MoneyWorks4Me

B-Right Real Estate Ltd (543543)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543543 NSE: Construction - Real Estate | Small Cap | B-Right Real Estate Share Price

₹894 6.55 (0.74%)

As on 18-Sep'26 16:59

B-Right Real Estate Ltd (543543)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543543 NSE: Construction - Real Estate | Small Cap | B-Right Real Estate Share Price

₹894 6.55 (0.74%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹924 Cr.
Current Price
₹894
52-Week Low / High
₹260 / 1,011
TTM EPS
₹34
TTM Sales
₹168 Cr.
Book Value per Share
₹170.7
P/E Ratio
26.28
Lower than its 5-year historical median
Industry PE
43
Price to Book (P/B)
5.24
Higher than its 5-year historical median
Price to Sales (P/S)
5.50
Lower than its 5-year historical median
EV/EBITDA
16.30
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
28.70%
Outperforms industry median
Return on Capital Employed (ROCE)
22.63%
Outperforms industry median
Return on Assets (ROA)
11.09%
Operating Profit Margin
39.1%
Net Profit Margin
27.17%
Gross Profit Margin
36.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
534.24%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
400.61%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
943.25%
Asset Quality
Promoter Holding
73.15%
Pledged shares (%) of Promoter's holding (%)
31.76%
Reserves
₹166 Cr.
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
₹105.30 / 1011.00

B-Right Real Estate stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is B-Right Real Estate Ltd a good quality company?
B-Right Real Estate Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does B-Right Real Estate Ltd performance compare with that of its Peers?
Q.1 Revenue growth of B-Right Real Estate Ltd vs industry peers?
B-Right Real Estate Ltd revenue CAGR is 238.06%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of B-Right Real Estate Ltd?
Promoters hold 73.15% of the B-Right Real Estate Ltd, with 31.76% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of B-Right Real Estate Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 89.68% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B-Right Real Estate Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5.7%3.4%1%1.6%2.2%2.5%1.4%20.9%-
Value Creation
Index
-0.6-0.8-0.9-0.9-0.8-0.8-0.90.5-

Growth Parameters

Sales 010.41.43.55.36.339.840
Sales YoY Gr.-NA-63.5%271.1%148.9%49.9%19.4%534.2%-
Adj EPS 2.71.70.81.61.92.32.435.335.7
YoY Gr.--37.7%-55.3%105.3%22.4%22%1.7%1390.3%-
BVPS (₹) 68.370.1120.9122.5132.8135.2135.7171.5171.5
Adj Net
Profit
1.40.90.61.222.42.536.537
Cash Flow from Ops. 0.60.54.5-3.984.84.158.5-
Debt/CF from Ops. 1.201.9-1.70.933.10.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA153.6%124.7%534.2%
Adj EPS NA115.5%164.4%1390.3%
BVPSNA7.2%8.9%26.3%
Share Price - - 89.7% 210%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
42.50.91.31.71.71.82320.8
Op. Profit
Mgn %
091.417.363.954.571.27194.9NAN
Net Profit
Mgn %
082.5150.282.456.445.838.991.692.7
Debt to
Equity
000.10.10.10.10.10.3-
Working Cap
Days
06,2918,9132,1644,2574,4963,0554480
Cash Conv.
Cycle
00-7-2164217180710

Valuation of B-Right Real Estate - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0031.7631.76
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales0011741103168
Operating Expenses + 001133190102
Manufacturing Costs0000000
Material Costs00011298796
Employee Cost 0001014
Other Costs 0001122
Operating Profit 0-014101366
Operating Profit Margin (%) 63.6%-14.0%51.9%22.3%24.2%12.7%39.1%
Other Income + 1122112
Exceptional Items 00000-30
Interest 0001127
Depreciation 0011112
Profit Before Tax 11149859
Tax 00013414
Profit After Tax 11135446
PAT Margin (%) 205.5%155.4%87.4%17.5%13.0%4.2%27.2%
Adjusted EPS (₹)1.70.81.61.92.41.634.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 359091137140141176
Share Capital 11110101010
Reserves 358990127129131166
Debt +7426173915478187
Long Term Debt05774338113
Short Term Debt742011321114174
Minority Interest00014419
Trade Payables001211715
Others Liabilities 81950781479193
Total Liabilities 118134159257445332491

Fixed Assets

Net Fixed Assets +14121214322818
Gross Block15131315353123
Accumulated Depreciation1111335
CWIP 0000000
Investments 5201941261867
Inventories67394668202103159
Trade Receivables000003458
Cash Equivalents 1123416
Others Assets 306381131181148182
Total Assets 118134159257445332491
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -74-4435-44-2110
PBT 111491159
Adjustment -1-1-1-10-1-5
Changes in Working Capital -74-4331-52-31-44
Tax Paid -0-000000
Cash Flow From Investing Activity + 2-2-6-78920-87
Capex -002-4-19413
Net Investments -5-0-1-23158-49
Others 7-2-7-51139-50
Cash Flow From Financing Activity 73624535-382
Net Proceeds from Shares + 054051000
Net Proceeds from Borrowing 051036-575
Interest Paid -0001127
Dividend Paid 0000000
Others 73-531-7-20-0
Net Cash Flow 1-0121-45
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2.460.931.332.633.853.1128.7
ROCE (%)1.10.611.453.654.224.1422.63
Asset Turnover Ratio000.010.080.120.270.41
PAT to CFO Conversion(x)-74-4411.67-8.8-5.250.22
Working Capital Days
Receivable Days17.3019.405.3000121.30100.30
Inventory Days0001,217.601,205.80538.40285.70
Payable Days00040.8013.2036.1059.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

B-Right Real Estate Ltd FAQs

The current trading price of B-Right Real Estate on 18-Sep-2026 16:59 is ₹894.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of B-Right Real Estate stood at ₹923.6 Cr

The latest P/E ratio of B-Right Real Estate as of 17-Sep-2026 is 25.01.

The latest P/B ratio of B-Right Real Estate as of 17-Sep-2026 is 5.21.

The 52-week high of B-Right Real Estate is ₹1,011 and the 52-week low is ₹260.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B-Right Real Estate is ₹39.83 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that B-Right Real Estate Ltd is a below average quality company.

The key valuation ratios of B-Right Real Estate Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B-Right Real Estate Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About B-Right Real Estate Ltd

The company was originally incorporated on October 22, 2007 as a private limited company as “Marshal Vinimay Private Limited” under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal. Subsequently, pursuant to a special resolution of its Shareholders passed in the annual general meeting held on September 25, 2019 the Company was converted from a private limited company to public limited company and consequently, the name of the Company was changed to ‘Marshal Vinimay Limited’ and a fresh certificate of incorporation consequent to conversion was issued on January 02, 2020 by the Registrar of Companies, Mumbai. Subsequently, the Company’s name was changed to B-Right RealEstate Limited by passing of resolution on August 28, 2020 and a fresh certificate of incorporation consequent to name change was issued on September 25, 2020 by the Registrar of Companies, Mumbai.

B-Right Realestate is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Mumbai. It has established a successful track record in the real estate industry in Mumbai, by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction. The company has opted a business model whereby it Invests in its subsidiary LLP named B-Right RealEstate Ventures LLP and this LLP makes investment in various SPV (Special Purpose Vehicle) which is been incorporated for a Particular project. Each Real estate project has its own SPV and such SPV is closed upon completion of the project. This helps the company to keep a track of all the materials, human resource and all other miscellaneous expenses that occur from a particular project. Till today such a business model has been proven to be successful but it does not assure that the same would continue in future. The company also operates on Development Management contracts where by the company extends financials assistance for a particular RealEstate projects.

The company’s customer-centric business model focuses on designing and developing its “branded products” to address consumer needs across locations and price points. It has in-house capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. Its core competence lies in professionally managing the real estate value chain and attracting and retaining talent to maximize value creation. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost-efficient manner. Its design team uses customer insights to conceptualize and design products that are best suited for the respective locations and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. 

Business area of the company

B-Right Realestate is an integrated construction and real estate development company that primarily focuses on the construction of residential and commercial projects.

Key events:

  • 2007: Incorporation of the company in the name and style of “Marshal Vinimay Private Limited”.
  • 2015: Shifting of Registered Office from the State of West Bengal to the State of Maharashtra.
  • 2020: Conversion of the Company from Private Limited Company to Public Limited Company and Change of name of Company to B-Right RealEstate Limited.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now