SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

B-Right Real Estate Ltd (543543)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543543 NSE: Construction - Real Estate | Small Cap | B-Right Real Estate Share Price

₹955 0.00 (0.00%)

As on 03-Jun'26 16:59

B-Right Real Estate Ltd (543543)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543543 NSE: Construction - Real Estate | Small Cap | B-Right Real Estate Share Price

₹955 0.00 (0.00%)

As on 03-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹987 Cr.
Current Price
₹955
52-Week Low / High
₹226 / 1,011
TTM EPS
₹35.7
TTM Sales
₹39.8 Cr.
Book Value per Share
₹135.7
P/E Ratio
26.72
Lower than its 5-year historical median
Industry PE
42.8
Price to Book (P/B)
7.04
Higher than its 5-year historical median
Price to Sales (P/S)
24.77
Lower than its 5-year historical median
EV/EBITDA
25.05
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.42%
Underperforms industry median
Return on Capital Employed (ROCE)
1.35%
Underperforms industry median
Return on Assets (ROA)
0.36%
Operating Profit Margin
71%
Net Profit Margin
9.44%
Gross Profit Margin
70.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.39%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
18.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-75.52%
Asset Quality
Promoter Holding
73.15%
Pledged shares (%) of Promoter's holding (%)
31.76%
Reserves
₹130 Cr.
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
₹105.30 / 1011.00

B-Right Real Estate stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is B-Right Real Estate Ltd a good quality company?
B-Right Real Estate Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does B-Right Real Estate Ltd performance compare with that of its Peers?
Q.1 Revenue growth of B-Right Real Estate Ltd vs industry peers?
B-Right Real Estate Ltd revenue CAGR is 43.28%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of B-Right Real Estate Ltd?
Promoters hold 73.15% of the B-Right Real Estate Ltd, with 31.76% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of B-Right Real Estate Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 65.63% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B-Right Real Estate Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.7%3.4%1%1.6%2.2%2.5%1.4%-
Value Creation
Index
-0.6-0.8-0.9-0.9-0.8-0.8-0.9-

Growth Parameters

Sales 010.41.43.55.36.340
Sales YoY Gr.-NA-63.5%271.1%148.9%49.9%19.4%-
Adj EPS 2.71.70.81.61.92.32.435.7
YoY Gr.--37.7%-55.3%105.3%22.4%22%1.7%-
BVPS (₹) 68.370.1120.9122.5132.8135.2135.7135.7
Adj Net
Profit
1.40.90.61.222.42.537
Cash Flow from Ops. 0.60.54.5-3.984.84.1-
Debt/CF from Ops. 1.201.9-1.70.933.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA43.3%64.5%19.4%
Adj EPS NA6.9%15%1.7%
BVPSNA14.1%3.5%0.4%
Share Price - - 68.5% 156%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
42.50.91.31.71.71.826.3
Op. Profit
Mgn %
091.417.363.954.571.271NAN
Net Profit
Mgn %
082.5150.282.456.445.838.992.7
Debt to
Equity
000.10.10.10.10.1-
Working Cap
Days
06,2918,9132,1644,2574,4963,0550
Cash Conv.
Cycle
00-7-21642171800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0101456
Operating Expenses + 0001222
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000001
Other Costs 0000111
Operating Profit -0101244
Operating Profit Margin (%) -91.4%17.3%63.9%49.5%71.2%71.0%
Other Income + 2011211
Exceptional Items 000000-3
Interest 0000112
Depreciation 0001111
Profit Before Tax 2111231
Tax 100000-0
Profit After Tax 1111221
PAT Margin (%) -82.5%155.4%82.4%52.9%45.8%9.4%
Adjusted EPS (₹)2.71.70.81.61.82.30.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of B-Right Real Estate - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 34359091137140140
Share Capital 1111101010
Reserves 34358990127129130
Debt +109771513
Long Term Debt105771411
Short Term Debt0040012
Minority Interest0000000
Trade Payables0000000
Others Liabilities 100191111
Total Liabilities 36359998153165164

Fixed Assets

Net Fixed Assets +14141212122112
Gross Block15151313132415
Accumulated Depreciation0111133
CWIP 0000000
Investments 0682737282108
Inventories0000333
Trade Receivables0000000
Cash Equivalents 0101020
Others Assets 2115413665841
Total Assets 36359998153165164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 114-4854
PBT 2111233
Adjustment -1-0-0-1-10-0
Changes in Working Capital -0-04-5721
Tax Paid -10-00000
Cash Flow From Investing Activity + -50-643-54-11-4
Capex -0-0-122-000
Net Investments 0-6-627-0-20-18
Others -4610-7-54914
Cash Flow From Financing Activity 0-1592458-1
Net Proceeds from Shares + 005405100
Net Proceeds from Borrowing 0-15107-3
Interest Paid -0-000111
Dividend Paid 0000000
Others -00-00-7-00
Net Cash Flow -41-01-11-2

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.450.931.281.631.740.42
ROCE (%)5.663.381.021.612.232.521.35
Asset Turnover Ratio00.030.010.010.030.030.04
PAT to CFO Conversion(x)114-442.54
Working Capital Days
Receivable Days0000000
Inventory Days0000327.80216.90180.20
Payable Days0000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0031.76
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

B-Right Real Estate Ltd FAQs

The current trading price of B-Right Real Estate on 03-Jun-2026 16:59 is ₹955.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jun-2026 the market cap of B-Right Real Estate stood at ₹986.6 Cr

The latest P/E ratio of B-Right Real Estate as of 02-Jun-2026 is 26.72.

The latest P/B ratio of B-Right Real Estate as of 02-Jun-2026 is 7.04.

The 52-week high of B-Right Real Estate is ₹1,011 and the 52-week low is ₹226.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B-Right Real Estate is ₹39.83 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that B-Right Real Estate Ltd is a below average quality company.

The key valuation ratios of B-Right Real Estate Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B-Right Real Estate Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About B-Right Real Estate Ltd

The company was originally incorporated on October 22, 2007 as a private limited company as “Marshal Vinimay Private Limited” under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal. Subsequently, pursuant to a special resolution of its Shareholders passed in the annual general meeting held on September 25, 2019 the Company was converted from a private limited company to public limited company and consequently, the name of the Company was changed to ‘Marshal Vinimay Limited’ and a fresh certificate of incorporation consequent to conversion was issued on January 02, 2020 by the Registrar of Companies, Mumbai. Subsequently, the Company’s name was changed to B-Right RealEstate Limited by passing of resolution on August 28, 2020 and a fresh certificate of incorporation consequent to name change was issued on September 25, 2020 by the Registrar of Companies, Mumbai.

B-Right Realestate is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Mumbai. It has established a successful track record in the real estate industry in Mumbai, by developing versatile projects through its focus on innovative architecture, strong project execution and quality construction. The company has opted a business model whereby it Invests in its subsidiary LLP named B-Right RealEstate Ventures LLP and this LLP makes investment in various SPV (Special Purpose Vehicle) which is been incorporated for a Particular project. Each Real estate project has its own SPV and such SPV is closed upon completion of the project. This helps the company to keep a track of all the materials, human resource and all other miscellaneous expenses that occur from a particular project. Till today such a business model has been proven to be successful but it does not assure that the same would continue in future. The company also operates on Development Management contracts where by the company extends financials assistance for a particular RealEstate projects.

The company’s customer-centric business model focuses on designing and developing its “branded products” to address consumer needs across locations and price points. It has in-house capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. Its core competence lies in professionally managing the real estate value chain and attracting and retaining talent to maximize value creation. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost-efficient manner. Its design team uses customer insights to conceptualize and design products that are best suited for the respective locations and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. 

Business area of the company

B-Right Realestate is an integrated construction and real estate development company that primarily focuses on the construction of residential and commercial projects.

Key events:

  • 2007: Incorporation of the company in the name and style of “Marshal Vinimay Private Limited”.
  • 2015: Shifting of Registered Office from the State of West Bengal to the State of Maharashtra.
  • 2020: Conversion of the Company from Private Limited Company to Public Limited Company and Change of name of Company to B-Right RealEstate Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×