and Singapore. Keeping in mind the growing demand for Indian Granie both in the domestic and foreign markets and the thrust given by the Government of India for development of the granite industry, the company set up production facilities to manufacture 16,100 sq meters of granite slabs per annum at its existing site at Abu Road. 

1994 - The company has one of the few plants in the country where integrated production facilities for marble tiles, marble slabs and granite slabs are available under one roof. The name of the company was changed to Elegant Marbles and Grani Industries Pvt Ltd on June 8, and was converted into a public limited company on July 11, when it acquired its present name.

1995 - The company inaugurated a new retail outlet in the heart of Bombay's marble market situated near the airport on the Western Express Highway. The company is also planning in the current year to set up representative offices all over India for effective marketing of its products. The company has been awarded the much-coveted government recognized Export House status, which is a matter of great prestige for the company.

1998 - The company has purchased a large showroom-cum-corporate office adjacent to its existing office at Lower Parel, Mumbai.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×